Home > Income Statement > HEC INFRA PROJECTS

HEC INFRA PROJECTS
Income Statement

COMMUNITY POLL
for HEC INFRA PROJECTS
Please provide your vote to see the results

HEC INFRA PROJECTS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹112 Cr₹74 Cr₹52 Cr₹44 Cr₹38 Cr
     Sales ₹42 Cr₹38 Cr₹28 Cr₹27 Cr₹24 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹70 Cr₹36 Cr₹23 Cr₹17 Cr₹13 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹112 Cr₹74 Cr₹52 Cr₹44 Cr₹38 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.35 Cr₹5.69 Cr₹-0.21 Cr₹-0.74 Cr₹0.93 Cr
Raw Material Consumed ₹46 Cr₹30 Cr₹24 Cr₹25 Cr₹23 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹46 Cr₹30 Cr₹24 Cr₹25 Cr₹23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.19 Cr₹0.08 Cr₹0.10 Cr₹0.17 Cr₹0.19 Cr
     Electricity & Power ₹0.09 Cr₹0.01 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr
     Oil, Fuel & Natural gas ₹0.10 Cr₹0.06 Cr₹0.07 Cr₹0.13 Cr₹0.13 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.24 Cr₹2.75 Cr₹2.86 Cr₹3.37 Cr₹2.66 Cr
     Salaries, Wages & Bonus ₹3.06 Cr₹2.49 Cr₹2.69 Cr₹3.20 Cr₹2.53 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.16 Cr₹0.15 Cr₹0.14 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses -₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Other Employees Cost ₹0.17 Cr₹0.10 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr
Other Manufacturing Expenses ₹42 Cr₹27 Cr₹21 Cr₹7.96 Cr₹7.33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹37 Cr₹27 Cr₹20 Cr₹6.74 Cr₹5.55 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹5.62 Cr₹0.52 Cr₹0.48 Cr₹1.22 Cr₹1.78 Cr
General and Administration Expenses ₹3.22 Cr₹2.09 Cr₹1.27 Cr₹4.87 Cr₹1.42 Cr
     Rent , Rates & Taxes ₹0.46 Cr₹0.26 Cr₹0.02 Cr₹0.06 Cr₹0.05 Cr
     Insurance ₹0.34 Cr₹0.07 Cr₹0.08 Cr₹0.07 Cr₹0.10 Cr
     Printing and stationery ₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.04 Cr
     Professional and legal fees ₹0.87 Cr₹0.45 Cr₹0.20 Cr₹4.08 Cr₹0.69 Cr
     Traveling and conveyance ₹0.39 Cr₹0.39 Cr₹0.22 Cr₹0.16 Cr₹0.14 Cr
     Other Administration ₹1.13 Cr₹0.89 Cr₹0.70 Cr₹0.45 Cr₹0.39 Cr
Selling and Distribution Expenses ₹0.16 Cr₹0.08 Cr₹0.09 Cr₹0.01 Cr₹0.00 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges ₹0.15 Cr₹0.03 Cr₹0.03 Cr--
     Other Selling Expenses -₹0.03 Cr₹0.05 Cr-₹0.00 Cr
Miscellaneous Expenses ₹3.13 Cr₹0.40 Cr₹0.00 Cr₹0.08 Cr₹0.00 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.13 Cr₹0.40 Cr₹0.00 Cr₹0.08 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹98 Cr₹69 Cr₹48 Cr₹41 Cr₹35 Cr
Operating Profit (Excl OI) ₹14 Cr₹5.25 Cr₹3.31 Cr₹2.64 Cr₹2.30 Cr
Other Income ₹1.05 Cr₹3.35 Cr₹1.34 Cr₹0.75 Cr₹0.71 Cr
     Interest Received ₹1.04 Cr₹0.05 Cr₹0.38 Cr₹0.29 Cr₹0.43 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹3.14 Cr-₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.00 Cr₹0.17 Cr₹0.97 Cr₹0.46 Cr₹0.28 Cr
Operating Profit ₹15 Cr₹8.61 Cr₹4.65 Cr₹3.39 Cr₹3.01 Cr
Interest ₹3.16 Cr₹1.82 Cr₹3.23 Cr₹2.60 Cr₹2.62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.14 Cr₹0.65 Cr₹0.77 Cr₹0.56 Cr₹0.72 Cr
     Intereston Fixed deposits ---₹0.34 Cr₹0.31 Cr
     Bank Charges etc ₹1.19 Cr₹1.00 Cr₹2.40 Cr₹1.58 Cr₹1.42 Cr
     Other Interest ₹0.83 Cr₹0.17 Cr₹0.06 Cr₹0.13 Cr₹0.17 Cr
PBDT ₹12 Cr₹6.79 Cr₹1.42 Cr₹0.79 Cr₹0.39 Cr
Depreciation ₹0.14 Cr₹0.17 Cr₹0.22 Cr₹0.24 Cr₹0.23 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹6.62 Cr₹1.20 Cr₹0.56 Cr₹0.16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹12 Cr₹6.62 Cr₹1.20 Cr₹0.56 Cr₹0.16 Cr
Provision for Tax ₹2.46 Cr₹1.90 Cr₹0.42 Cr₹0.04 Cr₹-0.15 Cr
     Current Income Tax ₹3.00 Cr₹1.90 Cr₹0.39 Cr₹0.15 Cr₹0.03 Cr
     Deferred Tax ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr-
     Other taxes ₹-0.55 Cr-₹0.03 Cr₹-0.10 Cr₹-0.18 Cr
Profit After Tax ₹9.24 Cr₹4.72 Cr₹0.79 Cr₹0.52 Cr₹0.31 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹20 Cr₹19 Cr₹19 Cr₹19 Cr
Appropriations ₹34 Cr₹25 Cr₹20 Cr₹20 Cr₹19 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹0.69 Cr-
Equity Dividend % -----
Earnings Per Share ₹8.53₹4.65₹0.78₹0.51₹1.53
Adjusted EPS ₹8.53₹4.65₹0.78₹0.51₹0.31

Compare Income Statement of peers of HEC INFRA PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEC INFRA PROJECTS ₹147.0 Cr -2.5% -7.5% 45.2% Stock Analytics
LARSEN & TOUBRO ₹548,544.0 Cr 2.1% 8.1% 18.8% Stock Analytics
RAIL VIKAS NIGAM ₹69,097.6 Cr 0.6% -3% -20.7% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,933.9 Cr 2.5% 9.2% -11.9% Stock Analytics
KEC INTERNATIONAL ₹21,946.9 Cr -2.5% -1.4% -7.5% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,588.9 Cr 1.7% -0.1% NA Stock Analytics


HEC INFRA PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEC INFRA PROJECTS

-2.5%

-7.5%

45.2%

SENSEX

-0.2%

5%

5.4%


You may also like the below Video Courses