Home > Income Statement > HCP PLASTENE BULKPACK

HCP PLASTENE BULKPACK
Income Statement

HCP PLASTENE BULKPACK is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HCP PLASTENE BULKPACK
Please provide your vote to see the results

HCP PLASTENE BULKPACK Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹463 Cr₹295 Cr₹352 Cr₹112 Cr₹16 Cr
     Sales ₹456 Cr₹278 Cr₹339 Cr₹97 Cr₹15 Cr
     Job Work/ Contract Receipts ₹4.54 Cr₹11 Cr₹12 Cr₹15 Cr₹0.49 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.44 Cr₹5.58 Cr₹1.02 Cr₹0.83 Cr₹0.21 Cr
Less: Excise Duty -----
Net Sales ₹463 Cr₹295 Cr₹352 Cr₹112 Cr₹16 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹-12 Cr₹0.85 Cr₹-3.31 Cr₹-3.50 Cr
Raw Material Consumed ₹347 Cr₹212 Cr₹261 Cr₹83 Cr₹14 Cr
     Opening Raw Materials ₹6.87 Cr₹10 Cr₹5.21 Cr₹1.01 Cr-
     Purchases Raw Materials ₹351 Cr₹209 Cr₹266 Cr₹58 Cr₹15 Cr
     Closing Raw Materials ₹11 Cr₹6.87 Cr₹10 Cr₹5.21 Cr₹1.01 Cr
     Other Direct Purchases / Brought in cost ---₹29 Cr₹0.55 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹10 Cr₹9.32 Cr₹5.72 Cr₹1.31 Cr
     Electricity & Power ₹12 Cr₹10 Cr₹9.15 Cr₹5.68 Cr₹1.31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.16 Cr₹0.14 Cr₹0.17 Cr₹0.04 Cr-
Employee Cost ₹21 Cr₹18 Cr₹17 Cr₹7.06 Cr₹1.06 Cr
     Salaries, Wages & Bonus ₹19 Cr₹16 Cr₹16 Cr₹6.38 Cr₹1.02 Cr
     Contributions to EPF & Pension Funds ₹1.23 Cr₹0.75 Cr₹0.76 Cr₹0.51 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.18 Cr₹0.27 Cr--
     Other Employees Cost ₹0.21 Cr₹0.66 Cr₹0.29 Cr₹0.16 Cr₹0.01 Cr
Other Manufacturing Expenses ₹49 Cr₹41 Cr₹36 Cr₹11 Cr₹2.51 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹40 Cr₹36 Cr₹30 Cr₹8.45 Cr₹1.72 Cr
     Repairs and Maintenance ₹0.63 Cr₹0.58 Cr₹0.82 Cr₹0.38 Cr₹0.51 Cr
     Packing Material Consumed ₹2.84 Cr----
     Other Mfg Exp ₹4.98 Cr₹5.16 Cr₹5.68 Cr₹1.88 Cr₹0.29 Cr
General and Administration Expenses ₹7.50 Cr₹4.19 Cr₹4.53 Cr₹1.46 Cr₹0.99 Cr
     Rent , Rates & Taxes ₹1.77 Cr₹1.34 Cr₹1.64 Cr₹0.31 Cr₹0.06 Cr
     Insurance ₹1.15 Cr₹0.64 Cr₹0.49 Cr₹0.20 Cr₹0.10 Cr
     Printing and stationery ₹0.12 Cr₹0.08 Cr₹0.08 Cr₹0.05 Cr-
     Professional and legal fees ₹0.99 Cr₹0.99 Cr₹1.09 Cr₹0.38 Cr₹0.08 Cr
     Traveling and conveyance ₹0.65 Cr₹0.53 Cr₹0.54 Cr₹0.21 Cr₹0.06 Cr
     Other Administration ₹2.83 Cr₹0.62 Cr₹0.69 Cr₹0.31 Cr₹0.70 Cr
Selling and Distribution Expenses ₹6.85 Cr₹4.04 Cr₹4.12 Cr₹1.64 Cr₹0.17 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.49 Cr₹0.04 Cr₹0.02 Cr-
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.95 Cr₹2.95 Cr₹3.50 Cr₹1.55 Cr₹0.17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.84 Cr₹0.60 Cr₹0.58 Cr₹0.07 Cr₹0.00 Cr
Miscellaneous Expenses ₹0.44 Cr₹0.22 Cr₹0.56 Cr₹0.15 Cr₹2.85 Cr
     Bad debts /advances written off ₹0.00 Cr-₹0.01 Cr-₹2.84 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.05 Cr₹0.04 Cr₹0.08 Cr-
