Home > Income Statement > HARRISONS MALAYALAM

HARRISONS MALAYALAM
Income Statement

COMMUNITY POLL
for HARRISONS MALAYALAM
Please provide your vote to see the results

HARRISONS MALAYALAM Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹472 Cr₹451 Cr₹387 Cr₹354 Cr₹383 Cr
     Sales ₹448 Cr₹421 Cr₹376 Cr₹347 Cr₹377 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹23 Cr₹31 Cr₹11 Cr₹6.96 Cr₹6.54 Cr
Less: Excise Duty -----
Net Sales ₹472 Cr₹451 Cr₹387 Cr₹354 Cr₹383 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.27 Cr₹7.85 Cr₹-13 Cr₹0.13 Cr₹-0.18 Cr
Raw Material Consumed ₹156 Cr₹128 Cr₹107 Cr₹115 Cr₹115 Cr
     Opening Raw Materials ₹0.02 Cr--₹0.25 Cr₹0.15 Cr
     Purchases Raw Materials ₹117 Cr₹105 Cr₹83 Cr₹93 Cr₹108 Cr
     Closing Raw Materials -₹0.02 Cr₹0.02 Cr-₹0.25 Cr
     Other Direct Purchases / Brought in cost ₹39 Cr₹23 Cr₹24 Cr₹21 Cr₹7.34 Cr
     Other raw material cost -----
Power & Fuel Cost ₹22 Cr₹21 Cr₹22 Cr₹21 Cr₹22 Cr
     Electricity & Power ₹22 Cr₹21 Cr₹22 Cr₹21 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹166 Cr₹161 Cr₹165 Cr₹152 Cr₹152 Cr
     Salaries, Wages & Bonus ₹140 Cr₹136 Cr₹142 Cr₹128 Cr₹127 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹14 Cr₹13 Cr₹14 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹3.93 Cr₹4.06 Cr₹4.22 Cr₹4.04 Cr₹4.15 Cr
     Other Employees Cost ₹6.79 Cr₹6.74 Cr₹5.78 Cr₹6.45 Cr₹6.95 Cr
Other Manufacturing Expenses ₹61 Cr₹49 Cr₹49 Cr₹46 Cr₹49 Cr
     Sub-contracted / Out sourced services ₹18 Cr₹14 Cr₹15 Cr₹13 Cr₹16 Cr
     Processing Charges -----
     Repairs and Maintenance ₹9.09 Cr₹7.74 Cr₹7.33 Cr₹8.90 Cr₹7.59 Cr
     Packing Material Consumed ₹9.59 Cr₹8.31 Cr₹8.41 Cr₹8.58 Cr₹9.16 Cr
     Other Mfg Exp ₹24 Cr₹19 Cr₹18 Cr₹15 Cr₹17 Cr
General and Administration Expenses ₹14 Cr₹12 Cr₹15 Cr₹16 Cr₹16 Cr
     Rent , Rates & Taxes ₹2.09 Cr₹2.10 Cr₹2.12 Cr₹2.96 Cr₹3.70 Cr
     Insurance ₹1.23 Cr₹1.20 Cr₹0.91 Cr₹1.18 Cr₹1.01 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.20 Cr₹3.37 Cr₹5.42 Cr₹5.30 Cr₹5.62 Cr
     Traveling and conveyance ₹5.02 Cr₹4.81 Cr₹6.51 Cr₹6.37 Cr₹5.55 Cr
     Other Administration ₹5.39 Cr₹5.16 Cr₹6.82 Cr₹6.70 Cr₹5.84 Cr
Selling and Distribution Expenses ₹13 Cr₹12 Cr₹11 Cr₹10 Cr₹11 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.15 Cr₹0.09 Cr₹0.20 Cr₹0.14 Cr₹0.17 Cr
     Freight and Forwarding ₹11 Cr₹10 Cr₹9.05 Cr₹8.56 Cr₹8.73 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.99 Cr₹2.01 Cr₹2.18 Cr₹1.76 Cr₹1.68 Cr
Miscellaneous Expenses ₹5.85 Cr₹5.09 Cr₹6.60 Cr₹5.89 Cr₹5.35 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.11 Cr-₹0.36 Cr--
     Losson disposal of fixed assets(net) --₹0.23 Cr--
     Losson foreign exchange fluctuations ---₹0.00 Cr₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.74 Cr₹5.09 Cr₹6.01 Cr₹5.88 Cr₹5.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹440 Cr₹396 Cr₹364 Cr₹366 Cr₹371 Cr
Operating Profit (Excl OI) ₹31 Cr₹55 Cr₹23 Cr₹-12 Cr₹13 Cr
Other Income ₹7.13 Cr₹2.83 Cr₹6.13 Cr₹6.15 Cr₹8.73 Cr
     Interest Received ₹0.11 Cr₹0.16 Cr₹0.14 Cr₹0.62 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.63 Cr₹0.01 Cr-₹0.26 Cr₹0.59 Cr
     Profits on sale of Investments -----
     Provision Written Back ---₹0.01 Cr₹0.00 Cr
     Foreign Exchange Gains -----
     Others ₹4.39 Cr₹2.66 Cr₹5.98 Cr₹5.26 Cr₹8.00 Cr
Operating Profit ₹38 Cr₹58 Cr₹29 Cr₹-5.95 Cr₹21 Cr
Interest ₹11 Cr₹14 Cr₹16 Cr₹14 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.32 Cr₹0.55 Cr₹0.45 Cr₹0.47 Cr₹0.30 Cr
     Other Interest ₹11 Cr₹13 Cr₹15 Cr₹14 Cr₹12 Cr
PBDT ₹27 Cr₹45 Cr₹14 Cr₹-20 Cr₹8.61 Cr
Depreciation ₹4.23 Cr₹4.11 Cr₹4.30 Cr₹4.16 Cr₹4.16 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹40 Cr₹9.26 Cr₹-24 Cr₹4.45 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹23 Cr₹40 Cr₹9.26 Cr₹-24 Cr₹4.45 Cr
Provision for Tax -----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹23 Cr₹40 Cr₹9.26 Cr₹-24 Cr₹4.45 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹23 Cr₹40 Cr₹9.26 Cr₹-24 Cr₹4.45 Cr
Adjustments to PAT -----
Profit Balance B/F ₹27 Cr₹-9.44 Cr₹-9.78 Cr₹15 Cr₹14 Cr
Appropriations ₹50 Cr₹31 Cr₹-0.52 Cr₹-8.74 Cr₹18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.10 Cr₹4.31 Cr₹8.93 Cr₹1.04 Cr₹3.12 Cr
Equity Dividend % -----
Earnings Per Share ₹12.51₹21.90₹5.02₹-13.06₹2.41
Adjusted EPS ₹12.51₹21.90₹5.02₹-13.06₹2.41

Compare Income Statement of peers of HARRISONS MALAYALAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARRISONS MALAYALAM ₹320.8 Cr 5.6% -0.7% 48% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹11,023.6 Cr 5.5% 0.4% 71.9% Stock Analytics
KAVERI SEED COMPANY ₹4,331.7 Cr 11.2% 35.3% 53.3% Stock Analytics
VENKYS (INDIA) ₹2,511.9 Cr 1.7% 11.1% 17.2% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹2,311.2 Cr -0.6% 4.8% -39.4% Stock Analytics
TIERRA AGROTECH ₹449.7 Cr -3.9% 17.9% -42.9% Stock Analytics


HARRISONS MALAYALAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HARRISONS MALAYALAM

5.6%

-0.7%

48%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses