HARRISONS MALAYALAM
|
HARRISONS MALAYALAM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹136 Cr | ₹125 Cr | ₹138 Cr | ₹120 Cr | ₹97 Cr |
| Securities Premium | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹66 Cr | ₹56 Cr | ₹68 Cr | ₹50 Cr | ₹27 Cr |
| General Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Other Reserves | ₹2.97 Cr | ₹2.97 Cr | ₹2.97 Cr | ₹2.97 Cr | ₹2.97 Cr |
| Reserve excluding Revaluation Reserve | ₹136 Cr | ₹125 Cr | ₹138 Cr | ₹120 Cr | ₹97 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹154 Cr | ₹144 Cr | ₹156 Cr | ₹138 Cr | ₹115 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹53 Cr | ₹39 Cr | ₹47 Cr | ₹46 Cr | ₹45 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹66 Cr | ₹56 Cr | ₹65 Cr | ₹59 Cr | ₹60 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-13 Cr | ₹-17 Cr | ₹-18 Cr | ₹-13 Cr | ₹-15 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹2.93 Cr | ₹2.95 Cr | ₹2.95 Cr | ₹2.95 Cr | ₹2.93 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹47 Cr | ₹49 Cr | ₹51 Cr | ₹45 Cr | ₹49 Cr |
| Total Non-Current Liabilities | ₹103 Cr | ₹91 Cr | ₹100 Cr | ₹94 Cr | ₹97 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹63 Cr | ₹66 Cr | ₹46 Cr | ₹51 Cr | ₹43 Cr |
| Sundry Creditors | ₹63 Cr | ₹66 Cr | ₹46 Cr | ₹51 Cr | ₹43 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹80 Cr | ₹85 Cr | ₹84 Cr | ₹67 Cr | ₹75 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹14 Cr | ₹16 Cr | ₹11 Cr | ₹5.24 Cr | ₹7.43 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.19 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹66 Cr | ₹70 Cr | ₹73 Cr | ₹62 Cr | ₹67 Cr |
| Short Term Borrowings | ₹33 Cr | ₹37 Cr | ₹26 Cr | ₹26 Cr | ₹35 Cr |
| Secured ST Loans repayable on Demands | ₹25 Cr | ₹31 Cr | ₹23 Cr | ₹21 Cr | ₹24 Cr |
| Working Capital Loans- Sec | ₹25 Cr | ₹31 Cr | ₹23 Cr | ₹21 Cr | ₹24 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-16 Cr | ₹-25 Cr | ₹-20 Cr | ₹-16 Cr | ₹-13 Cr |
| Short Term Provisions | ₹31 Cr | ₹31 Cr | ₹168 Cr | ₹176 Cr | ₹173 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.15 Cr | ₹2.53 Cr | ₹147 Cr | ₹147 Cr | ₹147 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹29 Cr | ₹29 Cr | ₹21 Cr | ₹30 Cr | ₹27 Cr |
| Total Current Liabilities | ₹206 Cr | ₹219 Cr | ₹323 Cr | ₹321 Cr | ₹327 Cr |
| Total Liabilities | ₹473 Cr | ₹464 Cr | ₹589 Cr | ₹562 Cr | ₹548 Cr |
| ASSETS | |||||
| Gross Block | ₹338 Cr | ₹331 Cr | ₹319 Cr | ₹310 Cr | ₹305 Cr |
| Less: Accumulated Depreciation | ₹42 Cr | ₹34 Cr | ₹28 Cr | ₹24 Cr | ₹20 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹296 Cr | ₹298 Cr | ₹291 Cr | ₹286 Cr | ₹285 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹88 Cr | ₹72 Cr | ₹58 Cr | ₹36 Cr | ₹22 Cr |
| Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹4.14 Cr | ₹4.69 Cr | ₹4.32 Cr | ₹3.82 Cr | ₹3.78 Cr |
| Other Non Current Assets | ₹0.02 Cr | ₹0.02 Cr | ₹7.60 Cr | ₹1.83 Cr | ₹5.08 Cr |
| Total Non-Current Assets | ₹388 Cr | ₹374 Cr | ₹361 Cr | ₹327 Cr | ₹315 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹38 Cr | ₹37 Cr | ₹38 Cr | ₹35 Cr | ₹35 Cr |
| Raw Materials | - | ₹0.14 Cr | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹20 Cr | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹20 Cr |
| Packing Materials | ₹6.23 Cr | ₹6.24 Cr | ₹7.05 Cr | ₹7.13 Cr | ₹5.63 Cr |
| Stores  and Spare | ₹12 Cr | ₹9.50 Cr | ₹12 Cr | ₹10 Cr | ₹8.47 Cr |
| Other Inventory | ₹0.71 Cr | ₹0.49 Cr | ₹0.46 Cr | ₹0.38 Cr | ₹0.50 Cr |
| Sundry Debtors | ₹13 Cr | ₹18 Cr | ₹11 Cr | ₹14 Cr | ₹16 Cr |
| Debtors more than Six months | ₹7.55 Cr | ₹7.85 Cr | ₹7.95 Cr | ₹7.52 Cr | ₹7.59 Cr |
| Debtors Others | ₹13 Cr | ₹18 Cr | ₹9.69 Cr | ₹12 Cr | ₹14 Cr |
| Cash and Bank | ₹1.51 Cr | ₹2.17 Cr | ₹2.05 Cr | ₹3.91 Cr | ₹2.15 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Balances at Bank | ₹1.43 Cr | ₹2.12 Cr | ₹1.97 Cr | ₹3.81 Cr | ₹2.07 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.10 Cr | ₹2.34 Cr | ₹2.61 Cr | ₹7.76 Cr | ₹7.24 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.94 Cr | ₹0.67 Cr | ₹1.82 Cr | ₹1.17 Cr | ₹1.29 Cr |
| Other current_assets | ₹2.16 Cr | ₹1.67 Cr | ₹0.79 Cr | ₹6.59 Cr | ₹5.95 Cr |
| Short Term Loans and Advances | ₹28 Cr | ₹28 Cr | ₹174 Cr | ₹174 Cr | ₹172 Cr |
| Advances recoverable in cash or in kind | ₹4.30 Cr | ₹4.69 Cr | ₹5.70 Cr | ₹6.17 Cr | ₹8.38 Cr |
| Advance income tax and TDS | ₹0.92 Cr | ₹0.92 Cr | ₹144 Cr | ₹143 Cr | ₹142 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹22 Cr | ₹23 Cr | ₹24 Cr | ₹25 Cr | ₹22 Cr |
| Total Current Assets | ₹84 Cr | ₹88 Cr | ₹228 Cr | ₹234 Cr | ₹232 Cr |
| Net Current Assets (Including Current Investments) | ₹-123 Cr | ₹-131 Cr | ₹-95 Cr | ₹-87 Cr | ₹-95 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹473 Cr | ₹464 Cr | ₹589 Cr | ₹562 Cr | ₹548 Cr |
| Contingent Liabilities | ₹72 Cr | ₹81 Cr | ₹73 Cr | ₹81 Cr | ₹64 Cr |
| Total Debt | ₹100 Cr | ₹94 Cr | ₹92 Cr | ₹86 Cr | ₹96 Cr |
| Book Value | 83.52 | 77.97 | 84.62 | 74.77 | 62.32 |
| Adjusted Book Value | 83.52 | 77.97 | 84.62 | 74.77 | 62.32 |
Compare Balance Sheet of peers of HARRISONS MALAYALAM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HARRISONS MALAYALAM | ₹318.7 Cr | -1.2% | -13.9% | -29.7% | Stock Analytics | |
| BOMBAY BURMAH TRADING CORPORATION | ₹12,636.7 Cr | -1.8% | -8.6% | -26.1% | Stock Analytics | |
| KAVERI SEED COMPANY | ₹5,086.3 Cr | 1.7% | -4.8% | 15.4% | Stock Analytics | |
| VENKYS (INDIA) | ₹1,899.8 Cr | 0.6% | -11% | -22.4% | Stock Analytics | |
| BOMBAY SUPER HYBRID SEEDS | ₹1,091.4 Cr | -5.7% | -14.9% | -27.6% | Stock Analytics | |
| INDO US BIOTECH | ₹272.6 Cr | 2.7% | 1.2% | -51% | Stock Analytics | |
HARRISONS MALAYALAM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HARRISONS MALAYALAM | -1.2% |
-13.9% |
-29.7% |
| SENSEX | 0.7% |
0.9% |
6.1% |
You may also like the below Video Courses