Home > Income Statement > GUJARAT THEMIS BIOSYN

GUJARAT THEMIS BIOSYN
Income Statement

GUJARAT THEMIS BIOSYN is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GUJARAT THEMIS BIOSYN
Please provide your vote to see the results

GUJARAT THEMIS BIOSYN Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹149 Cr₹115 Cr₹91 Cr₹85 Cr₹41 Cr
     Sales ₹148 Cr₹114 Cr₹90 Cr₹68 Cr₹1.08 Cr
     Job Work/ Contract Receipts ---₹17 Cr₹40 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.84 Cr₹0.66 Cr₹0.14 Cr₹0.15 Cr₹0.15 Cr
Less: Excise Duty -----
Net Sales ₹149 Cr₹115 Cr₹91 Cr₹85 Cr₹41 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.24 Cr₹-5.13 Cr₹-0.38 Cr₹-4.11 Cr-
Raw Material Consumed ₹29 Cr₹21 Cr₹16 Cr₹15 Cr₹1.04 Cr
     Opening Raw Materials ₹1.43 Cr₹1.12 Cr₹1.48 Cr₹0.05 Cr₹0.04 Cr
     Purchases Raw Materials ₹29 Cr₹22 Cr₹15 Cr₹17 Cr₹0.08 Cr
     Closing Raw Materials ₹0.97 Cr₹1.43 Cr₹1.12 Cr₹1.58 Cr₹0.05 Cr
     Other Direct Purchases / Brought in cost ----₹0.97 Cr
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹22 Cr₹17 Cr₹23 Cr₹20 Cr
     Electricity & Power ₹18 Cr₹15 Cr₹13 Cr₹17 Cr₹16 Cr
     Oil, Fuel & Natural gas ₹7.48 Cr₹5.95 Cr₹3.29 Cr₹4.59 Cr₹3.88 Cr
     Coals etc -----
     Other power & fuel ₹1.04 Cr₹0.88 Cr₹0.67 Cr₹0.97 Cr₹0.73 Cr
Employee Cost ₹7.75 Cr₹7.08 Cr₹7.11 Cr₹6.43 Cr₹5.17 Cr
     Salaries, Wages & Bonus ₹7.07 Cr₹6.64 Cr₹6.70 Cr₹6.01 Cr₹4.80 Cr
     Contributions to EPF & Pension Funds ₹0.25 Cr₹0.23 Cr₹0.24 Cr₹0.23 Cr₹0.23 Cr
     Workmen and Staff Welfare Expenses ₹0.35 Cr₹0.15 Cr₹0.13 Cr₹0.16 Cr₹0.10 Cr
     Other Employees Cost ₹0.08 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
Other Manufacturing Expenses ₹11 Cr₹9.00 Cr₹9.35 Cr₹11 Cr₹5.67 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.42 Cr₹0.38 Cr₹0.38 Cr₹0.56 Cr₹0.41 Cr
     Repairs and Maintenance ₹1.19 Cr₹1.51 Cr₹1.46 Cr₹1.28 Cr₹0.83 Cr
     Packing Material Consumed ₹0.38 Cr₹0.31 Cr₹0.16 Cr₹0.12 Cr₹0.00 Cr
     Other Mfg Exp ₹8.63 Cr₹6.81 Cr₹7.36 Cr₹9.01 Cr₹4.42 Cr
General and Administration Expenses ₹2.53 Cr₹1.43 Cr₹1.16 Cr₹0.93 Cr₹0.95 Cr
     Rent , Rates & Taxes ₹0.35 Cr₹0.24 Cr₹0.26 Cr₹0.11 Cr₹0.16 Cr
     Insurance ₹0.47 Cr₹0.41 Cr₹0.40 Cr₹0.21 Cr₹0.09 Cr
     Printing and stationery ₹0.11 Cr₹0.07 Cr₹0.06 Cr₹0.07 Cr₹0.06 Cr
     Professional and legal fees ₹1.10 Cr₹0.36 Cr₹0.19 Cr₹0.21 Cr₹0.18 Cr
     Traveling and conveyance ₹0.14 Cr₹0.04 Cr₹0.01 Cr₹0.02 Cr₹0.05 Cr
     Other Administration ₹0.49 Cr₹0.34 Cr₹0.25 Cr₹0.32 Cr₹0.48 Cr
Selling and Distribution Expenses ₹1.04 Cr₹0.31 Cr₹0.38 Cr₹0.55 Cr₹0.32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.64 Cr₹1.15 Cr₹0.53 Cr₹0.49 Cr₹0.35 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.24 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.00 Cr--
     Losson sale of non-trade current investments ----₹0.00 Cr
     Other Miscellaneous Expenses ