Home > Balance Sheet > HEIDELBERG CEMENT INDIA

HEIDELBERG CEMENT INDIA
Balance Sheet

HEIDELBERG CEMENT INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HEIDELBERG CEMENT INDIA
Please provide your vote to see the results

HEIDELBERG CEMENT INDIA Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹227 Cr₹227 Cr₹227 Cr₹227 Cr₹227 Cr
    Equity - Authorised ₹230 Cr₹230 Cr₹230 Cr₹230 Cr₹230 Cr
    Equity - Issued ₹227 Cr₹227 Cr₹227 Cr₹227 Cr₹227 Cr
    Equity Paid Up ₹227 Cr₹227 Cr₹227 Cr₹227 Cr₹227 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,235 Cr₹1,339 Cr₹1,267 Cr₹1,088 Cr₹945 Cr
    Securities Premium ₹371 Cr₹371 Cr₹371 Cr₹371 Cr₹371 Cr
    Capital Reserves ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Profit & Loss Account Balance ₹782 Cr₹887 Cr₹745 Cr₹566 Cr₹421 Cr
    General Reserves -----
    Other Reserves ₹15 Cr₹14 Cr₹85 Cr₹84 Cr₹86 Cr
Reserve excluding Revaluation Reserve ₹1,235 Cr₹1,339 Cr₹1,267 Cr₹1,088 Cr₹945 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,461 Cr₹1,565 Cr₹1,494 Cr₹1,315 Cr₹1,171 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹111 Cr₹157 Cr₹174 Cr₹160 Cr₹147 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹111 Cr₹157 Cr₹174 Cr₹160 Cr₹147 Cr
Unsecured Loans ---₹120 Cr₹245 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹120 Cr₹245 Cr
Deferred Tax Assets / Liabilities ₹213 Cr₹218 Cr₹194 Cr₹190 Cr₹130 Cr
    Deferred Tax Assets ₹15 Cr₹16 Cr₹44 Cr₹141 Cr₹195 Cr
    Deferred Tax Liability ₹228 Cr₹234 Cr₹238 Cr₹332 Cr₹325 Cr
Other Long Term Liabilities ₹14 Cr₹27 Cr₹43 Cr₹58 Cr₹65 Cr
Long Term Trade Payables ₹3.94 Cr₹4.04 Cr₹4.68 Cr₹3.97 Cr₹4.12 Cr
Long Term Provisions ₹11 Cr₹17 Cr₹17 Cr₹17 Cr₹20 Cr
Total Non-Current Liabilities ₹353 Cr₹422 Cr₹434 Cr₹549 Cr₹611 Cr
Current Liabilities -----
Trade Payables ₹263 Cr₹264 Cr₹271 Cr₹258 Cr₹278 Cr
    Sundry Creditors ₹263 Cr₹264 Cr₹271 Cr₹258 Cr₹278 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹305 Cr₹315 Cr₹307 Cr₹403 Cr₹401 Cr
    Bank Overdraft / Short term credit ---₹1.85 Cr-
    Advances received from customers ₹28 Cr₹34 Cr₹29 Cr₹31 Cr₹32 Cr
    Interest Accrued But Not Due --₹5.61 Cr₹9.24 Cr₹13 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹125 Cr₹125 Cr
    Current maturity - Others -----
    Other Liabilities ₹277 Cr₹281 Cr₹273 Cr₹237 Cr₹232 Cr
Short Term Borrowings ₹63 Cr₹34 Cr₹120 Cr--
    Secured ST Loans repayable on Demands ₹63 Cr₹34 Cr---
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹120 Cr--
Short Term Provisions ₹219 Cr₹224 Cr₹220 Cr₹267 Cr₹234 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹219 Cr₹224 Cr₹220 Cr₹267 Cr₹234 Cr
Total Current Liabilities ₹850 Cr₹837 Cr₹918 Cr₹929 Cr₹913 Cr
Total Liabilities ₹2,665 Cr₹2,824 Cr₹2,845 Cr₹2,793 Cr₹2,696 Cr
ASSETS
Gross Block ₹2,302 Cr₹2,265 Cr₹2,220 Cr₹2,195 Cr₹2,134 Cr
Less: Accumulated Depreciation ₹812 Cr₹703 Cr₹601 Cr₹502 Cr₹398 Cr
