Home > Income Statement > HCP PLASTENE BULKPACK

HCP PLASTENE BULKPACK
Income Statement

HCP PLASTENE BULKPACK is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HCP PLASTENE BULKPACK
Please provide your vote to see the results

HCP PLASTENE BULKPACK Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹295 Cr₹352 Cr₹112 Cr₹16 Cr
     Sales ₹278 Cr₹339 Cr₹97 Cr₹15 Cr
     Job Work/ Contract Receipts ₹11 Cr₹12 Cr₹15 Cr₹0.49 Cr
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹5.58 Cr₹1.02 Cr₹0.83 Cr₹0.21 Cr
Less: Excise Duty ----
Net Sales ₹295 Cr₹352 Cr₹112 Cr₹16 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹0.85 Cr₹-3.31 Cr₹-3.50 Cr
Raw Material Consumed ₹212 Cr₹261 Cr₹83 Cr₹14 Cr
     Opening Raw Materials ₹10 Cr₹5.21 Cr₹1.01 Cr-
     Purchases Raw Materials ₹209 Cr₹266 Cr₹58 Cr₹15 Cr
     Closing Raw Materials ₹6.87 Cr₹10 Cr₹5.21 Cr₹1.01 Cr
     Other Direct Purchases / Brought in cost --₹29 Cr₹0.55 Cr
     Other raw material cost ----
Power & Fuel Cost ₹10 Cr₹9.32 Cr₹5.72 Cr₹1.31 Cr
     Electricity & Power ₹10 Cr₹9.15 Cr₹5.68 Cr₹1.31 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ₹0.14 Cr₹0.17 Cr₹0.04 Cr-
Employee Cost ₹18 Cr₹17 Cr₹7.06 Cr₹1.06 Cr
     Salaries, Wages & Bonus ₹16 Cr₹16 Cr₹6.38 Cr₹1.02 Cr
     Contributions to EPF & Pension Funds ₹0.75 Cr₹0.76 Cr₹0.51 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.27 Cr--
     Other Employees Cost ₹0.66 Cr₹0.29 Cr₹0.16 Cr₹0.01 Cr
Other Manufacturing Expenses ₹41 Cr₹36 Cr₹11 Cr₹2.51 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹36 Cr₹30 Cr₹8.45 Cr₹1.72 Cr
     Repairs and Maintenance ₹0.58 Cr₹0.82 Cr₹0.38 Cr₹0.51 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹5.16 Cr₹5.68 Cr₹1.88 Cr₹0.29 Cr
General and Administration Expenses ₹4.19 Cr₹4.53 Cr₹1.46 Cr₹0.99 Cr
     Rent , Rates & Taxes ₹1.34 Cr₹1.64 Cr₹0.31 Cr₹0.06 Cr
     Insurance ₹0.64 Cr₹0.49 Cr₹0.20 Cr₹0.10 Cr
     Printing and stationery ₹0.08 Cr₹0.08 Cr₹0.05 Cr-
     Professional and legal fees ₹0.99 Cr₹1.09 Cr₹0.38 Cr₹0.08 Cr
     Traveling and conveyance ₹0.53 Cr₹0.54 Cr₹0.21 Cr₹0.06 Cr
     Other Administration ₹0.62 Cr₹0.69 Cr₹0.31 Cr₹0.70 Cr
Selling and Distribution Expenses ₹4.04 Cr₹4.12 Cr₹1.64 Cr₹0.17 Cr
     Advertisement & Sales Promotion ₹0.49 Cr₹0.04 Cr₹0.02 Cr-
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹2.95 Cr₹3.50 Cr₹1.55 Cr₹0.17 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹0.60 Cr₹0.58 Cr₹0.07 Cr₹0.00 Cr
Miscellaneous Expenses ₹0.22 Cr₹0.56 Cr₹0.15 Cr₹2.85 Cr
     Bad debts /advances written off -₹0.01 Cr-₹2.84 Cr
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ₹0.05 Cr₹0.04 Cr₹0.08 Cr-
     Losson foreign exchange fluctuations -₹0.19 Cr--
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.17 Cr₹0.33 Cr₹0.07 Cr₹0.02 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹278 Cr₹334 Cr₹107 Cr₹20 Cr
Operating Profit (Excl OI) ₹17 Cr₹18 Cr₹5.63 Cr₹-3.74 Cr
Other Income ₹2.56 Cr₹0.36 Cr₹0.65 Cr₹0.24 Cr
     Interest Received ₹0.95 Cr₹0.13 Cr₹0.05 Cr₹0.03 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets -₹0.00 Cr₹0.01 Cr-
     Profits on sale of Investments -₹0.01 Cr--
     Provision Written Back ₹0.06 Cr---
     Foreign Exchange Gains ₹1.05 Cr₹0.05 Cr₹0.47 Cr-
     Others ₹0.51 Cr₹0.18 Cr₹0.12 Cr₹0.21 Cr
Operating Profit ₹19 Cr₹18 Cr₹6.28 Cr₹-3.49 Cr
Interest ₹12 Cr₹9.69 Cr₹4.20 Cr₹1.28 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹4.35 Cr₹5.07 Cr₹2.98 Cr₹1.08 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹2.93 Cr₹2.36 Cr₹0.80 Cr₹0.20 Cr
     Other Interest ₹4.46 Cr₹2.25 Cr₹0.42 Cr₹0.01 Cr
PBDT ₹7.50 Cr₹8.38 Cr₹2.08 Cr₹-4.77 Cr
Depreciation ₹7.30 Cr₹7.39 Cr₹5.24 Cr₹5.12 Cr
Profit Before Taxation & Exceptional Items ₹0.20 Cr₹0.99 Cr₹-3.16 Cr₹-9.89 Cr
Exceptional Income / Expenses -₹0.20 Cr-₹53 Cr
Profit Before Tax ₹0.20 Cr₹1.19 Cr₹-3.16 Cr₹44 Cr
Provision for Tax ₹-0.11 Cr₹0.42 Cr₹-0.71 Cr₹-20 Cr
     Current Income Tax ₹0.86 Cr₹2.02 Cr₹0.48 Cr-
     Deferred Tax ₹-0.88 Cr₹-1.62 Cr₹-1.19 Cr₹-20 Cr
     Other taxes ₹-0.09 Cr₹0.02 Cr--
Profit After Tax ₹0.31 Cr₹0.76 Cr₹-2.45 Cr₹64 Cr
Extra items ----
Minority Interest ₹-1.47 Cr₹-3.11 Cr--
Share of Associate ----
Other Consolidated Items ₹0.09 Cr₹0.32 Cr--
Consolidated Net Profit ₹-1.08 Cr₹-2.02 Cr₹-2.45 Cr₹64 Cr
Adjustments to PAT --₹-1.23 Cr-
Profit Balance B/F ₹-42 Cr₹-40 Cr₹-37 Cr₹-101 Cr
Appropriations ₹-43 Cr₹-42 Cr₹-41 Cr₹-37 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation --₹-0.63 Cr-
Equity Dividend % ----
Earnings Per Share ₹-1.01₹-1.90₹-2.39₹62.17
Adjusted EPS ₹-1.01₹-1.90₹-2.39₹62.17

Compare Income Statement of peers of HCP PLASTENE BULKPACK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HCP PLASTENE BULKPACK ₹181.8 Cr -4% -5.3% 2% Stock Analytics
SUPREME INDUSTRIES ₹52,194.7 Cr -3.8% -4% -31.1% Stock Analytics
ASTRAL ₹39,565.9 Cr -1% -1.8% -36.1% Stock Analytics
FINOLEX INDUSTRIES ₹12,794.2 Cr 0.6% -5.2% -35.1% Stock Analytics
TIME TECHNOPLAST ₹9,989.4 Cr -1.2% 1.6% 35% Stock Analytics
GARWARE HITECH FILMS ₹8,367.7 Cr -6% -14.8% 52.1% Stock Analytics


HCP PLASTENE BULKPACK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HCP PLASTENE BULKPACK

-4%

-5.3%

2%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses