Home > Income Statement > GULSHAN POLYOLS

GULSHAN POLYOLS
Income Statement

GULSHAN POLYOLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GULSHAN POLYOLS
Please provide your vote to see the results

GULSHAN POLYOLS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,020 Cr₹1,379 Cr₹1,180 Cr₹1,102 Cr
     Sales ₹1,969 Cr₹1,348 Cr₹1,147 Cr₹1,069 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹29 Cr₹10 Cr₹15 Cr₹13 Cr
     Revenue from property development ----
     Other Operational Income ₹22 Cr₹20 Cr₹18 Cr₹19 Cr
Less: Excise Duty ----
Net Sales ₹2,020 Cr₹1,378 Cr₹1,180 Cr₹1,101 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-64 Cr₹-34 Cr₹-9.75 Cr₹-0.15 Cr
Raw Material Consumed ₹1,460 Cr₹917 Cr₹708 Cr₹574 Cr
     Opening Raw Materials ₹55 Cr₹97 Cr₹59 Cr₹46 Cr
     Purchases Raw Materials ₹1,526 Cr₹872 Cr₹741 Cr₹577 Cr
     Closing Raw Materials ₹121 Cr₹55 Cr₹97 Cr₹59 Cr
     Other Direct Purchases / Brought in cost ₹0.80 Cr₹2.52 Cr₹6.06 Cr₹9.31 Cr
     Other raw material cost ----
Power & Fuel Cost ₹193 Cr₹164 Cr₹158 Cr₹138 Cr
     Electricity & Power ₹193 Cr₹164 Cr₹158 Cr₹138 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹42 Cr₹32 Cr₹33 Cr₹36 Cr
     Salaries, Wages & Bonus ₹39 Cr₹29 Cr₹30 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹1.28 Cr₹1.06 Cr₹0.98 Cr₹0.83 Cr
     Workmen and Staff Welfare Expenses ₹2.15 Cr₹1.92 Cr₹1.81 Cr₹1.84 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹189 Cr₹159 Cr₹130 Cr₹128 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹16 Cr₹13 Cr₹6.42 Cr₹14 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹172 Cr₹145 Cr₹124 Cr₹115 Cr
General and Administration Expenses ₹12 Cr₹12 Cr₹9.57 Cr₹12 Cr
     Rent , Rates & Taxes ₹3.02 Cr₹3.93 Cr₹2.72 Cr₹5.21 Cr
     Insurance ₹2.39 Cr₹1.35 Cr₹1.29 Cr₹1.16 Cr
     Printing and stationery ₹0.44 Cr₹0.34 Cr₹0.40 Cr₹0.32 Cr
     Professional and legal fees ₹3.04 Cr₹3.01 Cr₹2.37 Cr₹2.63 Cr
     Traveling and conveyance ₹2.31 Cr₹1.99 Cr₹1.81 Cr₹1.51 Cr
     Other Administration ₹1.30 Cr₹1.03 Cr₹0.98 Cr₹0.91 Cr
Selling and Distribution Expenses ₹89 Cr₹68 Cr₹61 Cr₹61 Cr
     Advertisement & Sales Promotion ₹0.17 Cr₹0.07 Cr₹0.06 Cr₹0.12 Cr
     Sales Commissions & Incentives ₹2.85 Cr₹1.49 Cr₹1.73 Cr₹1.86 Cr
     Freight and Forwarding ₹77 Cr₹61 Cr₹57 Cr₹59 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹8.16 Cr₹4.79 Cr₹1.94 Cr₹0.87 Cr
Miscellaneous Expenses ₹3.59 Cr₹2.24 Cr₹2.08 Cr₹1.09 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts -₹0.19 Cr₹0.12 Cr-
     Losson disposal of fixed assets(net) --₹0.11 Cr-
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹3.59 Cr₹2.05 Cr₹1.85 Cr₹1.09 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹1,925 Cr₹1,320 Cr₹1,092 Cr₹951 Cr
Operating Profit (Excl OI) ₹95 Cr₹58 Cr₹88 Cr₹150 Cr
Other Income ₹5.16 Cr₹12 Cr₹7.18 Cr₹2.05 Cr
     Interest Received ₹1.64 Cr₹0.57 Cr₹0.74 Cr₹0.87 Cr
     Dividend Received ₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.16 Cr-₹0.07 Cr
     Profits on sale of Investments ₹3.18 Cr₹9.38 Cr₹2.76 Cr₹1.06 Cr
     Provision Written Back ₹0.30 Cr---
     Foreign Exchange Gains ----
     Others -₹2.09 Cr₹3.68 Cr₹0.04 Cr
Operating Profit ₹100 Cr₹70 Cr₹95 Cr₹152 Cr
Interest ₹28 Cr₹10 Cr₹6.13 Cr₹4.96 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹28 Cr₹9.99 Cr₹6.06 Cr₹0.05 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ----
     Other Interest ₹0.38 Cr₹0.13 Cr₹0.06 Cr₹4.91 Cr
PBDT ₹72 Cr₹60 Cr₹89 Cr₹147 Cr
Depreciation ₹37 Cr₹32 Cr₹29 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹34 Cr₹28 Cr₹60 Cr₹115 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹34 Cr₹28 Cr₹60 Cr₹115 Cr
Provision for Tax ₹9.77 Cr₹10 Cr₹15 Cr₹30 Cr
     Current Income Tax --₹15 Cr₹31 Cr
     Deferred Tax ₹9.77 Cr₹10 Cr₹0.51 Cr₹-1.25 Cr
     Other taxes ----
Profit After Tax ₹25 Cr₹18 Cr₹45 Cr₹85 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹25 Cr₹18 Cr₹45 Cr₹85 Cr
Adjustments to PAT ----
Profit Balance B/F ₹447 Cr₹432 Cr₹392 Cr₹320 Cr
Appropriations ₹472 Cr₹450 Cr₹438 Cr₹405 Cr
     General Reserves ---₹0.02 Cr
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹1.87 Cr₹3.12 Cr₹5.34 Cr₹-2.46 Cr
Equity Dividend % ₹30.00₹30.00₹50.00₹200.00
Earnings Per Share ₹3.95₹2.85₹8.69₹16.40
Adjusted EPS ₹3.95₹2.85₹7.24₹13.67

Compare Income Statement of peers of GULSHAN POLYOLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GULSHAN POLYOLS ₹979.7 Cr -2.9% -6.6% -37.5% Stock Analytics
NESTLE INDIA ₹229,045.0 Cr -1.4% 0.8% -7.9% Stock Analytics
VARUN BEVERAGES ₹157,024.0 Cr 0.3% -10.3% -26.6% Stock Analytics
BRITANNIA INDUSTRIES ₹145,794.0 Cr -2.4% 8.1% -0.9% Stock Analytics
MARICO ₹93,087.8 Cr -0.9% -3% 3.5% Stock Analytics
JUBILANT FOODWORKS ₹41,075.4 Cr -1.6% -0.8% -7.2% Stock Analytics


GULSHAN POLYOLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GULSHAN POLYOLS

-2.9%

-6.6%

-37.5%

SENSEX

0.5%

0.4%

-1.1%


You may also like the below Video Courses