HARDWYN INDIA
|
HARDWYN INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹153 Cr | ₹165 Cr |
| Sales | ₹153 Cr | ₹165 Cr |
| Job Work/ Contract Receipts | - | - |
| Processing Charges / Service Income | - | - |
| Revenue from property development | - | - |
| Other Operational Income | - | - |
| Less: Excise Duty | - | - |
| Net Sales | ₹153 Cr | ₹165 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-14 Cr | ₹-18 Cr |
| Raw Material Consumed | ₹140 Cr | ₹158 Cr |
| Opening Raw Materials | ₹0.57 Cr | ₹0.24 Cr |
| Purchases Raw Materials | - | - |
| Closing Raw Materials | ₹0.60 Cr | ₹0.57 Cr |
| Other Direct Purchases / Brought in cost | ₹140 Cr | ₹159 Cr |
| Other raw material cost | - | - |
| Power & Fuel Cost | - | ₹0.34 Cr |
| Electricity & Power | - | ₹0.33 Cr |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | - | ₹0.01 Cr |
| Employee Cost | ₹3.73 Cr | ₹3.18 Cr |
| Salaries, Wages & Bonus | ₹3.55 Cr | ₹3.09 Cr |
| Contributions to EPF & Pension Funds | ₹0.04 Cr | ₹0.02 Cr |
| Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.06 Cr |
| Other Employees Cost | ₹0.09 Cr | - |
| Other Manufacturing Expenses | ₹1.72 Cr | ₹2.00 Cr |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | - | - |
| Repairs and Maintenance | - | - |
| Packing Material Consumed | - | - |
| Other Mfg Exp | ₹1.72 Cr | ₹2.00 Cr |
| General and Administration Expenses | ₹3.99 Cr | ₹2.92 Cr |
| Rent , Rates & Taxes | - | ₹0.69 Cr |
| Insurance | - | ₹0.05 Cr |
| Printing and stationery | - | ₹0.18 Cr |
| Professional and legal fees | - | ₹0.46 Cr |
| Traveling and conveyance | - | ₹0.51 Cr |
| Other Administration | ₹3.99 Cr | ₹1.03 Cr |
| Selling and Distribution Expenses | ₹1.43 Cr | ₹2.39 Cr |
| Advertisement & Sales Promotion | - | ₹0.71 Cr |
| Sales Commissions & Incentives | - | ₹0.01 Cr |
| Freight and Forwarding | ₹1.43 Cr | ₹1.06 Cr |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | - | ₹0.62 Cr |
| Miscellaneous Expenses | - | ₹0.03 Cr |
| Bad debts /advances written off | - | ₹0.02 Cr |
| Provision for doubtful debts | - | - |
| Losson disposal of fixed assets(net) | - | - |
| Losson foreign exchange fluctuations | - | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | - | ₹0.00 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹136 Cr | ₹151 Cr |
| Operating Profit (Excl OI) | ₹16 Cr | ₹14 Cr |
| Other Income | ₹0.50 Cr | ₹0.71 Cr |
| Interest Received | ₹0.08 Cr | ₹0.04 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | - | - |
| Profits on sale of Investments | - | - |
| Provision Written Back | - | - |
| Foreign Exchange Gains | ₹0.41 Cr | ₹0.66 Cr |
| Others | ₹0.00 Cr | ₹0.01 Cr |
| Operating Profit | ₹17 Cr | ₹14 Cr |
| Interest | ₹1.17 Cr | ₹0.86 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | ₹0.05 Cr | ₹0.05 Cr |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹0.19 Cr | ₹0.19 Cr |
| Other Interest | ₹0.93 Cr | ₹0.63 Cr |
| PBDT | ₹16 Cr | ₹13 Cr |
| Depreciation | ₹1.21 Cr | ₹0.29 Cr |
| Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹13 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹15 Cr | ₹13 Cr |
| Provision for Tax | ₹4.36 Cr | ₹3.83 Cr |
| Current Income Tax | ₹4.39 Cr | ₹3.84 Cr |
| Deferred Tax | ₹-0.03 Cr | ₹-0.01 Cr |
| Other taxes | - | - |
| Profit After Tax | ₹10 Cr | ₹9.28 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹10 Cr | ₹9.28 Cr |
| Adjustments to PAT | ₹-0.32 Cr | ₹-0.25 Cr |
| Profit Balance B/F | ₹9.08 Cr | ₹5.15 Cr |
| Appropriations | ₹19 Cr | ₹14 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹8.72 Cr | ₹5.10 Cr |
| Equity Dividend % | - | - |
| Earnings Per Share | ₹0.29 | ₹3.55 |
| Adjusted EPS | ₹0.29 | ₹0.27 |
Compare Income Statement of peers of HARDWYN INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HARDWYN INDIA | ₹681.8 Cr | 3.3% | 15.6% | -31.3% | Stock Analytics | |
| NATIONAL ALUMINIUM COMPANY | ₹28,835.1 Cr | -2.4% | -0.4% | -15.9% | Stock Analytics | |
| MMP INDUSTRIES | ₹612.9 Cr | -0.6% | -10.6% | -11.5% | Stock Analytics | |
| MAAN ALUMINIUM | ₹457.7 Cr | -3.6% | -1.7% | -40.5% | Stock Analytics | |
| ARFIN INDIA | ₹435.3 Cr | -3.6% | -8% | -47.5% | Stock Analytics | |
| PG FOILS | ₹322.7 Cr | -3.6% | -14.4% | 52.6% | Stock Analytics | |
HARDWYN INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HARDWYN INDIA | 3.3% |
15.6% |
-31.3% |
| SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses
