Home > Balance Sheet > HAMPTON SKY REALTY

HAMPTON SKY REALTY
Balance Sheet

COMMUNITY POLL
for HAMPTON SKY REALTY
Please provide your vote to see the results

HAMPTON SKY REALTY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2017
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹24 Cr₹12 Cr
    Equity - Authorised ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹15 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹25 Cr₹12 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹24 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹118 Cr₹113 Cr₹89 Cr₹86 Cr₹17 Cr
    Securities Premium ₹21 Cr₹21 Cr₹21 Cr₹17 Cr₹16 Cr
    Capital Reserves ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹9.63 Cr
    Profit & Loss Account Balance ₹56 Cr₹51 Cr₹39 Cr₹39 Cr₹-7.87 Cr
    General Reserves -----
    Other Reserves ₹13 Cr₹13 Cr₹1.08 Cr₹1.87 Cr-
Reserve excluding Revaluation Reserve ₹115 Cr₹110 Cr₹88 Cr₹85 Cr₹17 Cr
Revaluation reserve ₹2.95 Cr₹2.95 Cr₹1.11 Cr₹1.11 Cr-
Shareholder's Funds ₹146 Cr₹141 Cr₹117 Cr₹110 Cr₹29 Cr
Minority Interest ₹80 Cr₹67 Cr₹51 Cr₹46 Cr-
Long-Term Borrowings -----
Secured Loans ₹4.19 Cr₹0.31 Cr₹0.64 Cr₹0.93 Cr₹0.93 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹4.19 Cr₹0.31 Cr₹0.64 Cr₹0.93 Cr₹0.93 Cr
Unsecured Loans ---₹6.47 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹6.47 Cr-
Deferred Tax Assets / Liabilities ₹-5.69 Cr₹-0.60 Cr₹-5.22 Cr₹-1.70 Cr-
    Deferred Tax Assets ₹7.82 Cr₹3.75 Cr₹5.28 Cr₹1.74 Cr-
    Deferred Tax Liability ₹2.13 Cr₹3.15 Cr₹0.06 Cr₹0.04 Cr-
Other Long Term Liabilities ₹1.46 Cr₹1.45 Cr₹1.25 Cr₹0.89 Cr₹4.75 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.40 Cr₹0.26 Cr₹0.21 Cr₹0.17 Cr-
Total Non-Current Liabilities ₹0.36 Cr₹1.41 Cr₹-3.12 Cr₹6.76 Cr₹5.67 Cr
Current Liabilities -----
Trade Payables ₹9.58 Cr₹17 Cr₹20 Cr₹1.42 Cr₹9.97 Cr
    Sundry Creditors ₹9.58 Cr₹17 Cr₹20 Cr₹1.42 Cr₹9.97 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹14 Cr₹11 Cr₹9.68 Cr₹18 Cr₹16 Cr
    Bank Overdraft / Short term credit ----₹1.52 Cr
    Advances received from customers ₹0.69 Cr₹3.89 Cr₹2.40 Cr₹8.92 Cr₹14 Cr
    Interest Accrued But Not Due ₹0.02 Cr₹0.01 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹13 Cr₹7.55 Cr₹7.28 Cr₹9.42 Cr₹0.57 Cr
Short Term Borrowings ₹73 Cr₹58 Cr₹9.04 Cr₹3.61 Cr-
    Secured ST Loans repayable on Demands ₹20 Cr₹13 Cr---
    Working Capital Loans- Sec ₹20 Cr₹13 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹32 Cr₹31 Cr₹9.04 Cr₹3.61 Cr-
Short Term Provisions ₹3.06 Cr₹6.40 Cr₹1.60 Cr₹1.78 Cr₹0.15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹1.23 Cr-
    Provision for post retirement benefits ----₹0.15 Cr
    Preference Dividend -----
    Other Provisions ₹3.06 Cr₹6.40 Cr₹1.60 Cr₹0.55 Cr-
Total Current Liabilities ₹99 Cr₹93 Cr₹40 Cr₹25 Cr₹26 Cr
Total Liabilities ₹325 Cr₹302 Cr₹205 Cr₹188 Cr₹60 Cr
ASSETS
Gross Block ₹20 Cr₹10 Cr₹7.38 Cr₹7.15 Cr₹3.75 Cr
Less: Accumulated Depreciation ₹5.49 Cr₹4.07 Cr₹3.46 Cr₹3.29 Cr₹1.45 Cr
Less: Impairment of Assets -----
Net Block ₹15 Cr₹6.23 Cr₹3.92 Cr₹3.86 Cr₹2.30 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.05 Cr----
Non Current Investments ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹19 Cr
Long Term Investment ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹19 Cr
    Quoted -----
    Unquoted ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹19 Cr
Long Term Loans & Advances ₹1.39 Cr₹1.07 Cr₹0.58 Cr₹0.25 Cr₹4.85 Cr
Other Non Current Assets ---₹0.03 Cr-
Total Non-Current Assets ₹29 Cr₹18 Cr₹16 Cr₹15 Cr₹26 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.02 Cr₹14 Cr₹0.05 Cr₹0.06 Cr₹0.01 Cr
    Quoted ₹0.02 Cr₹14 Cr₹0.05 Cr₹0.06 Cr₹0.01 Cr
    Unquoted -----
Inventories ₹145 Cr₹140 Cr₹119 Cr₹63 Cr₹15 Cr
    Raw Materials ₹93 Cr₹77 Cr₹49 Cr₹4.82 Cr-
    Work-in Progress ₹50 Cr₹58 Cr₹67 Cr--
    Finished Goods ₹2.71 Cr₹4.14 Cr--₹15 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -₹0.68 Cr₹3.20 Cr₹59 Cr-
Sundry Debtors ₹105 Cr₹69 Cr₹35 Cr₹62 Cr₹9.21 Cr
    Debtors more than Six months ₹49 Cr₹0.55 Cr₹0.49 Cr₹0.63 Cr₹0.22 Cr
    Debtors Others ₹56 Cr₹68 Cr₹35 Cr₹62 Cr₹8.99 Cr
Cash and Bank ₹3.79 Cr₹8.82 Cr₹4.92 Cr₹6.00 Cr₹3.41 Cr
    Cash in hand ₹1.67 Cr₹0.62 Cr₹0.50 Cr₹0.24 Cr₹0.26 Cr
    Balances at Bank ₹2.12 Cr₹8.20 Cr₹4.42 Cr₹5.76 Cr₹3.15 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.72 Cr₹0.39 Cr₹5.96 Cr₹6.03 Cr-
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.07 Cr₹0.07 Cr₹0.00 Cr₹0.07 Cr-
    Prepaid Expenses ₹0.36 Cr₹0.32 Cr₹0.29 Cr₹0.23 Cr-
    Other current_assets ₹5.30 Cr₹0.00 Cr₹5.67 Cr₹5.73 Cr-
Short Term Loans and Advances ₹36 Cr₹52 Cr₹25 Cr₹35 Cr₹7.00 Cr
    Advances recoverable in cash or in kind ₹6.95 Cr₹23 Cr₹8.97 Cr₹9.53 Cr₹1.58 Cr
    Advance income tax and TDS ₹0.71 Cr₹0.52 Cr₹0.46 Cr₹0.41 Cr₹0.42 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹29 Cr₹28 Cr₹15 Cr₹25 Cr₹5.00 Cr
Total Current Assets ₹296 Cr₹283 Cr₹190 Cr₹173 Cr₹34 Cr
Net Current Assets (Including Current Investments) ₹197 Cr₹190 Cr₹149 Cr₹147 Cr₹8.47 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹325 Cr₹302 Cr₹205 Cr₹188 Cr₹60 Cr
Contingent Liabilities ₹13 Cr₹13 Cr₹13 Cr₹9.10 Cr₹0.02 Cr
Total Debt ₹78 Cr₹59 Cr₹10 Cr₹11 Cr₹0.93 Cr
Book Value -5.084.2144.7224.98
Adjusted Book Value 5.215.024.214.472.50

Compare Balance Sheet of peers of HAMPTON SKY REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAMPTON SKY REALTY ₹521.6 Cr -3% -3.1% -33.5% Stock Analytics
DLF ₹190,401.0 Cr 3.9% -2.2% -12.3% Stock Analytics
MACROTECH DEVELOPERS ₹119,286.0 Cr 3.5% -0.5% -3.1% Stock Analytics
GODREJ PROPERTIES ₹66,400.9 Cr 5.4% 7% -30.9% Stock Analytics
OBEROI REALTY ₹61,348.8 Cr 5.5% 2.7% -19.9% Stock Analytics
THE PHOENIX MILLS ₹60,611.9 Cr 6.3% 4.9% 4% Stock Analytics


HAMPTON SKY REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAMPTON SKY REALTY

-3%

-3.1%

-33.5%

SENSEX

1.6%

2.1%

2.6%


You may also like the below Video Courses