HAZOOR MULTI PROJECTS
|
HAZOOR MULTI PROJECTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2015 | Mar2014 | Mar2013 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹638 Cr | ₹545 Cr | ₹0.19 Cr | ₹0.28 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹638 Cr | ₹545 Cr | ₹0.19 Cr | ₹0.28 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹638 Cr | ₹545 Cr | ₹0.19 Cr | ₹0.28 Cr | - |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-10 Cr | ₹-13 Cr | - | - | - |
| Cost of Construction and Development | ₹45 Cr | ₹14 Cr | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | ₹39 Cr | ₹11 Cr | - | - | - |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | ₹3.20 Cr | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹41 Cr | ₹14 Cr | - | - | - |
| Power & Fuel Cost | ₹0.65 Cr | ₹0.02 Cr | - | - | ₹0.00 Cr |
| Electricity & Power | ₹0.65 Cr | ₹0.02 Cr | - | - | ₹0.00 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹11 Cr | ₹1.72 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Salaries, Wages & Bonus | ₹10 Cr | ₹1.67 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.19 Cr | - | - | - | - |
| Other Employees Cost | ₹0.06 Cr | ₹0.05 Cr | - | - | - |
| Operating Expenses | ₹465 Cr | ₹444 Cr | - | - | - |
| Sub-contracted / Out sourced services | ₹463 Cr | ₹444 Cr | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹1.89 Cr | - | - | - | - |
| General and Administration Expenses | ₹37 Cr | ₹14 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Rent , Rates & Taxes | ₹4.65 Cr | ₹1.61 Cr | ₹0.01 Cr | - | - |
| Insurance | ₹0.76 Cr | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.02 Cr | - | - | - |
| Professional and legal fees | ₹13 Cr | ₹2.47 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Administration | ₹19 Cr | ₹9.48 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Selling and Distribution Expenses | ₹0.13 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.30 Cr | ₹0.63 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | ₹0.18 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹1.30 Cr | ₹0.45 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹549 Cr | ₹461 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.12 Cr |
| Operating Profit (Excl OI) | ₹89 Cr | ₹83 Cr | ₹0.05 Cr | ₹0.18 Cr | ₹-0.12 Cr |
| Other Income | ₹5.99 Cr | ₹4.93 Cr | - | ₹0.01 Cr | ₹0.26 Cr |
| Interest Received | ₹0.54 Cr | ₹0.30 Cr | - | - | - |
| Dividend Received | ₹0.01 Cr | ₹0.04 Cr | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.70 Cr | ₹1.35 Cr | - | - | - |
| Provision Written Back | ₹0.55 Cr | ₹3.12 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.19 Cr | ₹0.12 Cr | - | ₹0.01 Cr | ₹0.26 Cr |
| Operating Profit | ₹95 Cr | ₹88 Cr | ₹0.05 Cr | ₹0.19 Cr | ₹0.15 Cr |
| Interest | ₹15 Cr | ₹2.29 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.59 Cr | ₹0.01 Cr | - | - | - |
| Other Interest | ₹14 Cr | ₹2.28 Cr | - | ₹0.00 Cr | - |
| PBDT | ₹80 Cr | ₹86 Cr | ₹0.05 Cr | ₹0.19 Cr | ₹0.14 Cr |
| Depreciation | ₹24 Cr | ₹0.20 Cr | ₹0.04 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Profit Before Taxation & Exceptional Items | ₹56 Cr | ₹86 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹-0.03 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹56 Cr | ₹86 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹-0.03 Cr |
| Provision for Tax | ₹16 Cr | ₹22 Cr | ₹-0.10 Cr | ₹-0.04 Cr | ₹-0.05 Cr |
| Current Income Tax | ₹15 Cr | ₹22 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Deferred Tax | ₹-0.02 Cr | ₹0.10 Cr | ₹-0.11 Cr | ₹-0.05 Cr | ₹-0.05 Cr |
| Other taxes | ₹1.50 Cr | - | - | - | - |
| Profit After Tax | ₹40 Cr | ₹64 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹0.00 Cr | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹40 Cr | ₹64 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹107 Cr | ₹48 Cr | ₹-3.43 Cr | ₹-3.49 Cr | ₹-3.51 Cr |
| Appropriations | ₹147 Cr | ₹112 Cr | ₹-3.32 Cr | ₹-3.43 Cr | ₹-3.49 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹147 Cr | ₹112 Cr | ₹-3.32 Cr | ₹-3.43 Cr | ₹-3.49 Cr |
| Equity Dividend % | ₹20.00 | ₹30.00 | - | - | - |
| Earnings Per Share | ₹1.79 | ₹34.08 | ₹0.05 | ₹0.02 | ₹0.01 |
| Adjusted EPS | ₹1.79 | ₹3.41 | ₹0.01 | ₹0.01 | - |
Compare Income Statement of peers of HAZOOR MULTI PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HAZOOR MULTI PROJECTS | ₹781.6 Cr | -9.8% | -9.1% | -33.1% | Stock Analytics | |
| DLF | ₹188,087.0 Cr | 0.5% | 3.1% | -7.9% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹122,652.0 Cr | 2.6% | 7.2% | 2.1% | Stock Analytics | |
| OBEROI REALTY | ₹65,230.2 Cr | 0.8% | 9.7% | -9.8% | Stock Analytics | |
| GODREJ PROPERTIES | ₹64,569.6 Cr | -6.4% | 3.4% | -23.9% | Stock Analytics | |
| THE PHOENIX MILLS | ₹63,370.7 Cr | 5.5% | 9.8% | 12.4% | Stock Analytics | |
HAZOOR MULTI PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HAZOOR MULTI PROJECTS | -9.8% |
-9.1% |
-33.1% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses