Home > Income Statement > HB ESTATE DEVELOPERS

HB ESTATE DEVELOPERS
Income Statement

HB ESTATE DEVELOPERS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HB ESTATE DEVELOPERS
Please provide your vote to see the results

HB ESTATE DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹96 Cr₹50 Cr₹24 Cr₹82 Cr₹89 Cr
     Revenue from property development ₹0.56 Cr₹0.56 Cr₹0.48 Cr₹0.51 Cr₹3.17 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹96 Cr₹50 Cr₹24 Cr₹82 Cr₹86 Cr
Less: Excise Duty -----
Operating Income (Net) ₹96 Cr₹50 Cr₹24 Cr₹82 Cr₹89 Cr
EXPENDITURE :
Increase/Decrease in Stock ----₹2.68 Cr
Cost of Construction and Development ₹9.57 Cr₹6.29 Cr₹3.51 Cr₹7.73 Cr₹8.30 Cr
     Opening Raw Materials ₹0.78 Cr₹1.30 Cr₹1.97 Cr₹1.09 Cr₹0.86 Cr
     Cost of Land & Construction Materials ₹11 Cr₹5.77 Cr₹2.85 Cr₹8.60 Cr₹8.53 Cr
     Closing Stock ₹1.91 Cr₹0.78 Cr₹1.30 Cr₹1.97 Cr₹1.09 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹6.88 Cr₹5.37 Cr₹4.04 Cr₹6.25 Cr₹6.63 Cr
     Electricity & Power ₹6.88 Cr₹5.37 Cr₹4.04 Cr₹6.25 Cr₹6.63 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹15 Cr₹12 Cr₹20 Cr₹20 Cr
     Salaries, Wages & Bonus ₹11 Cr₹7.75 Cr₹6.56 Cr₹11 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.65 Cr₹0.42 Cr₹0.58 Cr₹0.69 Cr₹0.53 Cr
     Workmen and Staff Welfare Expenses ₹1.85 Cr₹1.28 Cr₹0.69 Cr₹1.93 Cr₹2.05 Cr
     Other Employees Cost ₹4.90 Cr₹5.09 Cr₹4.31 Cr₹7.09 Cr₹6.37 Cr
Operating Expenses ₹10 Cr₹7.07 Cr₹3.60 Cr₹7.38 Cr₹8.35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.32 Cr₹3.50 Cr₹2.35 Cr₹4.32 Cr₹4.69 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹4.88 Cr₹3.57 Cr₹1.24 Cr₹3.07 Cr₹3.66 Cr
General and Administration Expenses ₹12 Cr₹6.54 Cr₹4.65 Cr₹9.41 Cr₹9.80 Cr
     Rent , Rates & Taxes ₹0.35 Cr₹0.23 Cr₹0.34 Cr₹0.34 Cr₹0.34 Cr
     Insurance ₹0.59 Cr₹0.54 Cr₹0.52 Cr₹0.29 Cr₹0.22 Cr
     Printing and stationery ₹0.26 Cr₹0.23 Cr₹0.11 Cr₹0.31 Cr₹0.45 Cr
     Professional and legal fees ₹7.92 Cr₹3.32 Cr₹1.94 Cr₹5.02 Cr₹5.38 Cr
     Other Administration ₹3.36 Cr₹2.22 Cr₹1.74 Cr₹3.45 Cr₹3.41 Cr
Selling and Distribution Expenses ₹5.64 Cr₹1.87 Cr₹0.83 Cr₹2.99 Cr₹3.70 Cr
     Advertisement & Sales Promotion ₹1.63 Cr₹0.11 Cr₹0.06 Cr₹0.46 Cr₹0.44 Cr
     Sales Commissions & Incentives ₹2.99 Cr₹1.37 Cr₹0.60 Cr₹1.85 Cr₹2.42 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.01 Cr₹0.39 Cr₹0.17 Cr₹0.68 Cr₹0.84 Cr
Miscellaneous Expenses ₹1.58 Cr₹0.87 Cr₹1.44 Cr₹1.67 Cr₹1.60 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.01 Cr---₹0.01 Cr
     Losson disposal of fixed assets(net) ₹0.07 Cr₹0.11 Cr₹0.01 Cr₹0.33 Cr₹0.03 Cr
     Losson foreign exchange fluctuations -₹0.00 Cr-₹0.00 Cr₹0.00 Cr
     Losson sale of non-trade current investments ₹0.14 Cr--₹0.23 Cr₹0.43 Cr
     Other Miscellaneous Expenses ₹1.37 Cr₹0.76 Cr₹1.43 Cr₹1.11 Cr₹1.12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹64 Cr₹43 Cr₹30 Cr₹56 Cr₹61 Cr
Operating Profit (Excl OI) ₹32 Cr₹7.90 Cr₹-5.80 Cr₹26 Cr₹28 Cr
Other Income ₹2.34 Cr₹1.49 Cr₹0.82 Cr₹1.19 Cr₹1.55 Cr
     Interest Received ₹2.32 Cr₹0.78 Cr₹0.40 Cr₹0.92 Cr₹1.10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹0.68 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹0.00 Cr----
     Others ₹0.02 Cr₹0.03 Cr₹0.42 Cr₹0.27 Cr₹0.45 Cr
Operating Profit ₹34 Cr₹9.39 Cr₹-4.98 Cr₹28 Cr₹30 Cr
Interest ₹25 Cr₹24 Cr₹22 Cr₹25 Cr₹28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ---₹0.14 Cr₹0.25 Cr
     Bank Charges etc ₹1.84 Cr₹1.10 Cr₹0.39 Cr₹1.07 Cr₹1.42 Cr
     Other Interest ₹23 Cr₹23 Cr₹22 Cr₹24 Cr₹26 Cr
PBDT ₹9.78 Cr₹-15 Cr₹-27 Cr₹2.53 Cr₹2.07 Cr
Depreciation ₹7.23 Cr₹7.36 Cr₹14 Cr₹14 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹2.56 Cr₹-22 Cr₹-41 Cr₹-12 Cr₹-12 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2.56 Cr₹-22 Cr₹-41 Cr₹-12 Cr₹-12 Cr
Provision for Tax ₹14 Cr₹-6.32 Cr₹-11 Cr₹-2.72 Cr₹-1.68 Cr
     Current Income Tax -----
     Deferred Tax ₹14 Cr₹-6.32 Cr₹-11 Cr₹-2.72 Cr₹-1.89 Cr
     Other taxes ----₹0.22 Cr
Profit After Tax ₹-12 Cr₹-16 Cr₹-30 Cr₹-8.80 Cr₹-10 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-12 Cr₹-16 Cr₹-30 Cr₹-8.80 Cr₹-10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-108 Cr₹-94 Cr₹-68 Cr₹-62 Cr₹-56 Cr
Appropriations ₹-119 Cr₹-109 Cr₹-99 Cr₹-71 Cr₹-66 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-119 Cr₹-109 Cr₹-99 Cr₹-71 Cr₹-66 Cr
Equity Dividend % -----
Earnings Per Share ₹-5.98₹-8.05₹-15.61₹-4.52₹-5.36
Adjusted EPS ₹-5.98₹-8.05₹-15.61₹-4.52₹-5.36

Compare Income Statement of peers of HB ESTATE DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HB ESTATE DEVELOPERS ₹140.4 Cr 8.9% 2.9% 128.8% Stock Analytics
DLF ₹210,711.0 Cr 1.5% -0.6% 80% Stock Analytics
MACROTECH DEVELOPERS ₹119,932.0 Cr 3.6% 2% 140.5% Stock Analytics
GODREJ PROPERTIES ₹79,353.0 Cr 1.2% 12.5% 105.4% Stock Analytics
OBEROI REALTY ₹63,210.4 Cr 14.3% 24.1% 78.5% Stock Analytics
THE PHOENIX MILLS ₹55,722.3 Cr 4.4% -1.2% 105% Stock Analytics


HB ESTATE DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HB ESTATE DEVELOPERS

8.9%

2.9%

128.8%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses