Home > Balance Sheet > HEIDELBERG CEMENT INDIA

HEIDELBERG CEMENT INDIA
Balance Sheet

HEIDELBERG CEMENT INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HEIDELBERG CEMENT INDIA
Please provide your vote to see the results

HEIDELBERG CEMENT INDIA Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹227 Cr₹227 Cr₹227 Cr₹227 Cr₹227 Cr
    Equity - Authorised ₹230 Cr₹230 Cr₹230 Cr₹230 Cr₹230 Cr
    Equity - Issued ₹227 Cr₹227 Cr₹227 Cr₹227 Cr₹227 Cr
    Equity Paid Up ₹227 Cr₹227 Cr₹227 Cr₹227 Cr₹227 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,169 Cr₹1,243 Cr₹1,235 Cr₹1,339 Cr₹1,267 Cr
    Securities Premium ₹371 Cr₹371 Cr₹371 Cr₹371 Cr₹371 Cr
    Capital Reserves ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Profit & Loss Account Balance ₹716 Cr₹791 Cr₹782 Cr₹887 Cr₹745 Cr
    General Reserves -----
    Other Reserves ₹14 Cr₹14 Cr₹15 Cr₹14 Cr₹85 Cr
Reserve excluding Revaluation Reserve ₹1,169 Cr₹1,243 Cr₹1,235 Cr₹1,339 Cr₹1,267 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,395 Cr₹1,470 Cr₹1,461 Cr₹1,565 Cr₹1,494 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹56 Cr₹111 Cr₹157 Cr₹174 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -₹56 Cr₹111 Cr₹157 Cr₹174 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹197 Cr₹205 Cr₹213 Cr₹218 Cr₹194 Cr
    Deferred Tax Assets ₹14 Cr₹16 Cr₹15 Cr₹16 Cr₹44 Cr
    Deferred Tax Liability ₹211 Cr₹221 Cr₹228 Cr₹234 Cr₹238 Cr
Other Long Term Liabilities ₹7.76 Cr₹9.53 Cr₹14 Cr₹27 Cr₹43 Cr
Long Term Trade Payables ₹8.27 Cr₹5.43 Cr₹3.94 Cr₹4.04 Cr₹4.68 Cr
Long Term Provisions ₹5.63 Cr₹11 Cr₹11 Cr₹17 Cr₹17 Cr
Total Non-Current Liabilities ₹219 Cr₹286 Cr₹353 Cr₹422 Cr₹434 Cr
Current Liabilities -----
Trade Payables ₹296 Cr₹298 Cr₹263 Cr₹264 Cr₹271 Cr
    Sundry Creditors ₹296 Cr₹298 Cr₹263 Cr₹264 Cr₹271 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹332 Cr₹311 Cr₹305 Cr₹315 Cr₹307 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹22 Cr₹27 Cr₹28 Cr₹34 Cr₹29 Cr
    Interest Accrued But Not Due ----₹5.61 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹310 Cr₹284 Cr₹277 Cr₹281 Cr₹273 Cr
Short Term Borrowings ₹65 Cr₹69 Cr₹63 Cr₹34 Cr₹120 Cr
    Secured ST Loans repayable on Demands ₹65 Cr₹69 Cr₹63 Cr₹34 Cr-
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ----₹120 Cr
Short Term Provisions ₹234 Cr₹227 Cr₹219 Cr₹224 Cr₹220 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.96 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹234 Cr₹226 Cr₹219 Cr₹224 Cr₹220 Cr
Total Current Liabilities ₹928 Cr₹905 Cr₹850 Cr₹837 Cr₹918 Cr
Total Liabilities ₹2,542 Cr₹2,661 Cr₹2,665 Cr₹2,824 Cr₹2,845 Cr
ASSETS
Gross Block ₹2,364 Cr₹2,323 Cr₹2,302 Cr₹2,265 Cr₹2,220 Cr
Less: Accumulated Depreciation ₹1,018 Cr₹913 Cr₹812 Cr₹703 Cr₹601 Cr
Less: Impairment of Assets -----
