HAWKINS COOKERS
|
HAWKINS COOKERS Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,116 Cr | ₹1,024 Cr | ₹1,006 Cr | ₹958 Cr | ₹768 Cr |
Sales | ₹1,093 Cr | ₹1,007 Cr | ₹990 Cr | ₹945 Cr | ₹761 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹23 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹7.71 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,116 Cr | ₹1,024 Cr | ₹1,006 Cr | ₹958 Cr | ₹768 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-5.32 Cr | ₹18 Cr | ₹1.54 Cr | ₹-54 Cr | ₹35 Cr |
Raw Material Consumed | ₹506 Cr | ₹435 Cr | ₹461 Cr | ₹543 Cr | ₹330 Cr |
Opening Raw Materials | ₹39 Cr | ₹49 Cr | ₹57 Cr | ₹31 Cr | ₹32 Cr |
Purchases Raw Materials | ₹392 Cr | ₹304 Cr | ₹348 Cr | ₹419 Cr | ₹245 Cr |
Closing Raw Materials | ₹44 Cr | ₹39 Cr | ₹49 Cr | ₹57 Cr | ₹31 Cr |
Other Direct Purchases / Brought in cost | ₹118 Cr | ₹121 Cr | ₹105 Cr | ₹150 Cr | ₹84 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹9.30 Cr |
Electricity & Power | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹9.30 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹122 Cr | ₹116 Cr | ₹113 Cr | ₹106 Cr | ₹101 Cr |
Salaries, Wages & Bonus | ₹109 Cr | ₹103 Cr | ₹101 Cr | ₹94 Cr | ₹89 Cr |
Contributions to EPF & Pension Funds | ₹9.30 Cr | ₹8.17 Cr | ₹7.07 Cr | ₹7.69 Cr | ₹7.55 Cr |
Workmen and Staff Welfare Expenses | ₹4.57 Cr | ₹4.03 Cr | ₹4.39 Cr | ₹4.89 Cr | ₹4.20 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹147 Cr | ₹133 Cr | ₹140 Cr | ₹97 Cr | ₹73 Cr |
Sub-contracted / Out sourced services | ₹90 Cr | ₹74 Cr | ₹75 Cr | ₹79 Cr | ₹63 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹12 Cr | ₹11 Cr | ₹7.80 Cr | ₹9.58 Cr | ₹5.76 Cr |
Packing Material Consumed | ₹36 Cr | ₹40 Cr | ₹49 Cr | - | - |
Other Mfg Exp | ₹8.97 Cr | ₹7.16 Cr | ₹8.08 Cr | ₹7.96 Cr | ₹4.23 Cr |
General and Administration Expenses | ₹19 Cr | ₹17 Cr | ₹10 Cr | ₹2.98 Cr | ₹2.38 Cr |
Rent , Rates & Taxes | ₹2.99 Cr | ₹2.71 Cr | ₹2.54 Cr | ₹2.24 Cr | ₹1.70 Cr |
Insurance | ₹0.35 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.39 Cr | ₹0.34 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹16 Cr | ₹14 Cr | ₹7.40 Cr | ₹0.34 Cr | ₹0.34 Cr |
Selling and Distribution Expenses | ₹115 Cr | ₹110 Cr | ₹106 Cr | ₹108 Cr | ₹90 Cr |
Advertisement & Sales Promotion | ₹36 Cr | ₹41 Cr | ₹38 Cr | ₹33 Cr | ₹26 Cr |
Sales Commissions & Incentives | ₹4.87 Cr | ₹5.95 Cr | ₹5.58 Cr | ₹5.08 Cr | ₹7.24 Cr |
Freight and Forwarding | ₹74 Cr | ₹63 Cr | ₹62 Cr | ₹70 Cr | ₹56 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹42 Cr | ₹33 Cr | ₹26 Cr | ₹20 Cr | ₹17 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹42 Cr | ₹33 Cr | ₹26 Cr | ₹20 Cr | ₹17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹961 Cr | ₹874 Cr | ₹870 Cr | ₹838 Cr | ₹658 Cr |
Operating Profit (Excl OI) | ₹155 Cr | ₹150 Cr | ₹135 Cr | ₹120 Cr | ₹111 Cr |
Other Income | ₹14 Cr | ₹11 Cr | ₹4.16 Cr | ₹5.86 Cr | ₹7.32 Cr |
Interest Received | ₹13 Cr | ₹10 Cr | ₹4.07 Cr | ₹5.65 Cr | ₹6.51 Cr |
Dividend Received | - | - | ₹0.00 Cr | ₹0.00 Cr | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.30 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.22 Cr | ₹0.81 Cr |
Operating Profit | ₹168 Cr | ₹161 Cr | ₹139 Cr | ₹126 Cr | ₹118 Cr |
Interest | ₹2.90 Cr | ₹4.55 Cr | ₹4.86 Cr | ₹6.06 Cr | ₹4.74 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other Interest | ₹2.81 Cr | ₹4.49 Cr | ₹4.81 Cr | ₹6.01 Cr | ₹4.69 Cr |
PBDT | ₹165 Cr | ₹156 Cr | ₹135 Cr | ₹120 Cr | ₹113 Cr |
Depreciation | ₹10 Cr | ₹8.68 Cr | ₹7.72 Cr | ₹6.66 Cr | ₹5.33 Cr |
Profit Before Taxation & Exceptional Items | ₹155 Cr | ₹148 Cr | ₹127 Cr | ₹113 Cr | ₹108 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹155 Cr | ₹148 Cr | ₹127 Cr | ₹113 Cr | ₹108 Cr |
Provision for Tax | ₹40 Cr | ₹38 Cr | ₹32 Cr | ₹29 Cr | ₹27 Cr |
Current Income Tax | ₹39 Cr | ₹38 Cr | ₹33 Cr | ₹28 Cr | ₹27 Cr |
Deferred Tax | ₹1.19 Cr | ₹0.12 Cr | ₹-0.74 Cr | ₹0.75 Cr | ₹0.58 Cr |
Other taxes | ₹-0.07 Cr | - | ₹-0.42 Cr | - | - |
Profit After Tax | ₹115 Cr | ₹110 Cr | ₹95 Cr | ₹84 Cr | ₹81 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹275 Cr | ₹219 Cr | ₹157 Cr | ₹122 Cr | ₹85 Cr |
Appropriations | ₹390 Cr | ₹329 Cr | ₹252 Cr | ₹206 Cr | ₹166 Cr |
General Reserves | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹65 Cr | ₹52 Cr | ₹32 Cr | ₹0.74 Cr | ₹0.36 Cr |
Equity Dividend % | ₹1,300.00 | ₹1,200.00 | ₹1,000.00 | ₹1,500.00 | ₹800.00 |
Earnings Per Share | ₹216.90 | ₹207.72 | ₹179.24 | ₹158.64 | ₹152.49 |
Adjusted EPS | ₹216.90 | ₹207.72 | ₹179.24 | ₹158.64 | ₹152.49 |
Compare Income Statement of peers of HAWKINS COOKERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HAWKINS COOKERS | ₹5,057.6 Cr | -1.5% | 19.9% | 12.6% | Stock Analytics | |
PG ELECTROPLAST | ₹22,892.1 Cr | -0.1% | 9.2% | 126.3% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹21,961.8 Cr | -3% | -0.9% | -20.4% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹18,159.2 Cr | 3.5% | 6.1% | -29.3% | Stock Analytics | |
EUREKA FORBES | ₹10,849.1 Cr | -2% | -4.8% | 14% | Stock Analytics | |
TTK PRESTIGE | ₹8,668.9 Cr | -0.4% | 1.8% | -28.3% | Stock Analytics |
HAWKINS COOKERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HAWKINS COOKERS | -1.5% |
19.9% |
12.6% |
SENSEX | -0.1% |
1% |
1.8% |
You may also like the below Video Courses