Less: Impairment of Assets -----
Net Block ₹1,490 Cr₹1,562 Cr₹1,618 Cr₹1,693 Cr₹1,737 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.83 Cr₹27 Cr₹19 Cr₹16 Cr₹17 Cr
Non Current Investments ₹4.80 Cr₹4.80 Cr---
Long Term Investment ₹4.80 Cr₹4.80 Cr---
    Quoted -----
    Unquoted ₹4.80 Cr₹4.80 Cr---
Long Term Loans & Advances ₹35 Cr₹30 Cr₹194 Cr₹41 Cr₹34 Cr
Other Non Current Assets ₹16 Cr₹16 Cr₹18 Cr₹19 Cr₹20 Cr
Total Non-Current Assets ₹1,552 Cr₹1,640 Cr₹1,849 Cr₹1,769 Cr₹1,808 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹175 Cr₹173 Cr₹161 Cr₹146 Cr₹167 Cr
    Raw Materials ₹22 Cr₹29 Cr₹25 Cr₹23 Cr₹23 Cr
    Work-in Progress ₹57 Cr₹56 Cr₹28 Cr₹48 Cr₹48 Cr
    Finished Goods ₹41 Cr₹29 Cr₹35 Cr₹19 Cr₹24 Cr
    Packing Materials -----
    Stores Ā and Spare ₹56 Cr₹52 Cr₹73 Cr₹56 Cr₹59 Cr
    Other Inventory ₹0.09 Cr₹6.93 Cr₹0.05 Cr-₹13 Cr
Sundry Debtors ₹31 Cr₹40 Cr₹33 Cr₹26 Cr₹25 Cr
    Debtors more than Six months ₹2.34 Cr₹3.91 Cr₹2.59 Cr--
    Debtors Others ₹31 Cr₹38 Cr₹33 Cr₹28 Cr₹28 Cr
Cash and Bank ₹492 Cr₹382 Cr₹432 Cr₹471 Cr₹338 Cr
    Cash in hand ₹0.02 Cr₹0.04 Cr₹0.14 Cr₹0.11 Cr₹0.04 Cr
    Balances at Bank ₹489 Cr₹382 Cr₹432 Cr₹471 Cr₹337 Cr
    Other cash and bank balances ₹2.66 Cr---₹0.72 Cr
Other Current Assets ₹92 Cr₹130 Cr₹103 Cr₹79 Cr₹78 Cr
    Interest accrued on Investments ₹2.44 Cr₹1.41 Cr₹1.54 Cr₹2.60 Cr₹2.70 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹10 Cr₹9.83 Cr₹9.01 Cr₹7.21 Cr₹7.93 Cr
    Other current_assets ₹80 Cr₹119 Cr₹92 Cr₹69 Cr₹67 Cr
Short Term Loans and Advances ₹322 Cr₹459 Cr₹268 Cr₹303 Cr₹279 Cr
    Advances recoverable in cash or in kind ₹71 Cr₹51 Cr₹29 Cr₹33 Cr₹39 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹251 Cr₹408 Cr₹239 Cr₹271 Cr₹240 Cr
Total Current Assets ₹1,113 Cr₹1,184 Cr₹996 Cr₹1,024 Cr₹887 Cr
Net Current Assets (Including Current Investments) ₹263 Cr₹348 Cr₹78 Cr₹95 Cr₹-26 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,665 Cr₹2,824 Cr₹2,845 Cr₹2,793 Cr₹2,696 Cr
Contingent Liabilities ₹22 Cr₹26 Cr₹26 Cr₹32 Cr₹54 Cr
Total Debt ₹174 Cr₹190 Cr₹294 Cr₹405 Cr₹517 Cr
Book Value 64.4969.0765.9258.0151.68
Adjusted Book Value 64.4969.0765.9258.0151.68

Compare Balance Sheet of peers of HEIDELBERG CEMENT INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEIDELBERG CEMENT INDIA ₹4,441.4 Cr -1.7% -7.3% 13.1% Stock Analytics
ULTRATECH CEMENT ₹278,958.0 Cr -1.4% -2.2% 23.1% Stock Analytics
AMBUJA CEMENTS ₹163,144.0 Cr -1.1% -5.8% 43.5% Stock Analytics
SHREE CEMENT ₹93,880.3 Cr 2.5% 0.1% 6.2% Stock Analytics
ACC ₹46,269.8 Cr -2.9% -6.3% 34.1% Stock Analytics
DALMIA BHARAT ₹32,981.2 Cr -1.3% -12.5% -17.3% Stock Analytics


HEIDELBERG CEMENT INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEIDELBERG CEMENT INDIA

-1.7%

-7.3%

13.1%

SENSEX

-0.6%

-2.1%

18.4%


You may also like the below Video Courses