Home > Balance Sheet > HARRISONS MALAYALAM

HARRISONS MALAYALAM
Balance Sheet

COMMUNITY POLL
for HARRISONS MALAYALAM
Please provide your vote to see the results

HARRISONS MALAYALAM Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹138 Cr₹120 Cr₹97 Cr₹60 Cr₹60 Cr
    Securities Premium ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹68 Cr₹50 Cr₹27 Cr₹-9.44 Cr₹-9.78 Cr
    General Reserves ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Other Reserves ₹2.97 Cr₹2.97 Cr₹2.97 Cr₹2.97 Cr₹2.97 Cr
Reserve excluding Revaluation Reserve ₹138 Cr₹120 Cr₹97 Cr₹60 Cr₹60 Cr
Revaluation reserve -----
Shareholder's Funds ₹156 Cr₹138 Cr₹115 Cr₹79 Cr₹79 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹47 Cr₹46 Cr₹45 Cr₹58 Cr₹67 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹65 Cr₹59 Cr₹60 Cr₹66 Cr₹80 Cr
    Term Loans - Institutions -----
    Other Secured ₹-18 Cr₹-13 Cr₹-15 Cr₹-7.71 Cr₹-14 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets -----
    Deferred Tax Liability -----
Other Long Term Liabilities ₹2.95 Cr₹2.95 Cr₹2.93 Cr₹3.07 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹51 Cr₹45 Cr₹49 Cr₹48 Cr₹42 Cr
Total Non-Current Liabilities ₹100 Cr₹94 Cr₹97 Cr₹109 Cr₹108 Cr
Current Liabilities -----
Trade Payables ₹46 Cr₹51 Cr₹43 Cr₹48 Cr₹34 Cr
    Sundry Creditors ₹46 Cr₹51 Cr₹43 Cr₹48 Cr₹34 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹84 Cr₹67 Cr₹75 Cr₹88 Cr₹81 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹5.24 Cr₹7.43 Cr₹9.96 Cr₹7.41 Cr
    Interest Accrued But Not Due --₹0.19 Cr₹0.61 Cr₹0.31 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹73 Cr₹62 Cr₹67 Cr₹77 Cr₹74 Cr
Short Term Borrowings ₹26 Cr₹26 Cr₹35 Cr₹47 Cr₹39 Cr
    Secured ST Loans repayable on Demands ₹23 Cr₹21 Cr₹24 Cr₹37 Cr₹29 Cr
    Working Capital Loans- Sec ₹23 Cr₹21 Cr₹24 Cr₹37 Cr₹29 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-20 Cr₹-16 Cr₹-13 Cr₹-27 Cr₹-19 Cr
Short Term Provisions ₹168 Cr₹176 Cr₹173 Cr₹174 Cr₹173 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹147 Cr₹147 Cr₹147 Cr₹147 Cr₹147 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹21 Cr₹30 Cr₹27 Cr₹27 Cr₹27 Cr
Total Current Liabilities ₹323 Cr₹321 Cr₹327 Cr₹357 Cr₹327 Cr
Total Liabilities ₹589 Cr₹562 Cr₹548 Cr₹544 Cr₹514 Cr
ASSETS
Gross Block ₹319 Cr₹310 Cr₹305 Cr₹301 Cr₹293 Cr
Less: Accumulated Depreciation ₹28 Cr₹24 Cr₹20 Cr₹16 Cr₹13 Cr
Less: Impairment of Assets -----
Net Block ₹291 Cr₹286 Cr₹285 Cr₹285 Cr₹280 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹58 Cr₹36 Cr₹22 Cr₹13 Cr₹10 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹4.31 Cr₹3.82 Cr₹3.78 Cr₹3.88 Cr₹3.89 Cr
Other Non Current Assets ₹7.60 Cr₹1.83 Cr₹5.08 Cr₹5.08 Cr₹5.30 Cr
Total Non-Current Assets ₹361 Cr₹327 Cr₹315 Cr₹307 Cr₹299 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹38 Cr₹35 Cr₹35 Cr₹41 Cr₹29 Cr
    Raw Materials ---₹0.02 Cr-
    Work-in Progress -----
    Finished Goods ₹18 Cr₹17 Cr₹20 Cr₹28 Cr₹15 Cr
    Packing Materials ₹7.05 Cr₹7.13 Cr₹5.63 Cr₹5.18 Cr₹5.13 Cr
    Stores Ā and Spare ₹12 Cr₹10 Cr₹8.47 Cr₹6.90 Cr₹8.77 Cr
    Other Inventory ₹0.46 Cr₹0.38 Cr₹0.50 Cr₹0.32 Cr₹0.24 Cr
Sundry Debtors ₹11 Cr₹14 Cr₹16 Cr₹8.23 Cr₹9.81 Cr
    Debtors more than Six months ₹7.95 Cr₹7.52 Cr₹7.59 Cr--
    Debtors Others ₹9.69 Cr₹12 Cr₹14 Cr₹14 Cr₹15 Cr
Cash and Bank ₹2.05 Cr₹3.91 Cr₹2.15 Cr₹3.64 Cr₹2.42 Cr
    Cash in hand ₹0.08 Cr₹0.10 Cr₹0.08 Cr₹0.10 Cr₹0.08 Cr
    Balances at Bank ₹1.97 Cr₹3.81 Cr₹2.07 Cr₹3.54 Cr₹2.33 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.61 Cr₹7.76 Cr₹7.24 Cr₹9.07 Cr₹7.06 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.82 Cr₹1.17 Cr₹1.29 Cr₹0.63 Cr₹1.36 Cr
    Other current_assets ₹0.79 Cr₹6.59 Cr₹5.95 Cr₹8.44 Cr₹5.69 Cr
Short Term Loans and Advances ₹174 Cr₹174 Cr₹172 Cr₹176 Cr₹166 Cr
    Advances recoverable in cash or in kind ₹5.70 Cr₹6.17 Cr₹8.38 Cr₹15 Cr₹7.17 Cr
    Advance income tax and TDS ₹144 Cr₹143 Cr₹142 Cr₹141 Cr₹141 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹24 Cr₹25 Cr₹22 Cr₹20 Cr₹18 Cr
Total Current Assets ₹228 Cr₹234 Cr₹232 Cr₹238 Cr₹215 Cr
Net Current Assets (Including Current Investments) ₹-95 Cr₹-87 Cr₹-95 Cr₹-119 Cr₹-112 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹589 Cr₹562 Cr₹548 Cr₹544 Cr₹514 Cr
Contingent Liabilities ₹73 Cr₹81 Cr₹64 Cr₹58 Cr₹48 Cr
Total Debt ₹92 Cr₹86 Cr₹96 Cr₹114 Cr₹121 Cr
Book Value -74.7762.3242.7542.56
Adjusted Book Value 84.6274.7762.3242.7542.56

Compare Balance Sheet of peers of HARRISONS MALAYALAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARRISONS MALAYALAM ₹320.8 Cr 5.6% -0.7% 48% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹11,023.6 Cr 5.5% 0.4% 71.9% Stock Analytics
KAVERI SEED COMPANY ₹4,331.7 Cr 11.2% 35.3% 53.3% Stock Analytics
VENKYS (INDIA) ₹2,511.9 Cr 1.7% 11.1% 17.2% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹2,311.2 Cr -0.6% 4.8% -39.4% Stock Analytics
TIERRA AGROTECH ₹449.7 Cr -3.9% 17.9% -42.9% Stock Analytics


HARRISONS MALAYALAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HARRISONS MALAYALAM

5.6%

-0.7%

48%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses