Home > Income Statement > HAMPTON SKY REALTY

HAMPTON SKY REALTY
Income Statement

HAMPTON SKY REALTY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HAMPTON SKY REALTY
Please provide your vote to see the results

HAMPTON SKY REALTY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2017Mar2016Mar2015
INCOME :
Operating Income ₹72 Cr₹185 Cr₹50 Cr₹13 Cr₹18 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹72 Cr₹185 Cr₹50 Cr₹13 Cr₹18 Cr
Less: Excise Duty ₹0.09 Cr----
Operating Income (Net) ₹72 Cr₹185 Cr₹50 Cr₹13 Cr₹18 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-51 Cr₹-22 Cr₹-2.18 Cr₹3.97 Cr₹0.83 Cr
Cost of Construction and Development ₹68 Cr₹114 Cr₹45 Cr₹4.26 Cr₹4.87 Cr
     Opening Raw Materials ----₹0.20 Cr
     Cost of Land & Construction Materials -----
     Closing Stock ----₹0.18 Cr
     Cost of Constructed property Sold ₹68 Cr₹114 Cr₹45 Cr₹4.26 Cr₹4.85 Cr
     Development Rights -----
     Other Construction Expenses ----₹0.20 Cr
Power & Fuel Cost ₹0.18 Cr₹0.24 Cr₹0.30 Cr₹0.25 Cr₹0.30 Cr
     Electricity & Power ₹0.13 Cr₹0.21 Cr₹0.30 Cr₹0.25 Cr₹0.30 Cr
     Oil, Fuel & Natural gas ₹0.05 Cr₹0.03 Cr---
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.69 Cr₹0.77 Cr₹0.28 Cr₹0.26 Cr₹1.24 Cr
     Salaries, Wages & Bonus ₹0.46 Cr₹0.60 Cr₹0.18 Cr₹0.16 Cr₹1.02 Cr
     Contributions to EPF & Pension Funds ₹0.04 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.16 Cr₹0.10 Cr₹-0.04 Cr₹-0.03 Cr₹0.07 Cr
     Other Employees Cost ₹0.03 Cr₹0.04 Cr₹0.13 Cr₹0.12 Cr₹0.13 Cr
Operating Expenses ₹41 Cr₹54 Cr₹0.01 Cr₹0.00 Cr₹0.03 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.00 Cr₹0.00 Cr---
     Repairs and Maintenance ₹0.09 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.03 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹41 Cr₹54 Cr---
General and Administration Expenses ₹6.85 Cr₹5.75 Cr₹3.98 Cr₹2.29 Cr₹3.62 Cr
     Rent , Rates & Taxes ₹0.75 Cr₹0.70 Cr₹0.49 Cr₹0.49 Cr₹0.61 Cr
     Insurance ₹0.02 Cr₹0.05 Cr₹0.04 Cr₹0.02 Cr₹0.03 Cr
     Printing and stationery ₹0.08 Cr₹0.06 Cr---
     Professional and legal fees ₹1.57 Cr₹1.66 Cr₹0.58 Cr₹0.24 Cr₹0.42 Cr
     Other Administration ₹4.44 Cr₹3.28 Cr₹2.87 Cr₹1.54 Cr₹2.56 Cr
Selling and Distribution Expenses ₹2.79 Cr₹3.62 Cr₹0.45 Cr₹0.50 Cr₹6.04 Cr
     Advertisement & Sales Promotion ₹1.53 Cr₹1.23 Cr₹0.27 Cr₹0.34 Cr₹0.30 Cr
     Sales Commissions & Incentives ₹0.98 Cr₹2.24 Cr₹0.03 Cr₹0.02 Cr₹0.53 Cr
     Freight and Forwarding ₹0.21 Cr₹0.15 Cr₹0.14 Cr₹0.13 Cr₹0.22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.07 Cr---₹5.00 Cr
Miscellaneous Expenses ₹3.84 Cr₹0.93 Cr₹0.21 Cr₹0.13 Cr₹0.16 Cr
