Home > Income Statement > HCP PLASTENE BULKPACK

HCP PLASTENE BULKPACK
Income Statement

HCP PLASTENE BULKPACK is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HCP PLASTENE BULKPACK
Please provide your vote to see the results

HCP PLASTENE BULKPACK Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹463 Cr₹295 Cr₹352 Cr₹112 Cr₹16 Cr
     Sales ₹456 Cr₹278 Cr₹339 Cr₹97 Cr₹15 Cr
     Job Work/ Contract Receipts ₹4.54 Cr₹11 Cr₹12 Cr₹15 Cr₹0.49 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.44 Cr₹5.58 Cr₹1.02 Cr₹0.83 Cr₹0.21 Cr
Less: Excise Duty -----
Net Sales ₹463 Cr₹295 Cr₹352 Cr₹112 Cr₹16 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹-12 Cr₹0.85 Cr₹-3.31 Cr₹-3.50 Cr
Raw Material Consumed ₹347 Cr₹212 Cr₹261 Cr₹83 Cr₹14 Cr
     Opening Raw Materials ₹6.87 Cr₹10 Cr₹5.21 Cr₹1.01 Cr-
     Purchases Raw Materials ₹351 Cr₹209 Cr₹266 Cr₹58 Cr₹15 Cr
     Closing Raw Materials ₹11 Cr₹6.87 Cr₹10 Cr₹5.21 Cr₹1.01 Cr
     Other Direct Purchases / Brought in cost ---₹29 Cr₹0.55 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹10 Cr₹9.32 Cr₹5.72 Cr₹1.31 Cr
     Electricity & Power ₹12 Cr₹10 Cr₹9.15 Cr₹5.68 Cr₹1.31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.16 Cr₹0.14 Cr₹0.17 Cr₹0.04 Cr-
Employee Cost ₹21 Cr₹18 Cr₹17 Cr₹7.06 Cr₹1.06 Cr
     Salaries, Wages & Bonus ₹19 Cr₹16 Cr₹16 Cr₹6.38 Cr₹1.02 Cr
     Contributions to EPF & Pension Funds ₹1.23 Cr₹0.75 Cr₹0.76 Cr₹0.51 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.18 Cr₹0.27 Cr--
     Other Employees Cost ₹0.21 Cr₹0.66 Cr₹0.29 Cr₹0.16 Cr₹0.01 Cr
Other Manufacturing Expenses ₹49 Cr₹41 Cr₹36 Cr₹11 Cr₹2.51 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹40 Cr₹36 Cr₹30 Cr₹8.45 Cr₹1.72 Cr
     Repairs and Maintenance ₹0.63 Cr₹0.58 Cr₹0.82 Cr₹0.38 Cr₹0.51 Cr
     Packing Material Consumed ₹2.84 Cr----
     Other Mfg Exp ₹4.98 Cr₹5.16 Cr₹5.68 Cr₹1.88 Cr₹0.29 Cr
General and Administration Expenses ₹7.50 Cr₹4.19 Cr₹4.53 Cr₹1.46 Cr₹0.99 Cr
     Rent , Rates & Taxes ₹1.77 Cr₹1.34 Cr₹1.64 Cr₹0.31 Cr₹0.06 Cr
     Insurance ₹1.15 Cr₹0.64 Cr₹0.49 Cr₹0.20 Cr₹0.10 Cr
     Printing and stationery ₹0.12 Cr₹0.08 Cr₹0.08 Cr₹0.05 Cr-
     Professional and legal fees ₹0.99 Cr₹0.99 Cr₹1.09 Cr₹0.38 Cr₹0.08 Cr
     Traveling and conveyance ₹0.65 Cr₹0.53 Cr₹0.54 Cr₹0.21 Cr₹0.06 Cr
     Other Administration ₹2.83 Cr₹0.62 Cr₹0.69 Cr₹0.31 Cr₹0.70 Cr
Selling and Distribution Expenses ₹6.85 Cr₹4.04 Cr₹4.12 Cr₹1.64 Cr₹0.17 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.49 Cr₹0.04 Cr₹0.02 Cr-
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.95 Cr₹2.95 Cr₹3.50 Cr₹1.55 Cr₹0.17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.84 Cr₹0.60 Cr₹0.58 Cr₹0.07 Cr₹0.00 Cr
Miscellaneous Expenses ₹0.44 Cr₹0.22 Cr₹0.56 Cr₹0.15 Cr₹2.85 Cr
     Bad debts /advances written off ₹0.00 Cr-₹0.01 Cr-₹2.84 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.05 Cr₹0.04 Cr₹0.08 Cr-