Net Block ₹1,346 Cr₹1,410 Cr₹1,490 Cr₹1,562 Cr₹1,618 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹110 Cr₹28 Cr₹5.83 Cr₹27 Cr₹19 Cr
Non Current Investments ₹20 Cr₹14 Cr₹4.80 Cr₹4.80 Cr-
Long Term Investment ₹20 Cr₹14 Cr₹4.80 Cr₹4.80 Cr-
    Quoted -----
    Unquoted ₹20 Cr₹14 Cr₹4.80 Cr₹4.80 Cr-
Long Term Loans & Advances ₹36 Cr₹49 Cr₹35 Cr₹30 Cr₹194 Cr
Other Non Current Assets ₹16 Cr₹19 Cr₹16 Cr₹16 Cr₹18 Cr
Total Non-Current Assets ₹1,529 Cr₹1,520 Cr₹1,552 Cr₹1,640 Cr₹1,849 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹171 Cr₹176 Cr₹175 Cr₹173 Cr₹161 Cr
    Raw Materials ₹17 Cr₹20 Cr₹22 Cr₹29 Cr₹25 Cr
    Work-in Progress ₹20 Cr₹42 Cr₹57 Cr₹56 Cr₹28 Cr
    Finished Goods ₹34 Cr₹26 Cr₹41 Cr₹29 Cr₹35 Cr
    Packing Materials -----
    Stores  and Spare ₹99 Cr₹78 Cr₹56 Cr₹52 Cr₹73 Cr
    Other Inventory ₹0.24 Cr₹9.95 Cr₹0.09 Cr₹6.93 Cr₹0.05 Cr
Sundry Debtors ₹57 Cr₹55 Cr₹31 Cr₹40 Cr₹33 Cr
    Debtors more than Six months ₹1.76 Cr₹2.43 Cr₹2.34 Cr₹3.91 Cr₹2.59 Cr
    Debtors Others ₹57 Cr₹55 Cr₹31 Cr₹38 Cr₹33 Cr
Cash and Bank ₹478 Cr₹555 Cr₹492 Cr₹382 Cr₹432 Cr
    Cash in hand ₹0.04 Cr₹0.05 Cr₹0.02 Cr₹0.04 Cr₹0.14 Cr
    Balances at Bank ₹473 Cr₹552 Cr₹489 Cr₹382 Cr₹432 Cr
    Other cash and bank balances ₹5.15 Cr₹3.14 Cr₹2.66 Cr--
Other Current Assets ₹17 Cr₹37 Cr₹92 Cr₹130 Cr₹103 Cr
    Interest accrued on Investments ₹3.70 Cr₹5.16 Cr₹2.44 Cr₹1.41 Cr₹1.54 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹13 Cr₹10 Cr₹9.83 Cr₹9.01 Cr
    Other current_assets -₹19 Cr₹80 Cr₹119 Cr₹92 Cr
Short Term Loans and Advances ₹290 Cr₹308 Cr₹322 Cr₹459 Cr₹268 Cr
    Advances recoverable in cash or in kind ₹24 Cr₹50 Cr₹71 Cr₹51 Cr₹29 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹266 Cr₹257 Cr₹251 Cr₹408 Cr₹239 Cr
Total Current Assets ₹1,013 Cr₹1,131 Cr₹1,113 Cr₹1,184 Cr₹996 Cr
Net Current Assets (Including Current Investments) ₹85 Cr₹226 Cr₹263 Cr₹348 Cr₹78 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,542 Cr₹2,661 Cr₹2,665 Cr₹2,824 Cr₹2,845 Cr
Contingent Liabilities ₹20 Cr₹25 Cr₹22 Cr₹26 Cr₹26 Cr
Total Debt ₹65 Cr₹125 Cr₹174 Cr₹190 Cr₹294 Cr
Book Value -64.8664.4969.0765.92
Adjusted Book Value 61.5764.8664.4969.0765.92

Compare Balance Sheet of peers of HEIDELBERG CEMENT INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEIDELBERG CEMENT INDIA ₹4,421.0 Cr 0.2% -4% -11.3% Stock Analytics
ULTRATECH CEMENT ₹352,232.0 Cr 0.2% -1.4% 7.5% Stock Analytics
AMBUJA CEMENTS ₹142,711.0 Cr 4% 1.2% -1.7% Stock Analytics
SHREE CEMENT ₹101,029.0 Cr -2.1% -4.3% 11.8% Stock Analytics
JK CEMENT ₹45,568.9 Cr -8% -6.5% 42.9% Stock Analytics
ACC ₹35,101.2 Cr 0.4% 2.2% -19.2% Stock Analytics


HEIDELBERG CEMENT INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEIDELBERG CEMENT INDIA

0.2%

-4%

-11.3%

SENSEX

-0.9%

4.6%

5%


You may also like the below Video Courses