HEIDELBERG CEMENT INDIA  
                    
                    
                                                     
                                
                                                
                      
                     | 
                        
                    
                        
                        
                    
HEIDELBERG CEMENT INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr | 
| Equity - Authorised | ₹230 Cr | ₹230 Cr | ₹230 Cr | ₹230 Cr | ₹230 Cr | 
| Equity - Issued | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr | 
| Equity Paid Up | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr | ₹227 Cr | 
| Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | 
| Share Warrants & Outstandings | - | - | - | - | - | 
| Total Reserves | ₹1,169 Cr | ₹1,243 Cr | ₹1,235 Cr | ₹1,339 Cr | ₹1,267 Cr | 
| Securities Premium | ₹371 Cr | ₹371 Cr | ₹371 Cr | ₹371 Cr | ₹371 Cr | 
| Capital Reserves | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | 
| Profit & Loss Account Balance | ₹716 Cr | ₹791 Cr | ₹782 Cr | ₹887 Cr | ₹745 Cr | 
| General Reserves | - | - | - | - | - | 
| Other Reserves | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹85 Cr | 
| Reserve excluding Revaluation Reserve | ₹1,169 Cr | ₹1,243 Cr | ₹1,235 Cr | ₹1,339 Cr | ₹1,267 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹1,395 Cr | ₹1,470 Cr | ₹1,461 Cr | ₹1,565 Cr | ₹1,494 Cr | 
| Minority Interest | - | - | - | - | - | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | - | ₹56 Cr | ₹111 Cr | ₹157 Cr | ₹174 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | - | - | - | - | - | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | - | ₹56 Cr | ₹111 Cr | ₹157 Cr | ₹174 Cr | 
| Unsecured Loans | - | - | - | - | - | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | - | - | - | - | - | 
| Other Unsecured Loan | - | - | - | - | - | 
| Deferred Tax Assets / Liabilities | ₹197 Cr | ₹205 Cr | ₹213 Cr | ₹218 Cr | ₹194 Cr | 
| Deferred Tax Assets | ₹14 Cr | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹44 Cr | 
| Deferred Tax Liability | ₹211 Cr | ₹221 Cr | ₹228 Cr | ₹234 Cr | ₹238 Cr | 
| Other Long Term Liabilities | ₹7.76 Cr | ₹9.53 Cr | ₹14 Cr | ₹27 Cr | ₹43 Cr | 
| Long Term Trade Payables | ₹8.27 Cr | ₹5.43 Cr | ₹3.94 Cr | ₹4.04 Cr | ₹4.68 Cr | 
| Long Term Provisions | ₹5.63 Cr | ₹11 Cr | ₹11 Cr | ₹17 Cr | ₹17 Cr | 
| Total Non-Current Liabilities | ₹219 Cr | ₹286 Cr | ₹353 Cr | ₹422 Cr | ₹434 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹296 Cr | ₹298 Cr | ₹263 Cr | ₹264 Cr | ₹271 Cr | 
| Sundry Creditors | ₹296 Cr | ₹298 Cr | ₹263 Cr | ₹264 Cr | ₹271 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹332 Cr | ₹311 Cr | ₹305 Cr | ₹315 Cr | ₹307 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹22 Cr | ₹27 Cr | ₹28 Cr | ₹34 Cr | ₹29 Cr | 
| Interest Accrued But Not Due | - | - | - | - | ₹5.61 Cr | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹310 Cr | ₹284 Cr | ₹277 Cr | ₹281 Cr | ₹273 Cr | 
| Short Term Borrowings | ₹65 Cr | ₹69 Cr | ₹63 Cr | ₹34 Cr | ₹120 Cr | 
| Secured ST Loans repayable on Demands | ₹65 Cr | ₹69 Cr | ₹63 Cr | ₹34 Cr | - | 
| Working Capital Loans- Sec | - | - | - | - | - | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | - | - | - | - | ₹120 Cr | 
| Short Term Provisions | ₹234 Cr | ₹227 Cr | ₹219 Cr | ₹224 Cr | ₹220 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | - | ₹0.96 Cr | - | - | - | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹234 Cr | ₹226 Cr | ₹219 Cr | ₹224 Cr | ₹220 Cr | 
| Total Current Liabilities | ₹928 Cr | ₹905 Cr | ₹850 Cr | ₹837 Cr | ₹918 Cr | 
| Total Liabilities | ₹2,542 Cr | ₹2,661 Cr | ₹2,665 Cr | ₹2,824 Cr | ₹2,845 Cr | 
| ASSETS | |||||
| Gross Block | ₹2,364 Cr | ₹2,323 Cr | ₹2,302 Cr | ₹2,265 Cr | ₹2,220 Cr | 