     Losson foreign exchange fluctuations --₹0.19 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.43 Cr₹0.17 Cr₹0.33 Cr₹0.07 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹428 Cr₹278 Cr₹334 Cr₹107 Cr₹20 Cr
Operating Profit (Excl OI) ₹35 Cr₹17 Cr₹18 Cr₹5.63 Cr₹-3.74 Cr
Other Income ₹4.69 Cr₹2.56 Cr₹0.36 Cr₹0.65 Cr₹0.24 Cr
     Interest Received ₹0.22 Cr₹0.95 Cr₹0.13 Cr₹0.05 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.19 Cr-₹0.00 Cr₹0.01 Cr-
     Profits on sale of Investments ₹0.43 Cr-₹0.01 Cr--
     Provision Written Back ₹0.31 Cr₹0.06 Cr---
     Foreign Exchange Gains ₹3.21 Cr₹1.05 Cr₹0.05 Cr₹0.47 Cr-
     Others ₹0.33 Cr₹0.51 Cr₹0.18 Cr₹0.12 Cr₹0.21 Cr
Operating Profit ₹40 Cr₹19 Cr₹18 Cr₹6.28 Cr₹-3.49 Cr
Interest ₹15 Cr₹12 Cr₹9.69 Cr₹4.20 Cr₹1.28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.84 Cr₹4.35 Cr₹5.07 Cr₹2.98 Cr₹1.08 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.12 Cr₹2.93 Cr₹2.36 Cr₹0.80 Cr₹0.20 Cr
     Other Interest ₹8.86 Cr₹4.46 Cr₹2.25 Cr₹0.42 Cr₹0.01 Cr
PBDT ₹25 Cr₹7.50 Cr₹8.38 Cr₹2.08 Cr₹-4.77 Cr
Depreciation ₹7.30 Cr₹7.30 Cr₹7.39 Cr₹5.24 Cr₹5.12 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹0.20 Cr₹0.99 Cr₹-3.16 Cr₹-9.89 Cr
Exceptional Income / Expenses --₹0.20 Cr-₹53 Cr
Profit Before Tax ₹18 Cr₹0.20 Cr₹1.19 Cr₹-3.16 Cr₹44 Cr
Provision for Tax ₹4.65 Cr₹-0.11 Cr₹0.42 Cr₹-0.71 Cr₹-20 Cr
     Current Income Tax ₹2.79 Cr₹0.86 Cr₹2.02 Cr₹0.48 Cr-
     Deferred Tax ₹1.84 Cr₹-0.88 Cr₹-1.62 Cr₹-1.19 Cr₹-20 Cr
     Other taxes ₹0.02 Cr₹-0.09 Cr₹0.02 Cr--
Profit After Tax ₹13 Cr₹0.31 Cr₹0.76 Cr₹-2.45 Cr₹64 Cr
Extra items -----
Minority Interest ₹-3.75 Cr₹-1.47 Cr₹-3.11 Cr--
Share of Associate -----
Other Consolidated Items ₹0.09 Cr₹0.09 Cr₹0.32 Cr--
Consolidated Net Profit ₹9.67 Cr₹-1.08 Cr₹-2.02 Cr₹-2.45 Cr₹64 Cr
Adjustments to PAT ---₹-1.23 Cr-
Profit Balance B/F ₹-43 Cr₹-42 Cr₹-40 Cr₹-37 Cr₹-101 Cr
Appropriations ₹-34 Cr₹-43 Cr₹-42 Cr₹-41 Cr₹-37 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹-0.63 Cr-
Equity Dividend % -----
Earnings Per Share ₹9.06₹-1.01₹-1.90₹-2.39₹62.17
Adjusted EPS ₹9.06₹-1.01₹-1.90₹-2.39₹62.17

Compare Income Statement of peers of HCP PLASTENE BULKPACK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HCP PLASTENE BULKPACK ₹196.3 Cr 1.2% 23% 49.3% Stock Analytics
SUPREME INDUSTRIES ₹50,201.0 Cr -4% 8.1% 10.6% Stock Analytics
ASTRAL ₹44,673.8 Cr -2.3% 12% 20.3% Stock Analytics
FINOLEX INDUSTRIES ₹11,537.8 Cr -2.1% 3% 1.7% Stock Analytics
GARWARE HITECH FILMS ₹9,327.7 Cr -1.2% 22.3% 0.6% Stock Analytics
TIME TECHNOPLAST ₹8,811.4 Cr -8.2% -3.8% -7.1% Stock Analytics


HCP PLASTENE BULKPACK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HCP PLASTENE BULKPACK

1.2%

23%

49.3%

SENSEX

-2.8%

-2%

7.3%


You may also like the below Video Courses