Home > Income Statement > HAZOOR MULTI PROJECTS

HAZOOR MULTI PROJECTS
Income Statement

HAZOOR MULTI PROJECTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HAZOOR MULTI PROJECTS
Please provide your vote to see the results

HAZOOR MULTI PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2015Mar2014Mar2013
INCOME :
Operating Income ₹638 Cr₹545 Cr₹0.19 Cr₹0.28 Cr-
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹638 Cr₹545 Cr₹0.19 Cr₹0.28 Cr-
Less: Excise Duty -----
Operating Income (Net) ₹638 Cr₹545 Cr₹0.19 Cr₹0.28 Cr-
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹-13 Cr---
Cost of Construction and Development ₹45 Cr₹14 Cr---
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹39 Cr₹11 Cr---
     Closing Stock -----
     Cost of Constructed property Sold ₹3.20 Cr----
     Development Rights -----
     Other Construction Expenses ₹41 Cr₹14 Cr---
Power & Fuel Cost ₹0.65 Cr₹0.02 Cr--₹0.00 Cr
     Electricity & Power ₹0.65 Cr₹0.02 Cr--₹0.00 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹1.72 Cr₹0.03 Cr₹0.01 Cr₹0.03 Cr
     Salaries, Wages & Bonus ₹10 Cr₹1.67 Cr₹0.03 Cr₹0.01 Cr₹0.03 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.19 Cr----
     Other Employees Cost ₹0.06 Cr₹0.05 Cr---
Operating Expenses ₹465 Cr₹444 Cr---
     Sub-contracted / Out sourced services ₹463 Cr₹444 Cr---
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹1.89 Cr----
General and Administration Expenses ₹37 Cr₹14 Cr₹0.09 Cr₹0.06 Cr₹0.05 Cr
     Rent , Rates & Taxes ₹4.65 Cr₹1.61 Cr₹0.01 Cr--
     Insurance ₹0.76 Cr-₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Printing and stationery ₹0.04 Cr₹0.02 Cr---
     Professional and legal fees ₹13 Cr₹2.47 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Other Administration ₹19 Cr₹9.48 Cr₹0.05 Cr₹0.02 Cr₹0.00 Cr
Selling and Distribution Expenses ₹0.13 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.30 Cr₹0.63 Cr₹0.00 Cr₹0.02 Cr₹0.03 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.18 Cr---
     Other Miscellaneous Expenses ₹1.30 Cr₹0.45 Cr₹0.00 Cr₹0.02 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹549 Cr₹461 Cr₹0.14 Cr₹0.10 Cr₹0.12 Cr
Operating Profit (Excl OI) ₹89 Cr₹83 Cr₹0.05 Cr₹0.18 Cr₹-0.12 Cr
Other Income ₹5.99 Cr₹4.93 Cr-₹0.01 Cr₹0.26 Cr
     Interest Received ₹0.54 Cr₹0.30 Cr---
     Dividend Received ₹0.01 Cr₹0.04 Cr---
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.70 Cr₹1.35 Cr---
     Provision Written Back ₹0.55 Cr₹3.12 Cr---
     Foreign Exchange Gains -----
     Others ₹4.19 Cr₹0.12 Cr-₹0.01 Cr₹0.26 Cr
Operating Profit ₹95 Cr₹88 Cr₹0.05 Cr₹0.19 Cr₹0.15 Cr
Interest ₹15 Cr₹2.29 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.00 Cr₹0.00 Cr₹0.01 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.59 Cr₹0.01 Cr---
     Other Interest ₹14 Cr₹2.28 Cr-₹0.00 Cr-
PBDT ₹80 Cr₹86 Cr₹0.05 Cr₹0.19 Cr₹0.14 Cr
Depreciation ₹24 Cr₹0.20 Cr₹0.04 Cr₹0.17 Cr₹0.17 Cr
Profit Before Taxation & Exceptional Items ₹56 Cr₹86 Cr₹0.01 Cr₹0.01 Cr₹-0.03 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹56 Cr₹86 Cr₹0.01 Cr₹0.01 Cr₹-0.03 Cr
Provision for Tax ₹16 Cr₹22 Cr₹-0.10 Cr₹-0.04 Cr₹-0.05 Cr
     Current Income Tax ₹15 Cr₹22 Cr₹0.01 Cr₹0.01 Cr-
     Deferred Tax ₹-0.02 Cr₹0.10 Cr₹-0.11 Cr₹-0.05 Cr₹-0.05 Cr
     Other taxes ₹1.50 Cr----
Profit After Tax ₹40 Cr₹64 Cr₹0.12 Cr₹0.06 Cr₹0.02 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹0.00 Cr----
Other Consolidated Items -----
Consolidated Net Profit ₹40 Cr₹64 Cr₹0.12 Cr₹0.06 Cr₹0.02 Cr
Adjustments to PAT -----
Profit Balance B/F ₹107 Cr₹48 Cr₹-3.43 Cr₹-3.49 Cr₹-3.51 Cr
Appropriations ₹147 Cr₹112 Cr₹-3.32 Cr₹-3.43 Cr₹-3.49 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹147 Cr₹112 Cr₹-3.32 Cr₹-3.43 Cr₹-3.49 Cr
Equity Dividend % ₹20.00₹30.00---
Earnings Per Share ₹1.79₹34.08₹0.05₹0.02₹0.01
Adjusted EPS ₹1.79₹3.41₹0.01₹0.01-

Compare Income Statement of peers of HAZOOR MULTI PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAZOOR MULTI PROJECTS ₹831.5 Cr -5.7% -14.2% -19.7% Stock Analytics
DLF ₹142,256.0 Cr -2.7% -13.1% -10.6% Stock Analytics
MACROTECH DEVELOPERS ₹88,756.6 Cr -8% -15.4% -20.5% Stock Analytics
THE PHOENIX MILLS ₹56,427.6 Cr -4.3% -7.7% 3.6% Stock Analytics
OBEROI REALTY ₹53,402.3 Cr -1.5% -5.1% -2% Stock Analytics
GODREJ PROPERTIES ₹49,539.6 Cr -5.1% -2.7% -16.8% Stock Analytics


HAZOOR MULTI PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAZOOR MULTI PROJECTS

-5.7%

-14.2%

-19.7%

SENSEX

-4.6%

-7.5%

6%


You may also like the below Video Courses