| Less: Accumulated Depreciation | ₹1,018 Cr | ₹913 Cr | ₹812 Cr | ₹703 Cr | ₹601 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹1,346 Cr | ₹1,410 Cr | ₹1,490 Cr | ₹1,562 Cr | ₹1,618 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹110 Cr | ₹28 Cr | ₹5.83 Cr | ₹27 Cr | ₹19 Cr | 
| Non Current Investments | ₹20 Cr | ₹14 Cr | ₹4.80 Cr | ₹4.80 Cr | - | 
| Long Term Investment | ₹20 Cr | ₹14 Cr | ₹4.80 Cr | ₹4.80 Cr | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | ₹20 Cr | ₹14 Cr | ₹4.80 Cr | ₹4.80 Cr | - | 
| Long Term Loans & Advances | ₹36 Cr | ₹49 Cr | ₹35 Cr | ₹30 Cr | ₹194 Cr | 
| Other Non Current Assets | ₹16 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr | 
| Total Non-Current Assets | ₹1,529 Cr | ₹1,520 Cr | ₹1,552 Cr | ₹1,640 Cr | ₹1,849 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | - | - | - | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | - | - | - | - | - | 
| Inventories | ₹171 Cr | ₹176 Cr | ₹175 Cr | ₹173 Cr | ₹161 Cr | 
| Raw Materials | ₹17 Cr | ₹20 Cr | ₹22 Cr | ₹29 Cr | ₹25 Cr | 
| Work-in Progress | ₹20 Cr | ₹42 Cr | ₹57 Cr | ₹56 Cr | ₹28 Cr | 
| Finished Goods | ₹34 Cr | ₹26 Cr | ₹41 Cr | ₹29 Cr | ₹35 Cr | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | ₹99 Cr | ₹78 Cr | ₹56 Cr | ₹52 Cr | ₹73 Cr | 
| Other Inventory | ₹0.24 Cr | ₹9.95 Cr | ₹0.09 Cr | ₹6.93 Cr | ₹0.05 Cr | 
| Sundry Debtors | ₹57 Cr | ₹55 Cr | ₹31 Cr | ₹40 Cr | ₹33 Cr | 
| Debtors more than Six months | ₹1.76 Cr | ₹2.43 Cr | ₹2.34 Cr | ₹3.91 Cr | ₹2.59 Cr | 
| Debtors Others | ₹57 Cr | ₹55 Cr | ₹31 Cr | ₹38 Cr | ₹33 Cr | 
| Cash and Bank | ₹478 Cr | ₹555 Cr | ₹492 Cr | ₹382 Cr | ₹432 Cr | 
| Cash in hand | ₹0.04 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.14 Cr | 
| Balances at Bank | ₹473 Cr | ₹552 Cr | ₹489 Cr | ₹382 Cr | ₹432 Cr | 
| Other cash and bank balances | ₹5.15 Cr | ₹3.14 Cr | ₹2.66 Cr | - | - | 
| Other Current Assets | ₹17 Cr | ₹37 Cr | ₹92 Cr | ₹130 Cr | ₹103 Cr | 
| Interest accrued on Investments | ₹3.70 Cr | ₹5.16 Cr | ₹2.44 Cr | ₹1.41 Cr | ₹1.54 Cr | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | - | - | - | - | - | 
| Prepaid Expenses | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹9.83 Cr | ₹9.01 Cr | 
| Other current_assets | - | ₹19 Cr | ₹80 Cr | ₹119 Cr | ₹92 Cr | 
| Short Term Loans and Advances | ₹290 Cr | ₹308 Cr | ₹322 Cr | ₹459 Cr | ₹268 Cr | 
| Advances recoverable in cash or in kind | ₹24 Cr | ₹50 Cr | ₹71 Cr | ₹51 Cr | ₹29 Cr | 
| Advance income tax and TDS | - | - | - | - | - | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹266 Cr | ₹257 Cr | ₹251 Cr | ₹408 Cr | ₹239 Cr | 
| Total Current Assets | ₹1,013 Cr | ₹1,131 Cr | ₹1,113 Cr | ₹1,184 Cr | ₹996 Cr | 
| Net Current Assets (Including Current Investments) | ₹85 Cr | ₹226 Cr | ₹263 Cr | ₹348 Cr | ₹78 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹2,542 Cr | ₹2,661 Cr | ₹2,665 Cr | ₹2,824 Cr | ₹2,845 Cr | 
| Contingent Liabilities | ₹20 Cr | ₹25 Cr | ₹22 Cr | ₹26 Cr | ₹26 Cr | 
| Total Debt | ₹65 Cr | ₹125 Cr | ₹174 Cr | ₹190 Cr | ₹294 Cr | 
| Book Value | - | 64.86 | 64.49 | 69.07 | 65.92 | 
| Adjusted Book Value | 61.57 | 64.86 | 64.49 | 69.07 | 65.92 | 
Compare Balance Sheet of peers of HEIDELBERG CEMENT INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HEIDELBERG CEMENT INDIA | ₹4,421.0 Cr | 0.2% | -4% | -11.3% | Stock Analytics | |
| ULTRATECH CEMENT | ₹352,232.0 Cr | 0.2% | -1.4% | 7.5% | Stock Analytics | |
| AMBUJA CEMENTS | ₹142,711.0 Cr | 4% | 1.2% | -1.7% | Stock Analytics | |
| SHREE CEMENT | ₹101,029.0 Cr | -2.1% | -4.3% | 11.8% | Stock Analytics | |
| JK CEMENT | ₹45,568.9 Cr | -8% | -6.5% | 42.9% | Stock Analytics | |
| ACC | ₹35,101.2 Cr | 0.4% | 2.2% | -19.2% | Stock Analytics | |
HEIDELBERG CEMENT INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| HEIDELBERG CEMENT INDIA |    0.2%  | 
                            
                     
                     -4%  | 
                     
                     -11.3%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses