Home > Income Statement > HAZOOR MULTI PROJECTS

HAZOOR MULTI PROJECTS
Income Statement

HAZOOR MULTI PROJECTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for HAZOOR MULTI PROJECTS
Please provide your vote to see the results

HAZOOR MULTI PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2015Mar2014Mar2013
INCOME :
Operating Income ₹638 Cr₹545 Cr₹0.19 Cr₹0.28 Cr-
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹638 Cr₹545 Cr₹0.19 Cr₹0.28 Cr-
Less: Excise Duty -----
Operating Income (Net) ₹638 Cr₹545 Cr₹0.19 Cr₹0.28 Cr-
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹-13 Cr---
Cost of Construction and Development ₹45 Cr₹14 Cr---
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹39 Cr₹11 Cr---
     Closing Stock -----
     Cost of Constructed property Sold ₹3.20 Cr----
     Development Rights -----
     Other Construction Expenses ₹41 Cr₹14 Cr---
Power & Fuel Cost ₹0.65 Cr₹0.02 Cr--₹0.00 Cr
     Electricity & Power ₹0.65 Cr₹0.02 Cr--₹0.00 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹1.72 Cr₹0.03 Cr₹0.01 Cr₹0.03 Cr
     Salaries, Wages & Bonus ₹10 Cr₹1.67 Cr₹0.03 Cr₹0.01 Cr₹0.03 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.19 Cr----
     Other Employees Cost ₹0.06 Cr₹0.05 Cr---
Operating Expenses ₹465 Cr₹444 Cr---
     Sub-contracted / Out sourced services ₹463 Cr₹444 Cr---
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹1.89 Cr----
General and Administration Expenses ₹37 Cr₹14 Cr₹0.09 Cr₹0.06 Cr₹0.05 Cr
     Rent , Rates & Taxes ₹4.65 Cr₹1.61 Cr₹0.01 Cr--
     Insurance ₹0.76 Cr-₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Printing and stationery ₹0.04 Cr₹0.02 Cr---
     Professional and legal fees ₹13 Cr₹2.47 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Other Administration ₹19 Cr₹9.48 Cr₹0.05 Cr₹0.02 Cr₹0.00 Cr
Selling and Distribution Expenses ₹0.13 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.30 Cr₹0.63 Cr₹0.00 Cr₹0.02 Cr₹0.03 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.18 Cr---
     Other Miscellaneous Expenses ₹1.30 Cr₹0.45 Cr₹0.00 Cr₹0.02 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹549 Cr₹461 Cr₹0.14 Cr₹0.10 Cr₹0.12 Cr
Operating Profit (Excl OI) ₹89 Cr₹83 Cr₹0.05 Cr₹0.18 Cr₹-0.12 Cr
Other Income ₹5.99 Cr₹4.93 Cr-₹0.01 Cr₹0.26 Cr
     Interest Received ₹0.54 Cr₹0.30 Cr---
     Dividend Received ₹0.01 Cr₹0.04 Cr---
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.70 Cr₹1.35 Cr---
     Provision Written Back ₹0.55 Cr₹3.12 Cr---
     Foreign Exchange Gains -----
     Others ₹4.19 Cr₹0.12 Cr-₹0.01 Cr₹0.26 Cr
Operating Profit ₹95 Cr₹88 Cr₹0.05 Cr₹0.19 Cr₹0.15 Cr
Interest ₹15 Cr₹2.29 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.00 Cr₹0.00 Cr₹0.01 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.59 Cr₹0.01 Cr---
     Other Interest ₹14 Cr₹2.28 Cr-₹0.00 Cr-
PBDT ₹80 Cr₹86 Cr₹0.05 Cr₹0.19 Cr₹0.14 Cr
Depreciation ₹24 Cr₹0.20 Cr₹0.04 Cr₹0.17 Cr₹0.17 Cr
Profit Before Taxation & Exceptional Items ₹56 Cr₹86 Cr₹0.01 Cr₹0.01 Cr₹-0.03 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹56 Cr₹86 Cr₹0.01 Cr₹0.01 Cr₹-0.03 Cr
Provision for Tax ₹16 Cr₹22 Cr₹-0.10 Cr₹-0.04 Cr₹-0.05 Cr
     Current Income Tax ₹15 Cr₹22 Cr₹0.01 Cr₹0.01 Cr-
     Deferred Tax ₹-0.02 Cr₹0.10 Cr₹-0.11 Cr₹-0.05 Cr₹-0.05 Cr
     Other taxes ₹1.50 Cr----
Profit After Tax ₹40 Cr₹64 Cr₹0.12 Cr₹0.06 Cr₹0.02 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹0.00 Cr----
Other Consolidated Items -----
Consolidated Net Profit ₹40 Cr₹64 Cr₹0.12 Cr₹0.06 Cr₹0.02 Cr
Adjustments to PAT -----
Profit Balance B/F ₹107 Cr₹48 Cr₹-3.43 Cr₹-3.49 Cr₹-3.51 Cr
Appropriations ₹147 Cr₹112 Cr₹-3.32 Cr₹-3.43 Cr₹-3.49 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹147 Cr₹112 Cr₹-3.32 Cr₹-3.43 Cr₹-3.49 Cr
Equity Dividend % ₹20.00₹30.00---
Earnings Per Share ₹1.79₹34.08₹0.05₹0.02₹0.01
Adjusted EPS ₹1.79₹3.41₹0.01₹0.01-

Compare Income Statement of peers of HAZOOR MULTI PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAZOOR MULTI PROJECTS ₹781.6 Cr -9.8% -9.1% -33.1% Stock Analytics
DLF ₹188,087.0 Cr 0.5% 3.1% -7.9% Stock Analytics
MACROTECH DEVELOPERS ₹122,652.0 Cr 2.6% 7.2% 2.1% Stock Analytics
OBEROI REALTY ₹65,230.2 Cr 0.8% 9.7% -9.8% Stock Analytics
GODREJ PROPERTIES ₹64,569.6 Cr -6.4% 3.4% -23.9% Stock Analytics
THE PHOENIX MILLS ₹63,370.7 Cr 5.5% 9.8% 12.4% Stock Analytics


HAZOOR MULTI PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAZOOR MULTI PROJECTS

-9.8%

-9.1%

-33.1%

SENSEX

-1.4%

1.7%

4.8%


You may also like the below Video Courses