     Losson foreign exchange fluctuations --₹0.19 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.43 Cr₹0.17 Cr₹0.33 Cr₹0.07 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹428 Cr₹278 Cr₹334 Cr₹107 Cr₹20 Cr
Operating Profit (Excl OI) ₹35 Cr₹17 Cr₹18 Cr₹5.63 Cr₹-3.74 Cr
Other Income ₹4.69 Cr₹2.56 Cr₹0.36 Cr₹0.65 Cr₹0.24 Cr
     Interest Received ₹0.22 Cr₹0.95 Cr₹0.13 Cr₹0.05 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.19 Cr-₹0.00 Cr₹0.01 Cr-
     Profits on sale of Investments ₹0.43 Cr-₹0.01 Cr--
     Provision Written Back ₹0.31 Cr₹0.06 Cr---
     Foreign Exchange Gains ₹3.21 Cr₹1.05 Cr₹0.05 Cr₹0.47 Cr-
     Others ₹0.33 Cr₹0.51 Cr₹0.18 Cr₹0.12 Cr₹0.21 Cr
Operating Profit ₹40 Cr₹19 Cr₹18 Cr₹6.28 Cr₹-3.49 Cr
Interest ₹15 Cr₹12 Cr₹9.69 Cr₹4.20 Cr₹1.28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.84 Cr₹4.35 Cr₹5.07 Cr₹2.98 Cr₹1.08 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.12 Cr₹2.93 Cr₹2.36 Cr₹0.80 Cr₹0.20 Cr
     Other Interest ₹8.86 Cr₹4.46 Cr₹2.25 Cr₹0.42 Cr₹0.01 Cr
PBDT ₹25 Cr₹7.50 Cr₹8.38 Cr₹2.08 Cr₹-4.77 Cr
Depreciation ₹7.30 Cr₹7.30 Cr₹7.39 Cr₹5.24 Cr₹5.12 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹0.20 Cr₹0.99 Cr₹-3.16 Cr₹-9.89 Cr
Exceptional Income / Expenses --₹0.20 Cr-₹53 Cr
Profit Before Tax ₹18 Cr₹0.20 Cr₹1.19 Cr₹-3.16 Cr₹44 Cr
Provision for Tax ₹4.65 Cr₹-0.11 Cr₹0.42 Cr₹-0.71 Cr₹-20 Cr
     Current Income Tax ₹2.79 Cr₹0.86 Cr₹2.02 Cr₹0.48 Cr-
     Deferred Tax ₹1.84 Cr₹-0.88 Cr₹-1.62 Cr₹-1.19 Cr₹-20 Cr
     Other taxes ₹0.02 Cr₹-0.09 Cr₹0.02 Cr--
Profit After Tax ₹13 Cr₹0.31 Cr₹0.76 Cr₹-2.45 Cr₹64 Cr
Extra items -----
Minority Interest ₹-3.75 Cr₹-1.47 Cr₹-3.11 Cr--
Share of Associate -----
Other Consolidated Items ₹0.09 Cr₹0.09 Cr₹0.32 Cr--
Consolidated Net Profit ₹9.67 Cr₹-1.08 Cr₹-2.02 Cr₹-2.45 Cr₹64 Cr
Adjustments to PAT ---₹-1.23 Cr-
Profit Balance B/F ₹-43 Cr₹-42 Cr₹-40 Cr₹-37 Cr₹-101 Cr
Appropriations ₹-34 Cr₹-43 Cr₹-42 Cr₹-41 Cr₹-37 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹-0.63 Cr-
Equity Dividend % -----
Earnings Per Share ₹9.06₹-1.01₹-1.90₹-2.39₹62.17
Adjusted EPS ₹9.06₹-1.01₹-1.90₹-2.39₹62.17

Compare Income Statement of peers of HCP PLASTENE BULKPACK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HCP PLASTENE BULKPACK ₹191.4 Cr -4.3% -9.3% 12.9% Stock Analytics
SUPREME INDUSTRIES ₹40,955.4 Cr -3.7% -15.9% -34.3% Stock Analytics
ASTRAL ₹38,024.7 Cr -1.3% -8.7% -23.9% Stock Analytics
FINOLEX INDUSTRIES ₹10,268.9 Cr 0.2% -11.5% -39.7% Stock Analytics
TIME TECHNOPLAST ₹9,231.0 Cr 4.5% -6.6% -22.7% Stock Analytics
GARWARE HITECH FILMS ₹8,546.0 Cr 3.5% 2.6% -29.8% Stock Analytics


HCP PLASTENE BULKPACK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HCP PLASTENE BULKPACK

-4.3%

-9.3%

12.9%

SENSEX

-0.5%

1%

4.6%


You may also like the below Video Courses