Home > Income Statement > HALDYN GLASS

HALDYN GLASS
Income Statement

HALDYN GLASS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HALDYN GLASS
Please provide your vote to see the results

HALDYN GLASS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹299 Cr₹320 Cr₹213 Cr₹178 Cr₹229 Cr
     Sales ₹286 Cr₹317 Cr₹211 Cr₹176 Cr₹228 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹2.65 Cr₹2.00 Cr₹1.42 Cr₹1.83 Cr
Less: Excise Duty -----
Net Sales ₹299 Cr₹320 Cr₹213 Cr₹178 Cr₹229 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹9.51 Cr₹-2.41 Cr₹-7.84 Cr₹4.85 Cr
Raw Material Consumed ₹80 Cr₹94 Cr₹65 Cr₹57 Cr₹76 Cr
     Opening Raw Materials ₹3.84 Cr₹3.82 Cr₹3.31 Cr₹2.64 Cr₹3.78 Cr
     Purchases Raw Materials ₹85 Cr₹94 Cr₹65 Cr₹57 Cr₹75 Cr
     Closing Raw Materials ₹8.20 Cr₹3.84 Cr₹3.82 Cr₹3.31 Cr₹2.64 Cr
     Other Direct Purchases / Brought in cost -₹0.01 Cr₹0.36 Cr₹0.28 Cr₹0.01 Cr
     Other raw material cost -----
Power & Fuel Cost ₹80 Cr₹76 Cr₹42 Cr₹32 Cr₹46 Cr
     Electricity & Power ₹80 Cr₹76 Cr₹42 Cr₹32 Cr₹46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹42 Cr₹33 Cr₹25 Cr₹16 Cr₹16 Cr
     Salaries, Wages & Bonus ₹38 Cr₹29 Cr₹22 Cr₹14 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹2.39 Cr₹1.51 Cr₹1.43 Cr₹1.25 Cr₹1.25 Cr
     Workmen and Staff Welfare Expenses ₹1.05 Cr₹0.91 Cr₹0.94 Cr₹1.18 Cr₹0.66 Cr
     Other Employees Cost ₹0.43 Cr₹0.74 Cr₹0.35 Cr₹0.31 Cr₹0.12 Cr
Other Manufacturing Expenses ₹53 Cr₹54 Cr₹50 Cr₹42 Cr₹40 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹10 Cr₹9.92 Cr₹8.21 Cr₹8.46 Cr
     Repairs and Maintenance ₹4.54 Cr₹2.70 Cr₹2.18 Cr₹1.81 Cr₹2.48 Cr
     Packing Material Consumed ₹32 Cr₹38 Cr₹36 Cr₹30 Cr₹26 Cr
     Other Mfg Exp ₹2.89 Cr₹3.14 Cr₹2.18 Cr₹1.82 Cr₹2.34 Cr
General and Administration Expenses ₹9.55 Cr₹9.09 Cr₹6.05 Cr₹8.91 Cr₹9.13 Cr
     Rent , Rates & Taxes ₹1.43 Cr₹2.00 Cr₹0.99 Cr₹0.28 Cr₹0.12 Cr
     Insurance ₹0.84 Cr₹0.66 Cr₹0.61 Cr₹0.37 Cr₹0.35 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.88 Cr₹2.89 Cr₹2.64 Cr₹2.51 Cr₹3.04 Cr
     Traveling and conveyance ₹1.92 Cr₹1.71 Cr₹0.57 Cr₹0.24 Cr₹0.82 Cr
     Other Administration ₹2.48 Cr₹1.83 Cr₹1.24 Cr₹5.52 Cr₹4.80 Cr
Selling and Distribution Expenses ₹11 Cr₹8.50 Cr₹7.01 Cr₹2.88 Cr₹6.57 Cr
     Advertisement & Sales Promotion ₹0.76 Cr₹0.38 Cr₹0.16 Cr₹0.29 Cr₹0.31 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹10 Cr₹7.74 Cr₹6.00 Cr₹2.48 Cr₹5.83 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.10 Cr₹0.39 Cr₹0.85 Cr₹0.11 Cr₹0.43 Cr
Miscellaneous Expenses ₹5.44 Cr₹6.24 Cr₹3.64 Cr₹5.64 Cr₹6.15 Cr
     Bad debts /advances written off ₹0.83 Cr----
     Provision for doubtful debts -₹0.81 Cr₹0.84 Cr₹2.41 Cr₹1.28 Cr
     Losson disposal of fixed assets(net) -₹0.02 Cr₹0.12 Cr₹0.19 Cr₹2.38 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.61 Cr₹5.42 Cr₹2.69 Cr₹3.03 Cr₹2.50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹265 Cr₹289 Cr₹196 Cr₹157 Cr₹204 Cr
Operating Profit (Excl OI) ₹34 Cr₹31 Cr₹16 Cr₹20 Cr₹25 Cr
Other Income ₹22 Cr₹4.37 Cr₹5.19 Cr₹4.91 Cr₹3.94 Cr
     Interest Received ₹1.96 Cr₹1.19 Cr₹1.29 Cr₹1.39 Cr₹1.39 Cr
     Dividend Received ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹7.83 Cr₹0.53 Cr₹0.01 Cr₹0.32 Cr₹0.02 Cr
     Profits on sale of Investments ----₹0.29 Cr
     Provision Written Back ₹8.31 Cr-₹1.17 Cr₹0.16 Cr-
     Foreign Exchange Gains ₹0.52 Cr₹1.30 Cr₹1.02 Cr₹0.43 Cr₹1.43 Cr
     Others ₹3.74 Cr₹1.34 Cr₹1.69 Cr₹2.60 Cr₹0.78 Cr
Operating Profit ₹56 Cr₹35 Cr₹21 Cr₹25 Cr₹29 Cr
Interest ₹11 Cr₹1.92 Cr₹0.76 Cr₹0.76 Cr₹0.99 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.48 Cr₹0.77 Cr₹0.39 Cr₹0.29 Cr₹0.24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.90 Cr₹1.15 Cr₹0.21 Cr₹0.35 Cr₹0.57 Cr
     Other Interest ₹0.17 Cr-₹0.17 Cr₹0.12 Cr₹0.18 Cr
PBDT ₹46 Cr₹33 Cr₹21 Cr₹25 Cr₹28 Cr
Depreciation ₹19 Cr₹7.54 Cr₹7.20 Cr₹10 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹27 Cr₹26 Cr₹14 Cr₹14 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹32 Cr₹33 Cr₹14 Cr₹14 Cr₹15 Cr
Provision for Tax ₹7.90 Cr₹5.94 Cr₹2.64 Cr₹4.25 Cr₹4.88 Cr
     Current Income Tax ₹0.10 Cr₹7.33 Cr₹4.22 Cr₹5.50 Cr₹8.02 Cr
     Deferred Tax ₹6.69 Cr₹-0.24 Cr₹-1.58 Cr₹-1.25 Cr₹-3.06 Cr
     Other taxes ₹1.11 Cr₹-1.15 Cr--₹-0.08 Cr
Profit After Tax ₹25 Cr₹27 Cr₹12 Cr₹10 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹-2.54 Cr₹-2.27 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹25 Cr₹27 Cr₹12 Cr₹7.49 Cr₹8.25 Cr
Adjustments to PAT -----
Profit Balance B/F ₹93 Cr₹69 Cr₹66 Cr₹67 Cr₹67 Cr
Appropriations ₹118 Cr₹96 Cr₹78 Cr₹74 Cr₹75 Cr
     General Reserves --₹5.00 Cr₹5.00 Cr₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.76 Cr₹3.23 Cr₹3.23 Cr₹3.23 Cr₹3.89 Cr
Equity Dividend % ₹70.00₹70.00₹60.00₹60.00₹60.00
Earnings Per Share ₹4.57₹5.01₹2.20₹1.39₹1.53
Adjusted EPS ₹4.57₹5.01₹2.20₹1.39₹1.53

Compare Income Statement of peers of HALDYN GLASS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HALDYN GLASS ₹515.7 Cr -4.1% -11.4% -44% Stock Analytics
ASAHI INDIA GLASS ₹22,942.2 Cr 3.5% 6.3% 20.6% Stock Analytics
BOROSIL RENEWABLES ₹8,265.1 Cr 2.7% 9.1% 37.3% Stock Analytics
LA OPALA RG ₹2,575.2 Cr -3.1% -6.6% -32.4% Stock Analytics
SEJAL GLASS ₹799.1 Cr -1.8% 18.6% 85.3% Stock Analytics
EMPIRE INDUSTRIES ₹639.2 Cr -1% -8.9% 0.6% Stock Analytics


HALDYN GLASS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HALDYN GLASS

-4.1%

-11.4%

-44%

SENSEX

0.1%

0.6%

0.7%


You may also like the below Video Courses