Home > Income Statement > HCP PLASTENE BULKPACK

HCP PLASTENE BULKPACK
Income Statement

HCP PLASTENE BULKPACK is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HCP PLASTENE BULKPACK
Please provide your vote to see the results

HCP PLASTENE BULKPACK Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹112 Cr₹16 Cr₹16 Cr
     Sales ₹97 Cr₹15 Cr₹15 Cr
     Job Work/ Contract Receipts ₹15 Cr₹0.49 Cr₹0.49 Cr
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹0.83 Cr₹0.21 Cr₹0.21 Cr
Less: Excise Duty ---
Net Sales ₹112 Cr₹16 Cr₹16 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.31 Cr₹-3.50 Cr₹-3.50 Cr
Raw Material Consumed ₹83 Cr₹14 Cr₹14 Cr
     Opening Raw Materials ₹1.01 Cr--
     Purchases Raw Materials ₹58 Cr₹15 Cr₹15 Cr
     Closing Raw Materials ₹5.21 Cr₹1.01 Cr₹1.01 Cr
     Other Direct Purchases / Brought in cost ₹29 Cr₹0.55 Cr₹0.55 Cr
     Other raw material cost ---
Power & Fuel Cost ₹5.72 Cr₹1.31 Cr₹1.31 Cr
     Electricity & Power ₹5.68 Cr₹1.31 Cr₹1.31 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ₹0.04 Cr--
Employee Cost ₹7.06 Cr₹1.06 Cr₹1.06 Cr
     Salaries, Wages & Bonus ₹6.38 Cr₹1.02 Cr₹1.02 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.03 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ---
     Other Employees Cost ₹0.16 Cr₹0.01 Cr₹0.01 Cr
Other Manufacturing Expenses ₹11 Cr₹2.51 Cr₹2.51 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹8.45 Cr₹1.72 Cr₹1.72 Cr
     Repairs and Maintenance ₹0.38 Cr₹0.51 Cr₹0.51 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹1.88 Cr₹0.29 Cr₹0.29 Cr
General and Administration Expenses ₹1.46 Cr₹0.99 Cr₹0.99 Cr
     Rent , Rates & Taxes ₹0.31 Cr₹0.06 Cr₹0.06 Cr
     Insurance ₹0.20 Cr₹0.10 Cr₹0.10 Cr
     Printing and stationery ₹0.05 Cr--
     Professional and legal fees ₹0.38 Cr₹0.08 Cr₹0.08 Cr
     Traveling and conveyance ₹0.21 Cr₹0.06 Cr₹0.06 Cr
     Other Administration ₹0.52 Cr₹0.75 Cr₹0.75 Cr
Selling and Distribution Expenses ₹1.64 Cr₹0.17 Cr₹0.17 Cr
     Advertisement & Sales Promotion ₹0.02 Cr--
     Sales Commissions & Incentives ---
     Freight and Forwarding ₹1.55 Cr₹0.17 Cr₹0.17 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹0.07 Cr₹0.00 Cr₹0.00 Cr
Miscellaneous Expenses ₹0.15 Cr₹2.85 Cr₹2.85 Cr
     Bad debts /advances written off -₹2.84 Cr₹2.84 Cr
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ₹0.08 Cr--
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.07 Cr₹0.02 Cr₹0.02 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹107 Cr₹20 Cr₹20 Cr
Operating Profit (Excl OI) ₹5.63 Cr₹-3.74 Cr₹-3.74 Cr
Other Income ₹0.65 Cr₹0.24 Cr₹0.24 Cr
     Interest Received ₹0.05 Cr₹0.03 Cr₹0.03 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.01 Cr--
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ₹0.47 Cr--
     Others ₹0.12 Cr₹0.21 Cr₹0.21 Cr
Operating Profit ₹6.28 Cr₹-3.49 Cr₹-3.49 Cr
Interest ₹4.20 Cr₹1.28 Cr₹1.28 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹2.98 Cr₹1.08 Cr₹1.08 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.80 Cr₹0.20 Cr₹0.20 Cr
     Other Interest ₹0.42 Cr₹0.01 Cr₹0.01 Cr
PBDT ₹2.08 Cr₹-4.77 Cr₹-4.77 Cr
Depreciation ₹5.24 Cr₹5.12 Cr₹5.12 Cr
Profit Before Taxation & Exceptional Items ₹-3.16 Cr₹-9.89 Cr₹-9.89 Cr
Exceptional Income / Expenses -₹53 Cr₹53 Cr
Profit Before Tax ₹-3.16 Cr₹44 Cr₹44 Cr
Provision for Tax ₹-0.71 Cr₹-20 Cr₹-20 Cr
     Current Income Tax ₹0.48 Cr--
     Deferred Tax ₹-1.19 Cr₹-20 Cr₹-20 Cr
     Other taxes -₹-20 Cr₹-20 Cr
Profit After Tax ₹-2.45 Cr₹64 Cr₹64 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹-2.45 Cr₹64 Cr₹64 Cr
Adjustments to PAT ₹-1.23 Cr--
Profit Balance B/F ₹-37 Cr₹-101 Cr₹-101 Cr
Appropriations ₹-41 Cr₹-37 Cr₹-37 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹-0.63 Cr--
Equity Dividend % ---
Earnings Per Share ₹-2.39₹62.17₹62.17
Adjusted EPS ₹-2.39₹62.17₹62.17

Compare Income Statement of peers of HCP PLASTENE BULKPACK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HCP PLASTENE BULKPACK ₹194.1 Cr 0.5% -5.5% -46% Stock Analytics
ASTRAL ₹52,222.4 Cr 1.9% -4% 45.5% Stock Analytics
SUPREME INDUSTRIES ₹51,672.0 Cr 3.2% -2.9% 52.6% Stock Analytics
FINOLEX INDUSTRIES ₹15,636.0 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,605.0 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,774.6 Cr 6.9% -3.7% -2.9% Stock Analytics


HCP PLASTENE BULKPACK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HCP PLASTENE BULKPACK

0.5%

-5.5%

-46%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses