GOKUL AGRO RESOURCES
|
GOKUL AGRO RESOURCES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹19,551 Cr | ₹13,854 Cr | ₹10,740 Cr | ₹10,384 Cr | ₹8,374 Cr |
| Sales | ₹19,514 Cr | ₹13,778 Cr | ₹10,697 Cr | ₹10,305 Cr | ₹8,321 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹37 Cr | ₹76 Cr | ₹43 Cr | ₹79 Cr | ₹53 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹19,551 Cr | ₹13,854 Cr | ₹10,740 Cr | ₹10,384 Cr | ₹8,374 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-19 Cr | ₹-244 Cr | ₹168 Cr | ₹-217 Cr | ₹98 Cr |
| Raw Material Consumed | ₹18,635 Cr | ₹13,528 Cr | ₹10,007 Cr | ₹10,117 Cr | ₹7,923 Cr |
| Opening Raw Materials | ₹848 Cr | ₹453 Cr | ₹380 Cr | ₹219 Cr | ₹242 Cr |
| Purchases Raw Materials | ₹13,919 Cr | ₹11,859 Cr | ₹8,824 Cr | ₹8,259 Cr | ₹6,406 Cr |
| Closing Raw Materials | ₹1,399 Cr | ₹848 Cr | ₹453 Cr | ₹380 Cr | ₹219 Cr |
| Other Direct Purchases / Brought in cost | ₹5,154 Cr | ₹1,991 Cr | ₹1,179 Cr | ₹677 Cr | ₹1,433 Cr |
| Other raw material cost | ₹113 Cr | ₹74 Cr | ₹77 Cr | ₹1,342 Cr | ₹62 Cr |
| Power & Fuel Cost | ₹91 Cr | ₹70 Cr | ₹81 Cr | ₹68 Cr | ₹49 Cr |
| Electricity & Power | ₹91 Cr | ₹70 Cr | ₹81 Cr | ₹68 Cr | ₹49 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹59 Cr | ₹48 Cr | ₹38 Cr | ₹33 Cr | ₹29 Cr |
| Salaries, Wages & Bonus | ₹55 Cr | ₹45 Cr | ₹36 Cr | ₹31 Cr | ₹27 Cr |
| Contributions to EPF & Pension Funds | ₹2.59 Cr | ₹2.01 Cr | ₹1.62 Cr | ₹1.47 Cr | ₹1.32 Cr |
| Workmen and Staff Welfare Expenses | ₹1.57 Cr | ₹1.19 Cr | ₹0.77 Cr | ₹0.63 Cr | ₹0.57 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹48 Cr | ₹29 Cr | ₹29 Cr | ₹26 Cr | ₹19 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹11 Cr | ₹7.70 Cr | ₹6.66 Cr | ₹4.54 Cr | ₹3.82 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹38 Cr | ₹21 Cr | ₹23 Cr | ₹22 Cr | ₹15 Cr |
| General and Administration Expenses | ₹36 Cr | ₹31 Cr | ₹24 Cr | ₹16 Cr | ₹14 Cr |
| Rent , Rates & Taxes | ₹6.05 Cr | ₹3.53 Cr | ₹1.71 Cr | ₹1.61 Cr | ₹1.55 Cr |
| Insurance | ₹8.31 Cr | ₹6.23 Cr | ₹6.61 Cr | ₹4.76 Cr | ₹3.72 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹7.76 Cr | ₹9.54 Cr | ₹7.01 Cr | ₹3.71 Cr | ₹3.22 Cr |
| Traveling and conveyance | ₹2.92 Cr | ₹2.85 Cr | ₹2.20 Cr | ₹0.65 Cr | ₹0.30 Cr |
| Other Administration | ₹11 Cr | ₹8.81 Cr | ₹6.45 Cr | ₹5.39 Cr | ₹4.76 Cr |
| Selling and Distribution Expenses | ₹111 Cr | ₹92 Cr | ₹90 Cr | ₹109 Cr | ₹92 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | ₹82 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹111 Cr | ₹92 Cr | ₹90 Cr | ₹109 Cr | ₹9.48 Cr |
| Miscellaneous Expenses | ₹61 Cr | ₹4.98 Cr | ₹38 Cr | ₹6.36 Cr | ₹10 Cr |
| Bad debts /advances written off | ₹1.29 Cr | ₹2.80 Cr | - | ₹5.90 Cr | ₹9.94 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹57 Cr | - | ₹37 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.78 Cr | ₹2.18 Cr | ₹1.48 Cr | ₹0.47 Cr | ₹0.39 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹19,022 Cr | ₹13,559 Cr | ₹10,475 Cr | ₹10,159 Cr | ₹8,234 Cr |
| Operating Profit (Excl OI) | ₹528 Cr | ₹295 Cr | ₹264 Cr | ₹225 Cr | ₹141 Cr |
| Other Income | ₹34 Cr | ₹32 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Interest Received | ₹28 Cr | ₹22 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.16 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹0.21 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹6.21 Cr | ₹9.17 Cr | ₹4.05 Cr | ₹2.29 Cr | ₹2.88 Cr |
| Operating Profit | ₹562 Cr | ₹327 Cr | ₹281 Cr | ₹241 Cr | ₹157 Cr |
| Interest | ₹183 Cr | ₹118 Cr | ₹78 Cr | ₹56 Cr | ₹62 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹24 Cr | ₹18 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr |
| Other Interest | ₹158 Cr | ₹99 Cr | ₹61 Cr | ₹39 Cr | ₹46 Cr |
| PBDT | ₹380 Cr | ₹209 Cr | ₹204 Cr | ₹185 Cr | ₹96 Cr |
| Depreciation | ₹54 Cr | ₹32 Cr | ₹29 Cr | ₹29 Cr | ₹30 Cr |
| Profit Before Taxation & Exceptional Items | ₹325 Cr | ₹177 Cr | ₹175 Cr | ₹156 Cr | ₹66 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹325 Cr | ₹177 Cr | ₹175 Cr | ₹156 Cr | ₹66 Cr |
| Provision for Tax | ₹80 Cr | ₹42 Cr | ₹42 Cr | ₹33 Cr | ₹21 Cr |
| Current Income Tax | ₹73 Cr | ₹35 Cr | ₹41 Cr | ₹39 Cr | ₹23 Cr |
| Deferred Tax | ₹7.32 Cr | ₹6.58 Cr | ₹0.87 Cr | ₹-6.62 Cr | ₹-1.30 Cr |
| Other taxes | ₹-0.73 Cr | ₹-0.39 Cr | ₹0.24 Cr | ₹0.83 Cr | ₹-0.09 Cr |
| Profit After Tax | ₹246 Cr | ₹136 Cr | ₹132 Cr | ₹123 Cr | ₹45 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹246 Cr | ₹136 Cr | ₹132 Cr | ₹123 Cr | ₹45 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹531 Cr | ₹395 Cr | ₹262 Cr | ₹140 Cr | ₹95 Cr |
| Appropriations | ₹776 Cr | ₹531 Cr | ₹395 Cr | ₹262 Cr | ₹140 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹16.64 | ₹9.20 | ₹8.97 | ₹8.59 | ₹3.39 |
| Adjusted EPS | ₹16.64 | ₹9.20 | ₹8.97 | ₹8.54 | ₹3.37 |
Compare Income Statement of peers of GOKUL AGRO RESOURCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GOKUL AGRO RESOURCES | ₹5,062.4 Cr | 2.5% | -12.8% | 30% | Stock Analytics | |
| PATANJALI FOODS | ₹65,547.1 Cr | 2% | 4.4% | 4% | Stock Analytics | |
| ADANI WILMAR | ₹35,689.2 Cr | 3.4% | 5% | -15.2% | Stock Analytics | |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹5,508.7 Cr | -18.5% | -7.3% | 761% | Stock Analytics | |
| AGRO TECH FOODS | ₹2,935.6 Cr | 3% | -0.3% | -15.8% | Stock Analytics | |
| BCL INDUSTRIES | ₹1,179.2 Cr | 1.4% | -1.4% | -27.9% | Stock Analytics | |
GOKUL AGRO RESOURCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GOKUL AGRO RESOURCES | 2.5% |
-12.8% |
30% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses