Home > Income Statement > HARSHA ENGINEERS INTERNATIONAL

HARSHA ENGINEERS INTERNATIONAL
Income Statement

HARSHA ENGINEERS INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HARSHA ENGINEERS INTERNATIONAL
Please provide your vote to see the results

HARSHA ENGINEERS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,420 Cr₹1,397 Cr₹1,364 Cr₹1,321 Cr₹874 Cr
     Sales ₹1,369 Cr₹1,342 Cr₹1,331 Cr₹1,293 Cr₹847 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹42 Cr₹44 Cr₹21 Cr₹16 Cr₹15 Cr
     Revenue from property development -----
     Other Operational Income ₹9.03 Cr₹12 Cr₹13 Cr₹13 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹1,408 Cr₹1,392 Cr₹1,364 Cr₹1,321 Cr₹874 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.85 Cr₹-1.81 Cr₹2.14 Cr₹-59 Cr₹-19 Cr
Raw Material Consumed ₹729 Cr₹779 Cr₹734 Cr₹799 Cr₹434 Cr
     Opening Raw Materials ₹72 Cr₹90 Cr₹82 Cr₹47 Cr₹31 Cr
     Purchases Raw Materials ₹716 Cr₹760 Cr₹742 Cr₹834 Cr₹451 Cr
     Closing Raw Materials ₹59 Cr₹72 Cr₹90 Cr₹82 Cr₹47 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹39 Cr-₹41 Cr₹31 Cr
     Electricity & Power ₹39 Cr₹39 Cr-₹41 Cr₹31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹182 Cr₹169 Cr₹156 Cr₹145 Cr₹146 Cr
     Salaries, Wages & Bonus ₹163 Cr₹151 Cr₹140 Cr₹130 Cr₹132 Cr
     Contributions to EPF & Pension Funds ₹9.53 Cr₹9.06 Cr₹8.65 Cr₹7.72 Cr₹6.89 Cr
     Workmen and Staff Welfare Expenses ₹9.48 Cr₹8.70 Cr₹7.50 Cr₹7.14 Cr₹7.17 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹149 Cr₹147 Cr₹189 Cr₹133 Cr₹84 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹66 Cr₹63 Cr₹46 Cr₹41 Cr₹18 Cr
     Repairs and Maintenance ₹7.97 Cr₹7.16 Cr₹7.07 Cr₹7.57 Cr₹8.75 Cr
     Packing Material Consumed ₹25 Cr₹26 Cr₹32 Cr₹29 Cr₹17 Cr
     Other Mfg Exp ₹50 Cr₹51 Cr₹103 Cr₹55 Cr₹40 Cr
General and Administration Expenses ₹42 Cr₹37 Cr₹32 Cr₹29 Cr₹31 Cr
     Rent , Rates & Taxes ₹12 Cr₹10 Cr₹8.89 Cr₹8.82 Cr₹8.79 Cr
     Insurance ₹2.19 Cr₹2.12 Cr₹2.27 Cr₹2.14 Cr₹2.42 Cr
     Printing and stationery ₹4.63 Cr₹4.34 Cr₹3.80 Cr₹3.38 Cr₹2.73 Cr
     Professional and legal fees ₹7.81 Cr₹6.12 Cr₹4.57 Cr₹5.32 Cr₹9.35 Cr
     Traveling and conveyance ₹4.24 Cr₹3.52 Cr₹2.63 Cr₹1.70 Cr₹0.79 Cr
     Other Administration ₹11 Cr₹10 Cr₹9.45 Cr₹7.83 Cr₹7.03 Cr
Selling and Distribution Expenses ₹42 Cr₹43 Cr₹55 Cr₹56 Cr₹33 Cr
     Advertisement & Sales Promotion ₹1.54 Cr₹1.83 Cr₹1.60 Cr₹0.97 Cr₹2.28 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹41 Cr₹41 Cr₹54 Cr₹55 Cr₹30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹40 Cr₹12 Cr₹10 Cr₹9.05 Cr₹16 Cr
     Bad debts /advances written off ₹21 Cr₹2.51 Cr---
     Provision for doubtful debts ₹5.17 Cr---₹0.47 Cr
     Losson disposal of fixed assets(net) ₹0.15 Cr-₹0.47 Cr₹0.04 Cr₹0.14 Cr
