Home > Income Statement > HALDYN GLASS

HALDYN GLASS
Income Statement

HALDYN GLASS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HALDYN GLASS
Please provide your vote to see the results

HALDYN GLASS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹464 Cr₹382 Cr₹299 Cr₹320 Cr₹213 Cr
     Sales ₹451 Cr₹375 Cr₹286 Cr₹317 Cr₹211 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹6.18 Cr₹13 Cr₹2.65 Cr₹2.00 Cr
Less: Excise Duty -----
Net Sales ₹464 Cr₹382 Cr₹299 Cr₹320 Cr₹213 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.49 Cr₹-29 Cr₹-15 Cr₹9.51 Cr₹-2.41 Cr
Raw Material Consumed ₹119 Cr₹109 Cr₹80 Cr₹94 Cr₹65 Cr
     Opening Raw Materials ₹7.15 Cr₹8.20 Cr₹3.84 Cr₹3.82 Cr₹3.31 Cr
     Purchases Raw Materials ₹105 Cr₹108 Cr₹85 Cr₹94 Cr₹65 Cr
     Closing Raw Materials ₹4.47 Cr₹7.15 Cr₹8.20 Cr₹3.84 Cr₹3.82 Cr
     Other Direct Purchases / Brought in cost ₹12 Cr--₹0.01 Cr₹0.36 Cr
     Other raw material cost -----
Power & Fuel Cost ₹102 Cr₹95 Cr₹80 Cr₹76 Cr₹42 Cr
     Electricity & Power ₹102 Cr₹95 Cr₹80 Cr₹76 Cr₹42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹59 Cr₹51 Cr₹42 Cr₹33 Cr₹25 Cr
     Salaries, Wages & Bonus ₹52 Cr₹45 Cr₹38 Cr₹29 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹3.08 Cr₹2.85 Cr₹2.39 Cr₹1.51 Cr₹1.43 Cr
     Workmen and Staff Welfare Expenses ₹2.07 Cr₹1.63 Cr₹1.05 Cr₹0.91 Cr₹0.94 Cr
     Other Employees Cost ₹1.55 Cr₹1.21 Cr₹0.43 Cr₹0.74 Cr₹0.35 Cr
Other Manufacturing Expenses ₹76 Cr₹72 Cr₹53 Cr₹54 Cr₹50 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹17 Cr₹13 Cr₹10 Cr₹9.92 Cr
     Repairs and Maintenance ₹2.57 Cr₹3.63 Cr₹4.54 Cr₹2.70 Cr₹2.18 Cr
     Packing Material Consumed ₹53 Cr₹48 Cr₹32 Cr₹38 Cr₹36 Cr
     Other Mfg Exp ₹4.59 Cr₹3.82 Cr₹2.89 Cr₹3.14 Cr₹2.18 Cr
General and Administration Expenses ₹16 Cr₹12 Cr₹9.55 Cr₹9.09 Cr₹6.05 Cr
     Rent , Rates & Taxes ₹1.71 Cr₹2.46 Cr₹1.43 Cr₹2.00 Cr₹0.99 Cr
     Insurance ₹1.26 Cr₹0.78 Cr₹0.84 Cr₹0.66 Cr₹0.61 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.14 Cr₹3.75 Cr₹2.88 Cr₹2.89 Cr₹2.64 Cr
     Traveling and conveyance ₹2.61 Cr₹2.26 Cr₹1.92 Cr₹1.71 Cr₹0.57 Cr
     Other Administration ₹2.55 Cr₹2.60 Cr₹2.48 Cr₹1.83 Cr₹1.24 Cr
Selling and Distribution Expenses ₹15 Cr₹13 Cr₹11 Cr₹8.50 Cr₹7.01 Cr
     Advertisement & Sales Promotion ₹2.37 Cr₹0.81 Cr₹0.76 Cr₹0.38 Cr₹0.16 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹13 Cr₹8.82 Cr₹10 Cr₹7.74 Cr₹6.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.21 Cr₹3.55 Cr₹0.10 Cr₹0.39 Cr₹0.85 Cr
Miscellaneous Expenses ₹6.27 Cr₹4.35 Cr₹5.44 Cr₹6.24 Cr₹3.64 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.17 Cr₹0.83 Cr--
     Provision for doubtful debts ₹2.28 Cr₹1.02 Cr-₹0.81 Cr₹0.84 Cr
     Losson disposal of fixed assets(net) ---₹0.02 Cr₹0.12 Cr
     Losson foreign exchange fluctuations ₹0.82 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.16 Cr₹3.17 Cr₹4.61 Cr₹5.42 Cr₹2.69 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹401 Cr₹327 Cr₹265 Cr₹289 Cr₹196 Cr
Operating Profit (Excl OI) ₹62 Cr₹55 Cr₹34 Cr₹31 Cr₹16 Cr
Other Income ₹9.81 Cr₹7.72 Cr₹22 Cr₹4.37 Cr₹5.19 Cr
     Interest Received ₹1.67 Cr₹1.93 Cr₹1.96 Cr₹1.19 Cr₹1.29 Cr
     Dividend Received ₹0.04 Cr₹0.04 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹0.62 Cr₹0.47 Cr₹7.83 Cr₹0.53 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.09 Cr₹1.18 Cr₹8.31 Cr-₹1.17 Cr
     Foreign Exchange Gains -₹0.15 Cr₹0.52 Cr₹1.30 Cr₹1.02 Cr
     Others ₹7.40 Cr₹3.96 Cr₹3.74 Cr₹1.34 Cr₹1.69 Cr
Operating Profit ₹72 Cr₹62 Cr₹56 Cr₹35 Cr₹21 Cr
Interest ₹14 Cr₹16 Cr₹11 Cr₹1.92 Cr₹0.76 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹10 Cr₹11 Cr₹6.48 Cr₹0.77 Cr₹0.39 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.03 Cr₹4.60 Cr₹3.90 Cr₹1.15 Cr₹0.21 Cr
     Other Interest --₹0.17 Cr-₹0.17 Cr
PBDT ₹58 Cr₹46 Cr₹46 Cr₹33 Cr₹21 Cr
Depreciation ₹30 Cr₹29 Cr₹19 Cr₹7.54 Cr₹7.20 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹18 Cr₹27 Cr₹26 Cr₹14 Cr
Exceptional Income / Expenses ₹-1.83 Cr----
Profit Before Tax ₹32 Cr₹23 Cr₹32 Cr₹33 Cr₹14 Cr
Provision for Tax ₹6.89 Cr₹4.11 Cr₹7.90 Cr₹5.94 Cr₹2.64 Cr
     Current Income Tax ₹2.44 Cr₹0.15 Cr₹0.10 Cr₹7.33 Cr₹4.22 Cr
     Deferred Tax ₹4.45 Cr₹4.20 Cr₹6.69 Cr₹-0.24 Cr₹-1.58 Cr
     Other taxes -₹-0.24 Cr₹1.11 Cr₹-1.15 Cr-
Profit After Tax ₹25 Cr₹19 Cr₹25 Cr₹27 Cr₹12 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹25 Cr₹19 Cr₹25 Cr₹27 Cr₹12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹129 Cr₹114 Cr₹93 Cr₹69 Cr₹66 Cr
Appropriations ₹154 Cr₹133 Cr₹118 Cr₹96 Cr₹78 Cr
     General Reserves ----₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.76 Cr₹3.76 Cr₹3.76 Cr₹3.23 Cr₹3.23 Cr
Equity Dividend % ₹70.00₹70.00₹70.00₹70.00₹60.00
Earnings Per Share ₹4.61₹3.50₹4.57₹5.01₹2.20
Adjusted EPS ₹4.61₹3.50₹4.57₹5.01₹2.20

Compare Income Statement of peers of HALDYN GLASS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HALDYN GLASS ₹682.7 Cr -3.1% 4.6% -1.9% Stock Analytics
ASAHI INDIA GLASS ₹23,743.9 Cr 3.4% 5.6% 14% Stock Analytics
BOROSIL RENEWABLES ₹8,391.7 Cr 1.3% -5.7% -1.9% Stock Analytics
LA OPALA RG ₹2,118.4 Cr 0% 1.8% -22.3% Stock Analytics
BOROSIL SCIENTIFIC ₹1,181.3 Cr -2.5% -17.4% -14.1% Stock Analytics
SEJAL GLASS ₹776.6 Cr -3.1% -7.7% 18.3% Stock Analytics


HALDYN GLASS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HALDYN GLASS

-3.1%

4.6%

-1.9%

SENSEX

-1%

0.7%

-3.6%


You may also like the below Video Courses