Home > Income Statement > HARRISONS MALAYALAM

HARRISONS MALAYALAM
Income Statement

HARRISONS MALAYALAM is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HARRISONS MALAYALAM
Please provide your vote to see the results

HARRISONS MALAYALAM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹514 Cr₹488 Cr₹487 Cr₹472 Cr₹451 Cr
     Sales ₹486 Cr₹459 Cr₹459 Cr₹448 Cr₹421 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹29 Cr₹28 Cr₹23 Cr₹31 Cr
Less: Excise Duty -----
Net Sales ₹514 Cr₹488 Cr₹487 Cr₹472 Cr₹451 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.44 Cr₹-2.39 Cr₹-1.22 Cr₹3.27 Cr₹7.85 Cr
Raw Material Consumed ₹187 Cr₹154 Cr₹143 Cr₹156 Cr₹128 Cr
     Opening Raw Materials ₹0.14 Cr--₹0.02 Cr-
     Purchases Raw Materials ₹88 Cr₹104 Cr₹109 Cr₹117 Cr₹105 Cr
     Closing Raw Materials -₹0.14 Cr--₹0.02 Cr
     Other Direct Purchases / Brought in cost ₹99 Cr₹50 Cr₹34 Cr₹39 Cr₹23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹27 Cr₹24 Cr₹22 Cr₹21 Cr
     Electricity & Power ₹21 Cr₹27 Cr₹24 Cr₹22 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹182 Cr₹188 Cr₹178 Cr₹166 Cr₹161 Cr
     Salaries, Wages & Bonus ₹162 Cr₹170 Cr₹152 Cr₹140 Cr₹136 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹17 Cr₹16 Cr₹15 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹5.20 Cr₹4.37 Cr₹4.28 Cr₹3.93 Cr₹4.06 Cr
     Other Employees Cost ₹-1.57 Cr₹-3.19 Cr₹6.54 Cr₹6.79 Cr₹6.74 Cr
Other Manufacturing Expenses ₹65 Cr₹77 Cr₹76 Cr₹61 Cr₹49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.24 Cr₹9.69 Cr₹11 Cr₹9.09 Cr₹7.74 Cr
     Packing Material Consumed ₹9.81 Cr₹12 Cr₹13 Cr₹9.59 Cr₹8.31 Cr
     Other Mfg Exp ₹46 Cr₹56 Cr₹52 Cr₹42 Cr₹33 Cr
General and Administration Expenses ₹14 Cr₹11 Cr₹18 Cr₹14 Cr₹12 Cr
     Rent , Rates & Taxes ₹2.83 Cr₹3.03 Cr₹3.71 Cr₹2.09 Cr₹2.10 Cr
     Insurance ₹0.90 Cr₹1.18 Cr₹1.25 Cr₹1.23 Cr₹1.20 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.45 Cr₹6.53 Cr₹6.63 Cr₹5.20 Cr₹3.37 Cr
     Traveling and conveyance ₹4.40 Cr₹4.48 Cr₹6.24 Cr₹5.02 Cr₹4.81 Cr
     Other Administration ₹-2.88 Cr₹-4.55 Cr₹0.36 Cr₹0.38 Cr₹0.34 Cr
Selling and Distribution Expenses ₹14 Cr₹14 Cr₹14 Cr₹13 Cr₹12 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.41 Cr₹0.57 Cr₹0.50 Cr₹0.15 Cr₹0.09 Cr
     Freight and Forwarding ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.98 Cr₹1.79 Cr₹2.08 Cr₹1.99 Cr₹2.01 Cr
Miscellaneous Expenses ₹7.22 Cr₹8.73 Cr₹7.80 Cr₹5.85 Cr₹5.09 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.09 Cr₹0.64 Cr₹0.71 Cr₹0.11 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.14 Cr₹8.09 Cr₹7.09 Cr₹5.74 Cr₹5.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹490 Cr₹478 Cr₹460 Cr₹440 Cr₹396 Cr
Operating Profit (Excl OI) ₹24 Cr₹10 Cr₹27 Cr₹31 Cr₹55 Cr
Other Income ₹12 Cr₹8.74 Cr₹7.12 Cr₹7.13 Cr₹2.83 Cr
     Interest Received ₹0.14 Cr₹0.12 Cr₹0.10 Cr₹0.11 Cr₹0.16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.67 Cr₹0.13 Cr₹0.30 Cr₹2.63 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹11 Cr₹8.50 Cr₹6.71 Cr₹4.39 Cr₹2.66 Cr
Operating Profit ₹35 Cr₹19 Cr₹34 Cr₹38 Cr₹58 Cr
Interest ₹13 Cr₹13 Cr₹12 Cr₹11 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹13 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.54 Cr₹0.47 Cr₹0.38 Cr₹0.32 Cr₹0.55 Cr
     Other Interest ₹-0.22 Cr₹-0.04 Cr₹12 Cr₹11 Cr₹13 Cr
PBDT ₹22 Cr₹6.05 Cr₹22 Cr₹27 Cr₹45 Cr
Depreciation ₹7.34 Cr₹5.77 Cr₹4.36 Cr₹4.23 Cr₹4.11 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹0.28 Cr₹18 Cr₹23 Cr₹40 Cr
Exceptional Income / Expenses -₹-7.58 Cr---
Profit Before Tax ₹15 Cr₹-7.30 Cr₹18 Cr₹23 Cr₹40 Cr
Provision for Tax -----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹15 Cr₹-7.30 Cr₹18 Cr₹23 Cr₹40 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹-7.30 Cr₹18 Cr₹23 Cr₹40 Cr
Adjustments to PAT -----
Profit Balance B/F ₹56 Cr₹68 Cr₹50 Cr₹27 Cr₹-9.44 Cr
Appropriations ₹70 Cr₹61 Cr₹67 Cr₹50 Cr₹31 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.64 Cr₹4.98 Cr₹-0.42 Cr₹0.10 Cr₹4.31 Cr
Equity Dividend % -----
Earnings Per Share ₹8.07₹-3.96₹9.63₹12.51₹21.90
Adjusted EPS ₹8.07₹-3.96₹9.63₹12.51₹21.90

Compare Income Statement of peers of HARRISONS MALAYALAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARRISONS MALAYALAM ₹374.9 Cr 0.5% -4% -19.8% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹13,202.6 Cr 0.6% 0% -29.7% Stock Analytics
KAVERI SEED COMPANY ₹5,465.9 Cr 0.3% -8.2% 19% Stock Analytics
VENKYS (INDIA) ₹2,085.4 Cr -2.2% -1.1% -21.4% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹1,292.5 Cr -2.5% -8.6% -29.2% Stock Analytics
INDO US BIOTECH ₹262.2 Cr 0.4% -12.4% -50.8% Stock Analytics


HARRISONS MALAYALAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HARRISONS MALAYALAM

0.5%

-4%

-19.8%

SENSEX

0.7%

1.1%

0.9%


You may also like the below Video Courses