     Losson foreign exchange fluctuations ----₹4.09 Cr
     Losson sale of non-trade current investments -₹0.01 Cr---
     Other Miscellaneous Expenses ₹14 Cr₹9.03 Cr₹9.87 Cr₹9.01 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,233 Cr₹1,224 Cr₹1,178 Cr₹1,153 Cr₹756 Cr
Operating Profit (Excl OI) ₹175 Cr₹169 Cr₹186 Cr₹169 Cr₹118 Cr
Other Income ₹38 Cr₹32 Cr₹33 Cr₹18 Cr₹7.08 Cr
     Interest Received ₹13 Cr₹15 Cr₹7.39 Cr₹1.64 Cr₹2.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.19 Cr---
     Profits on sale of Investments ₹0.29 Cr₹0.29 Cr₹0.24 Cr-₹0.01 Cr
     Provision Written Back -₹2.35 Cr₹3.50 Cr₹0.09 Cr-
     Foreign Exchange Gains ₹9.25 Cr₹2.34 Cr₹17 Cr₹15 Cr₹3.94 Cr
     Others ₹15 Cr₹12 Cr₹4.73 Cr₹1.11 Cr₹0.85 Cr
Operating Profit ₹213 Cr₹201 Cr₹219 Cr₹187 Cr₹125 Cr
Interest ₹8.77 Cr₹11 Cr₹16 Cr₹25 Cr₹30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.18 Cr₹0.58 Cr₹4.63 Cr₹7.35 Cr₹12 Cr
     Intereston Fixed deposits --₹2.24 Cr₹4.03 Cr₹1.76 Cr
     Bank Charges etc ₹0.93 Cr₹1.09 Cr₹1.46 Cr₹2.35 Cr₹3.39 Cr
     Other Interest ₹7.66 Cr₹9.10 Cr₹7.51 Cr₹11 Cr₹13 Cr
PBDT ₹204 Cr₹190 Cr₹203 Cr₹162 Cr₹95 Cr
Depreciation ₹41 Cr₹39 Cr₹36 Cr₹35 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹163 Cr₹151 Cr₹167 Cr₹127 Cr₹61 Cr
Exceptional Income / Expenses ₹-28 Cr----
Profit Before Tax ₹136 Cr₹151 Cr₹167 Cr₹127 Cr₹61 Cr
Provision for Tax ₹46 Cr₹39 Cr₹44 Cr₹35 Cr₹15 Cr
     Current Income Tax ₹41 Cr₹38 Cr₹38 Cr₹33 Cr-
     Deferred Tax ₹5.17 Cr₹1.35 Cr₹5.38 Cr₹1.43 Cr₹15 Cr
     Other taxes -----
Profit After Tax ₹89 Cr₹111 Cr₹123 Cr₹92 Cr₹45 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹89 Cr₹111 Cr₹123 Cr₹92 Cr₹45 Cr
Adjustments to PAT -----
Profit Balance B/F ₹629 Cr₹527 Cr₹406 Cr₹314 Cr₹269 Cr
Appropriations ₹718 Cr₹639 Cr₹529 Cr₹406 Cr₹314 Cr
     General Reserves ----₹0.15 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.99 Cr₹9.63 Cr--₹0.29 Cr
Equity Dividend % ₹10.00₹10.00₹10.00--
Earnings Per Share ₹9.81₹12.24₹13.54₹11.90₹9.09
Adjusted EPS ₹9.81₹12.24₹13.54₹11.90₹9.09

Compare Income Statement of peers of HARSHA ENGINEERS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARSHA ENGINEERS INTERNATIONAL ₹3,857.5 Cr 2.5% 2.6% -20.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹82,716.4 Cr 3.5% 7.7% -11.5% Stock Analytics
THERMAX ₹39,430.6 Cr -0.3% 2.3% -36.4% Stock Analytics
JYOTI CNC AUTOMATION ₹21,709.8 Cr 2.1% 1.1% -21.8% Stock Analytics
TRIVENI TURBINE ₹17,043.2 Cr -1.2% 0.7% -27.1% Stock Analytics
KIRLOSKAR BROTHERS ₹16,315.0 Cr 3.3% 4.3% 28.4% Stock Analytics


HARSHA ENGINEERS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HARSHA ENGINEERS INTERNATIONAL

2.5%

2.6%

-20.5%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses