Home > Income Statement > HB ESTATE DEVELOPERS

HB ESTATE DEVELOPERS
Income Statement

COMMUNITY POLL
for HB ESTATE DEVELOPERS
Please provide your vote to see the results

HB ESTATE DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹118 Cr₹109 Cr₹96 Cr₹50 Cr₹24,401 Cr
     Revenue from property development ₹0.57 Cr₹0.56 Cr₹0.56 Cr₹0.56 Cr₹476 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹117 Cr₹109 Cr₹96 Cr₹50 Cr₹23,926 Cr
Less: Excise Duty -----
Operating Income (Net) ₹118 Cr₹109 Cr₹96 Cr₹50 Cr₹24,401 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.40 Cr----
Cost of Construction and Development ₹10 Cr₹10 Cr₹9.57 Cr₹6.29 Cr₹3,511 Cr
     Opening Raw Materials -₹1.91 Cr₹0.78 Cr₹1.30 Cr₹1,965 Cr
     Cost of Land & Construction Materials -₹10 Cr₹11 Cr₹5.77 Cr₹2,848 Cr
     Closing Stock -₹1.97 Cr₹1.91 Cr₹0.78 Cr₹1,303 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹10 Cr----
Power & Fuel Cost ₹7.02 Cr₹7.03 Cr₹6.88 Cr₹5.37 Cr₹4,037 Cr
     Electricity & Power ₹7.02 Cr₹7.03 Cr₹6.88 Cr₹5.37 Cr₹4,037 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹20 Cr₹18 Cr₹15 Cr₹12,144 Cr
     Salaries, Wages & Bonus ₹14 Cr₹12 Cr₹11 Cr₹7.75 Cr₹6,562 Cr
     Contributions to EPF & Pension Funds ₹0.88 Cr₹0.75 Cr₹0.65 Cr₹0.42 Cr₹582 Cr
     Workmen and Staff Welfare Expenses ₹2.42 Cr₹2.28 Cr₹1.85 Cr₹1.28 Cr₹691 Cr
     Other Employees Cost ₹4.26 Cr₹4.50 Cr₹4.90 Cr₹5.09 Cr₹4,308 Cr
Operating Expenses ₹13 Cr₹12 Cr₹10 Cr₹7.07 Cr₹3,595 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.35 Cr₹6.41 Cr₹5.32 Cr₹3.50 Cr₹2,351 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹5.88 Cr₹6.08 Cr₹4.88 Cr₹3.57 Cr₹1,244 Cr
General and Administration Expenses ₹16 Cr₹14 Cr₹12 Cr₹6.54 Cr₹4,649 Cr
     Rent , Rates & Taxes ₹0.35 Cr₹0.32 Cr₹0.35 Cr₹0.23 Cr₹339 Cr
     Insurance ₹0.70 Cr₹0.63 Cr₹0.59 Cr₹0.54 Cr₹518 Cr
     Printing and stationery ₹0.35 Cr₹0.38 Cr₹0.26 Cr₹0.23 Cr₹109 Cr
     Professional and legal fees ₹11 Cr₹9.01 Cr₹7.92 Cr₹3.32 Cr₹1,941 Cr
     Other Administration ₹3.69 Cr₹4.02 Cr₹3.36 Cr₹2.22 Cr₹1,742 Cr
Selling and Distribution Expenses ₹5.40 Cr₹4.90 Cr₹5.64 Cr₹1.87 Cr₹830 Cr
     Advertisement & Sales Promotion ₹0.88 Cr₹0.77 Cr₹1.63 Cr₹0.11 Cr₹60 Cr
     Sales Commissions & Incentives ₹3.31 Cr₹3.13 Cr₹2.99 Cr₹1.37 Cr₹600 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.21 Cr₹0.99 Cr₹1.01 Cr₹0.39 Cr₹170 Cr
Miscellaneous Expenses ₹1.05 Cr₹1.43 Cr₹1.58 Cr₹0.87 Cr₹1,435 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.01 Cr--
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.26 Cr₹0.07 Cr₹0.11 Cr₹7.23 Cr
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.01 Cr-₹0.00 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.04 Cr₹1.15 Cr₹1.50 Cr₹0.76 Cr₹1,427 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹75 Cr₹71 Cr₹64 Cr₹43 Cr₹30,200 Cr
Operating Profit (Excl OI) ₹43 Cr₹39 Cr₹32 Cr₹7.90 Cr₹-5,799 Cr
Other Income ₹2.37 Cr₹2.04 Cr₹2.34 Cr₹1.49 Cr₹815 Cr
     Interest Received ₹1.44 Cr₹0.54 Cr₹2.32 Cr₹0.78 Cr₹396 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹0.68 Cr₹0.20 Cr
     Provision Written Back -----
     Foreign Exchange Gains --₹0.00 Cr--
     Others ₹0.93 Cr₹1.49 Cr₹0.02 Cr₹0.03 Cr₹419 Cr
Operating Profit ₹45 Cr₹41 Cr₹34 Cr₹9.39 Cr₹-4,984 Cr
Interest ₹22 Cr₹26 Cr₹25 Cr₹24 Cr₹22,462 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹19 Cr₹24 Cr---
     Intereston Fixed deposits ₹0.43 Cr₹0.39 Cr---
     Bank Charges etc ₹1.75 Cr₹1.83 Cr₹1.84 Cr₹1.10 Cr₹393 Cr
     Other Interest ₹0.35 Cr₹0.30 Cr₹23 Cr₹23 Cr₹22,069 Cr
PBDT ₹24 Cr₹15 Cr₹9.78 Cr₹-15 Cr₹-27,445 Cr
Depreciation ₹7.61 Cr₹7.44 Cr₹7.23 Cr₹7.36 Cr₹13,615 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹7.33 Cr₹2.56 Cr₹-22 Cr₹-41,061 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹7.33 Cr₹2.56 Cr₹-22 Cr₹-41,061 Cr
Provision for Tax ₹5.21 Cr₹3.44 Cr₹14 Cr₹-6.32 Cr₹-10,691 Cr
     Current Income Tax -----
     Deferred Tax ₹5.21 Cr₹3.44 Cr₹14 Cr₹-6.32 Cr₹-10,691 Cr
     Other taxes -----
Profit After Tax ₹11 Cr₹3.89 Cr₹-12 Cr₹-16 Cr₹-30,370 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹3.89 Cr₹-12 Cr₹-16 Cr₹-30,370 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-116 Cr₹-119 Cr₹-108 Cr₹-94 Cr₹-68,339 Cr
Appropriations ₹-105 Cr₹-116 Cr₹-119 Cr₹-109 Cr₹-98,708 Cr
     General Reserve ₹-60 Cr----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-45 Cr₹-116 Cr₹-119 Cr₹-109 Cr₹-98,708 Cr
Equity Dividend % -----
Earnings Per Share ₹5.03₹2.00₹-5.98₹-8.05₹-15.61
Adjusted EPS ₹5.03₹2.00₹-5.98₹-8.05₹-15.61

Compare Income Statement of peers of HB ESTATE DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HB ESTATE DEVELOPERS ₹171.4 Cr -0.7% 0.3% -2.6% Stock Analytics
DLF ₹168,816.0 Cr 2.2% 4.9% -11.9% Stock Analytics
LODHA DEVELOPERS ₹128,000.0 Cr 6.2% 6.8% -0.2% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹69,670.6 Cr 2.7% -1.7% -0.6% Stock Analytics
THE PHOENIX MILLS ₹69,050.6 Cr 0.8% -5.2% 28.2% Stock Analytics
OBEROI REALTY ₹68,211.8 Cr 0.9% 2.5% 13.3% Stock Analytics


HB ESTATE DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HB ESTATE DEVELOPERS

-0.7%

0.3%

-2.6%

SENSEX

0.5%

2.1%

-4.5%


You may also like the below Video Courses