     Bad debts /advances written off ----₹0.01 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.77 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.84 Cr₹0.16 Cr₹0.21 Cr₹0.13 Cr₹0.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹73 Cr₹158 Cr₹48 Cr₹12 Cr₹17 Cr
Operating Profit (Excl OI) ₹-0.46 Cr₹27 Cr₹1.81 Cr₹1.25 Cr₹0.87 Cr
Other Income ₹3.79 Cr₹14 Cr₹0.64 Cr₹0.90 Cr₹1.08 Cr
     Interest Received ₹1.92 Cr₹1.60 Cr₹0.44 Cr₹0.49 Cr₹0.55 Cr
     Dividend Received ₹0.02 Cr₹0.01 Cr---
     Profit on sale of Fixed Assets ₹0.04 Cr----
     Profits on sale of Investments -----
     Provision Written Back -₹0.00 Cr₹0.02 Cr₹0.33 Cr₹0.24 Cr
     Foreign Exchange Gains -----
     Others ₹1.81 Cr₹13 Cr₹0.18 Cr₹0.09 Cr₹0.29 Cr
Operating Profit ₹3.33 Cr₹42 Cr₹2.46 Cr₹2.14 Cr₹1.95 Cr
Interest ₹0.56 Cr₹1.11 Cr₹0.11 Cr₹0.06 Cr₹0.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.11 Cr₹0.00 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.16 Cr₹0.20 Cr₹0.11 Cr₹0.06 Cr₹0.00 Cr
     Other Interest ₹0.28 Cr₹0.90 Cr--₹0.04 Cr
PBDT ₹2.77 Cr₹41 Cr₹2.34 Cr₹2.09 Cr₹1.90 Cr
Depreciation ₹0.56 Cr₹0.55 Cr₹0.25 Cr₹0.22 Cr₹0.47 Cr
Profit Before Taxation & Exceptional Items ₹2.21 Cr₹40 Cr₹2.09 Cr₹1.87 Cr₹1.43 Cr
Exceptional Income / Expenses --₹-0.08 Cr₹-0.12 Cr₹0.86 Cr
Profit Before Tax ₹2.21 Cr₹40 Cr₹2.01 Cr₹1.74 Cr₹2.29 Cr
Provision for Tax ₹-3.10 Cr₹-0.41 Cr--₹0.00 Cr
     Current Income Tax ₹1.19 Cr₹1.22 Cr---
     Deferred Tax ₹-4.69 Cr₹-1.63 Cr--₹0.00 Cr
     Other taxes ₹0.40 Cr----
Profit After Tax ₹5.31 Cr₹41 Cr₹2.01 Cr₹1.74 Cr₹2.29 Cr
Extra items -----
Minority Interest ₹-5.85 Cr₹-17 Cr---
Share of Associate --₹0.06 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹-0.54 Cr₹24 Cr₹2.07 Cr₹1.74 Cr₹2.29 Cr
Adjustments to PAT ----₹0.22 Cr
Profit Balance B/F ₹39 Cr₹15 Cr₹-9.94 Cr₹-12 Cr₹-22 Cr
Appropriations ₹38 Cr₹39 Cr₹-7.87 Cr₹-9.94 Cr₹-20 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹38 Cr₹39 Cr₹-7.87 Cr₹-9.94 Cr₹-20 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.02₹9.73₹1.78₹1.50₹1.98
Adjusted EPS ₹-0.02₹0.97₹0.18₹0.15₹0.20

Compare Income Statement of peers of HAMPTON SKY REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAMPTON SKY REALTY ₹827.9 Cr -1.3% -5.1% -35% Stock Analytics
DLF ₹207,493.0 Cr -2.2% -7.9% 91.2% Stock Analytics
MACROTECH DEVELOPERS ₹113,626.0 Cr 2.1% -4.6% 134% Stock Analytics
GODREJ PROPERTIES ₹76,885.4 Cr -0.5% 2.2% 103% Stock Analytics
OBEROI REALTY ₹53,951.3 Cr 1% -2.6% 58% Stock Analytics
THE PHOENIX MILLS ₹53,608.2 Cr 0.8% 2.9% 95.5% Stock Analytics


HAMPTON SKY REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAMPTON SKY REALTY

-1.3%

-5.1%

-35%

SENSEX

-1.5%

-2.6%

17.8%


You may also like the below Video Courses