Home > Income Statement > GULSHAN POLYOLS

GULSHAN POLYOLS
Income Statement

GULSHAN POLYOLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GULSHAN POLYOLS
Please provide your vote to see the results

GULSHAN POLYOLS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,180 Cr₹1,102 Cr₹1,102 Cr
     Sales ₹1,147 Cr₹1,069 Cr₹1,069 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹15 Cr₹13 Cr₹13 Cr
     Revenue from property development ---
     Other Operational Income ₹18 Cr₹19 Cr₹19 Cr
Less: Excise Duty ---
Net Sales ₹1,180 Cr₹1,101 Cr₹1,101 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.75 Cr₹-0.15 Cr₹-0.15 Cr
Raw Material Consumed ₹708 Cr₹574 Cr₹574 Cr
     Opening Raw Materials ₹59 Cr₹46 Cr₹46 Cr
     Purchases Raw Materials ₹741 Cr₹577 Cr₹577 Cr
     Closing Raw Materials ₹97 Cr₹59 Cr₹59 Cr
     Other Direct Purchases / Brought in cost ₹6.06 Cr₹9.31 Cr₹9.31 Cr
     Other raw material cost ---
Power & Fuel Cost ₹158 Cr₹138 Cr₹138 Cr
     Electricity & Power ₹158 Cr₹138 Cr₹138 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹33 Cr₹36 Cr₹36 Cr
     Salaries, Wages & Bonus ₹30 Cr₹34 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹0.98 Cr₹0.83 Cr₹0.83 Cr
     Workmen and Staff Welfare Expenses ₹1.81 Cr₹1.84 Cr₹1.84 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹130 Cr₹128 Cr₹128 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ₹6.42 Cr₹14 Cr₹14 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹124 Cr₹115 Cr₹115 Cr
General and Administration Expenses ₹9.57 Cr₹12 Cr₹12 Cr
     Rent , Rates & Taxes ₹2.72 Cr₹5.21 Cr₹5.21 Cr
     Insurance ₹1.29 Cr₹1.16 Cr₹1.16 Cr
     Printing and stationery ₹0.40 Cr₹0.32 Cr₹0.32 Cr
     Professional and legal fees ₹2.37 Cr₹2.63 Cr₹2.63 Cr
     Traveling and conveyance ₹1.81 Cr₹1.51 Cr₹1.51 Cr
     Other Administration ₹0.98 Cr₹0.91 Cr₹0.91 Cr
Selling and Distribution Expenses ₹61 Cr₹61 Cr₹61 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.12 Cr₹0.12 Cr
     Sales Commissions & Incentives ₹1.73 Cr₹1.86 Cr₹1.86 Cr
     Freight and Forwarding ₹57 Cr₹59 Cr₹59 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹1.94 Cr₹0.87 Cr₹0.87 Cr
Miscellaneous Expenses ₹2.08 Cr₹1.09 Cr₹1.09 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ₹0.12 Cr--
     Losson disposal of fixed assets(net) ₹0.11 Cr--
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹1.85 Cr₹1.09 Cr₹1.09 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹1,092 Cr₹951 Cr₹951 Cr
Operating Profit (Excl OI) ₹88 Cr₹150 Cr₹150 Cr
Other Income ₹7.18 Cr₹2.05 Cr₹2.05 Cr
     Interest Received ₹0.74 Cr₹0.87 Cr₹0.87 Cr
     Dividend Received ₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -₹0.07 Cr₹0.07 Cr
     Profits on sale of Investments ₹2.76 Cr₹1.06 Cr₹1.06 Cr
     Provision Written Back ---
     Foreign Exchange Gains ---
     Others ₹3.68 Cr₹0.04 Cr₹0.04 Cr
Operating Profit ₹95 Cr₹152 Cr₹152 Cr
Interest ₹6.13 Cr₹4.96 Cr₹4.96 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹6.06 Cr₹0.05 Cr₹0.05 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ---
     Other Interest ₹0.06 Cr₹4.91 Cr₹4.91 Cr
PBDT ₹89 Cr₹147 Cr₹147 Cr
Depreciation ₹29 Cr₹32 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹60 Cr₹115 Cr₹115 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹60 Cr₹115 Cr₹115 Cr
Provision for Tax ₹15 Cr₹30 Cr₹30 Cr
     Current Income Tax ₹15 Cr₹31 Cr₹31 Cr
     Deferred Tax ₹0.51 Cr₹-1.25 Cr₹-1.25 Cr
     Other taxes ---
Profit After Tax ₹45 Cr₹85 Cr₹85 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹45 Cr₹85 Cr₹85 Cr
Adjustments to PAT ---
Profit Balance B/F ₹392 Cr₹320 Cr₹320 Cr
Appropriations ₹438 Cr₹405 Cr₹405 Cr
     General Reserves -₹0.02 Cr₹0.02 Cr
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹5.34 Cr₹-2.46 Cr₹-2.46 Cr
Equity Dividend % ₹50.00₹200.00₹200.00
Earnings Per Share ₹8.69₹16.40₹16.40
Adjusted EPS ₹7.24₹13.67₹13.67

Compare Income Statement of peers of GULSHAN POLYOLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GULSHAN POLYOLS ₹1,182.2 Cr 2.4% 1.6% 3.6% Stock Analytics
NESTLE INDIA ₹231,523.0 Cr 0.2% 2.8% 1.9% Stock Analytics
VARUN BEVERAGES ₹158,426.0 Cr -1.6% -8.6% -18% Stock Analytics
BRITANNIA INDUSTRIES ₹134,910.0 Cr 1.7% 4.7% 7.2% Stock Analytics
MARICO ₹91,049.8 Cr -2.1% -4.5% 17.7% Stock Analytics
JUBILANT FOODWORKS ₹45,258.8 Cr 4.6% -3% 38.8% Stock Analytics


GULSHAN POLYOLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GULSHAN POLYOLS

2.4%

1.6%

3.6%

SENSEX

-0.2%

1%

10.2%


You may also like the below Video Courses