Home > Income Statement > HAPPY FORGINGS

HAPPY FORGINGS
Income Statement

HAPPY FORGINGS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HAPPY FORGINGS
Please provide your vote to see the results

HAPPY FORGINGS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,418 Cr₹1,364 Cr₹1,199 Cr₹860 Cr₹585 Cr
     Sales ₹1,297 Cr₹1,235 Cr₹1,070 Cr₹786 Cr₹585 Cr
     Job Work/ Contract Receipts --₹0.01 Cr₹0.06 Cr-
     Processing Charges / Service Income ₹8.56 Cr₹14 Cr₹6.56 Cr₹8.07 Cr₹0.15 Cr
     Revenue from property development -----
     Other Operational Income ₹112 Cr₹115 Cr₹123 Cr₹66 Cr-
Less: Excise Duty -----
Net Sales ₹1,409 Cr₹1,358 Cr₹1,197 Cr₹860 Cr₹585 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-33 Cr₹3.33 Cr₹-47 Cr₹-5.65 Cr
Raw Material Consumed ₹603 Cr₹630 Cr₹548 Cr₹436 Cr₹257 Cr
     Opening Raw Materials ₹65 Cr₹57 Cr₹73 Cr₹58 Cr₹18 Cr
     Purchases Raw Materials ₹590 Cr₹637 Cr₹532 Cr₹450 Cr₹297 Cr
     Closing Raw Materials ₹52 Cr₹65 Cr₹57 Cr₹73 Cr₹58 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹99 Cr₹92 Cr₹76 Cr₹68 Cr₹46 Cr
     Electricity & Power ₹99 Cr₹92 Cr₹76 Cr₹68 Cr₹46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹125 Cr₹114 Cr₹88 Cr₹69 Cr₹49 Cr
     Salaries, Wages & Bonus ₹104 Cr₹95 Cr₹78 Cr₹61 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹8.56 Cr₹8.20 Cr₹7.06 Cr₹5.66 Cr₹4.04 Cr
     Workmen and Staff Welfare Expenses ₹1.95 Cr₹1.32 Cr₹1.25 Cr₹0.89 Cr₹0.38 Cr
     Other Employees Cost ₹10 Cr₹10 Cr₹1.89 Cr₹1.61 Cr₹1.24 Cr
Other Manufacturing Expenses ₹135 Cr₹118 Cr₹97 Cr₹75 Cr₹46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹28 Cr₹19 Cr₹11 Cr₹8.10 Cr-
     Repairs and Maintenance ₹31 Cr₹26 Cr₹23 Cr₹17 Cr₹14 Cr
     Packing Material Consumed ₹11 Cr₹11 Cr₹7.92 Cr₹6.24 Cr-
     Other Mfg Exp ₹64 Cr₹62 Cr₹56 Cr₹43 Cr₹32 Cr
General and Administration Expenses ₹11 Cr₹8.61 Cr₹8.04 Cr₹4.73 Cr₹2.72 Cr
     Rent , Rates & Taxes ₹2.04 Cr₹1.05 Cr₹0.97 Cr₹0.45 Cr₹0.17 Cr
     Insurance ₹3.27 Cr₹2.82 Cr₹2.28 Cr₹1.79 Cr₹1.56 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.39 Cr₹1.59 Cr₹2.24 Cr₹1.20 Cr₹0.50 Cr
     Traveling and conveyance ₹2.85 Cr₹2.27 Cr₹2.04 Cr₹0.69 Cr₹0.16 Cr
     Other Administration ₹0.86 Cr₹0.87 Cr₹0.51 Cr₹0.60 Cr₹0.34 Cr
Selling and Distribution Expenses ₹31 Cr₹33 Cr₹27 Cr₹20 Cr₹11 Cr
     Advertisement & Sales Promotion ₹1.15 Cr₹0.82 Cr₹0.68 Cr₹0.30 Cr₹0.66 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹30 Cr₹32 Cr₹26 Cr₹20 Cr₹10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.06 Cr₹7.34 Cr₹9.19 Cr₹4.41 Cr₹20 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.21 Cr₹0.48 Cr₹0.18 Cr₹0.06 Cr-
     Losson disposal of fixed assets(net) ₹0.12 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.73 Cr₹6.86 Cr₹9.00 Cr₹4.36 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,002 Cr₹971 Cr₹856 Cr₹629 Cr₹426 Cr
Operating Profit (Excl OI) ₹407 Cr₹388 Cr₹341 Cr₹231 Cr₹159 Cr
Other Income ₹37 Cr₹13 Cr₹5.74 Cr₹6.06 Cr₹5.86 Cr
     Interest Received ₹24 Cr₹7.65 Cr₹0.54 Cr₹0.72 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr₹0.05 Cr--
     Profits on sale of Investments --₹0.01 Cr-₹0.03 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹5.04 Cr₹2.82 Cr₹4.55 Cr₹4.46 Cr-
     Others ₹8.09 Cr₹2.88 Cr₹0.60 Cr₹0.88 Cr₹5.83 Cr
Operating Profit ₹444 Cr₹401 Cr₹347 Cr₹237 Cr₹165 Cr
Interest ₹7.53 Cr₹12 Cr₹12 Cr₹7.16 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.30 Cr₹8.64 Cr₹9.65 Cr₹4.45 Cr₹0.13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.54 Cr₹0.77 Cr₹0.57 Cr-₹0.61 Cr
     Other Interest ₹3.70 Cr₹2.37 Cr₹2.26 Cr₹2.71 Cr₹11 Cr
PBDT ₹437 Cr₹389 Cr₹334 Cr₹230 Cr₹153 Cr
Depreciation ₹77 Cr₹65 Cr₹54 Cr₹38 Cr₹36 Cr
Profit Before Taxation & Exceptional Items ₹360 Cr₹324 Cr₹280 Cr₹192 Cr₹117 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹360 Cr₹324 Cr₹280 Cr₹192 Cr₹117 Cr
Provision for Tax ₹92 Cr₹81 Cr₹71 Cr₹50 Cr₹31 Cr
     Current Income Tax ₹84 Cr₹75 Cr₹69 Cr₹47 Cr₹32 Cr
     Deferred Tax ₹7.28 Cr₹6.57 Cr₹2.88 Cr₹2.67 Cr₹-0.97 Cr
     Other taxes ₹0.89 Cr₹-0.60 Cr₹-0.09 Cr₹0.18 Cr-
Profit After Tax ₹267 Cr₹243 Cr₹209 Cr₹142 Cr₹86 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹267 Cr₹243 Cr₹209 Cr₹142 Cr₹86 Cr
Adjustments to PAT -----
Profit Balance B/F ₹994 Cr₹762 Cr₹554 Cr₹420 Cr₹333 Cr
Appropriations ₹1,261 Cr₹1,005 Cr₹762 Cr₹562 Cr₹420 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹37 Cr₹11 Cr₹-0.23 Cr₹8.62 Cr₹-0.24 Cr
Equity Dividend % ₹150.00₹200.00---
Earnings Per Share ₹28.38₹25.79₹23.32₹15.90₹965.89
Adjusted EPS ₹28.38₹25.79₹23.32₹15.90₹9.66

Compare Income Statement of peers of HAPPY FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAPPY FORGINGS ₹9,115.0 Cr -0.4% 4.7% -21.2% Stock Analytics
BHARAT FORGE ₹55,071.0 Cr 1.2% -4.7% -28.8% Stock Analytics
CIE AUTOMOTIVE INDIA ₹15,045.5 Cr -1.7% -7.5% -27.4% Stock Analytics
RAMKRISHNA FORGINGS ₹10,574.7 Cr 4.1% -10% -37.8% Stock Analytics
MM FORGINGS ₹1,468.5 Cr -8.2% -16% -46.1% Stock Analytics
TIRUPATI FORGE ₹436.7 Cr -3.6% -12.1% 56.6% Stock Analytics


HAPPY FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAPPY FORGINGS

-0.4%

4.7%

-21.2%

SENSEX

-0.6%

-2.8%

1.7%


You may also like the below Video Courses