Home > Balance Sheet > HB ESTATE DEVELOPERS

HB ESTATE DEVELOPERS
Balance Sheet

COMMUNITY POLL
for HB ESTATE DEVELOPERS
Please provide your vote to see the results

HB ESTATE DEVELOPERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹22 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹24 Cr₹22 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹23 Cr₹21 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Shares Forfeited ₹0.27 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹2.45 Cr---
Total Reserves ₹170 Cr₹150 Cr₹129 Cr₹126 Cr₹138 Cr
    Securities Premium ₹75 Cr₹67 Cr₹56 Cr₹56 Cr₹56 Cr
    Capital Reserves ₹2.30 Cr₹2.30 Cr₹2.30 Cr₹2.30 Cr₹2.30 Cr
    Profit & Loss Account Balance ₹-14 Cr₹-32 Cr₹-116 Cr₹-119 Cr₹-108 Cr
    General Reserves ₹0.82 Cr₹6.82 Cr₹67 Cr₹67 Cr₹67 Cr
    Other Reserves ₹107 Cr₹107 Cr₹120 Cr₹120 Cr₹121 Cr
Reserve excluding Revaluation Reserve ₹170 Cr₹150 Cr₹129 Cr₹126 Cr₹138 Cr
Revaluation reserve -----
Shareholder's Funds ₹194 Cr₹175 Cr₹149 Cr₹145 Cr₹158 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹118 Cr₹137 Cr₹160 Cr₹184 Cr₹203 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹126 Cr₹133 Cr₹140 Cr₹146 Cr₹151 Cr
    Term Loans - Institutions -----
    Other Secured ₹-7.48 Cr₹4.11 Cr₹20 Cr₹38 Cr₹52 Cr
Unsecured Loans ₹105 Cr₹106 Cr₹59 Cr₹111 Cr₹115 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹3.03 Cr₹4.21 Cr₹4.97 Cr
    Loans - Govt. -----
    Loans - Others --₹0.83 Cr₹0.83 Cr₹0.69 Cr
    Other Unsecured Loan ₹105 Cr₹106 Cr₹56 Cr₹106 Cr₹109 Cr
Deferred Tax Assets / Liabilities ₹-31 Cr₹-38 Cr₹-43 Cr₹-46 Cr₹-60 Cr
    Deferred Tax Assets ₹61 Cr₹67 Cr₹72 Cr₹75 Cr₹88 Cr
    Deferred Tax Liability ₹30 Cr₹29 Cr₹29 Cr₹29 Cr₹28 Cr
Other Long Term Liabilities ₹8.88 Cr₹8.91 Cr₹8.99 Cr₹2.20 Cr₹2.20 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.28 Cr₹0.93 Cr₹0.86 Cr₹0.75 Cr₹0.69 Cr
Total Non-Current Liabilities ₹202 Cr₹215 Cr₹186 Cr₹251 Cr₹261 Cr
Current Liabilities -----
Trade Payables ₹16 Cr₹15 Cr₹11 Cr₹9.06 Cr₹6.79 Cr
    Sundry Creditors ₹16 Cr₹15 Cr₹11 Cr₹9.06 Cr₹6.79 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹32 Cr₹39 Cr₹90 Cr₹43 Cr₹35 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.68 Cr₹1.36 Cr₹1.28 Cr₹1.09 Cr₹1.31 Cr
    Interest Accrued But Not Due ₹0.03 Cr₹1.03 Cr₹0.62 Cr₹0.32 Cr₹1.70 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹31 Cr₹36 Cr₹88 Cr₹42 Cr₹32 Cr
Short Term Borrowings ₹15 Cr₹15 Cr₹15 Cr₹10 Cr₹8.28 Cr
    Secured ST Loans repayable on Demands ₹15 Cr₹12 Cr₹15 Cr₹10 Cr₹8.28 Cr
    Working Capital Loans- Sec ₹15 Cr₹12 Cr₹15 Cr₹10 Cr₹8.28 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -₹2.50 Cr---
    Other Unsecured Loans ₹-15 Cr₹-12 Cr₹-15 Cr₹-10 Cr₹-8.28 Cr
Short Term Provisions ₹0.57 Cr₹0.37 Cr₹0.32 Cr₹0.24 Cr₹0.18 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.57 Cr₹0.37 Cr₹0.32 Cr₹0.24 Cr₹0.18 Cr
Total Current Liabilities ₹64 Cr₹69 Cr₹116 Cr₹62 Cr₹51 Cr
Total Liabilities ₹460 Cr₹459 Cr₹451 Cr₹459 Cr₹469 Cr
ASSETS
Gross Block ₹502 Cr₹501 Cr₹495 Cr₹493 Cr₹491 Cr
Less: Accumulated Depreciation ₹104 Cr₹97 Cr₹89 Cr₹82 Cr₹76 Cr
Less: Impairment of Assets -----
Net Block ₹398 Cr₹404 Cr₹406 Cr₹411 Cr₹416 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹2.06 Cr₹2.11 Cr₹2.79 Cr₹2.88 Cr₹3.01 Cr
Long Term Investment ₹2.06 Cr₹2.11 Cr₹2.79 Cr₹2.88 Cr₹3.01 Cr
    Quoted --₹0.85 Cr₹0.87 Cr₹1.06 Cr
    Unquoted ₹2.06 Cr₹2.11 Cr₹1.94 Cr₹2.01 Cr₹1.96 Cr
Long Term Loans & Advances ₹1.31 Cr₹2.62 Cr₹1.30 Cr₹1.17 Cr₹1.38 Cr
Other Non Current Assets ₹1.54 Cr₹1.25 Cr₹1.17 Cr₹1.08 Cr₹3.00 Cr
Total Non-Current Assets ₹403 Cr₹410 Cr₹411 Cr₹416 Cr₹423 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹13 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹9.26 Cr₹9.26 Cr₹9.26 Cr₹9.26 Cr₹9.26 Cr
    Packing Materials -----
    Stores  and Spare ₹4.13 Cr₹3.68 Cr₹3.57 Cr₹3.72 Cr₹3.36 Cr
    Other Inventory ₹1.94 Cr₹1.57 Cr₹1.97 Cr₹1.91 Cr₹0.78 Cr
Sundry Debtors ₹6.50 Cr₹4.46 Cr₹3.46 Cr₹3.11 Cr₹2.77 Cr
    Debtors more than Six months ₹2.40 Cr₹0.67 Cr₹0.57 Cr₹0.53 Cr₹0.39 Cr
    Debtors Others ₹4.23 Cr₹3.92 Cr₹3.03 Cr₹2.71 Cr₹2.51 Cr
Cash and Bank ₹27 Cr₹19 Cr₹11 Cr₹12 Cr₹19 Cr
    Cash in hand ₹0.09 Cr₹0.09 Cr₹0.08 Cr₹0.14 Cr₹0.12 Cr
    Balances at Bank ₹27 Cr₹19 Cr₹11 Cr₹12 Cr₹19 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.67 Cr₹1.31 Cr₹0.14 Cr₹1.17 Cr₹0.69 Cr
    Interest accrued on Investments ₹0.16 Cr₹0.09 Cr₹0.05 Cr₹0.17 Cr₹0.07 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.09 Cr₹0.09 Cr₹0.09 Cr--
    Prepaid Expenses ₹1.42 Cr₹1.13 Cr---
    Other current_assets ---₹1.01 Cr₹0.62 Cr
Short Term Loans and Advances ₹6.83 Cr₹9.52 Cr₹11 Cr₹11 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹2.16 Cr₹3.18 Cr₹3.31 Cr₹5.37 Cr₹5.31 Cr
    Advance income tax and TDS ₹0.91 Cr₹2.04 Cr₹2.31 Cr₹2.70 Cr₹2.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹0.09 Cr₹0.09 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹3.76 Cr₹4.30 Cr₹4.90 Cr₹3.15 Cr₹3.15 Cr
Total Current Assets ₹57 Cr₹49 Cr₹40 Cr₹43 Cr₹46 Cr
Net Current Assets (Including Current Investments) ₹-6.89 Cr₹-20 Cr₹-76 Cr₹-19 Cr₹-4.53 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹460 Cr₹459 Cr₹451 Cr₹459 Cr₹469 Cr
Contingent Liabilities ₹0.27 Cr₹1.02 Cr₹5.24 Cr₹5.30 Cr₹3.70 Cr
Total Debt ₹258 Cr₹284 Cr₹311 Cr₹331 Cr₹347 Cr
Book Value -80.0676.5174.5380.91
Adjusted Book Value 84.2180.0676.5174.5380.91

Compare Balance Sheet of peers of HB ESTATE DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HB ESTATE DEVELOPERS ₹177.1 Cr 2.1% 6.9% -3.5% Stock Analytics
DLF ₹166,836.0 Cr 3.2% 0.8% -11.2% Stock Analytics
LODHA DEVELOPERS ₹125,397.0 Cr 3.4% 5.5% 3.1% Stock Analytics
OBEROI REALTY ₹70,266.1 Cr 8.1% 2% 17.5% Stock Analytics
THE PHOENIX MILLS ₹69,136.4 Cr 0.9% -6.8% 35.2% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹68,595.9 Cr 0.7% -6% -1.1% Stock Analytics


HB ESTATE DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HB ESTATE DEVELOPERS

2.1%

6.9%

-3.5%

SENSEX

-1%

0.7%

-3.6%


You may also like the below Video Courses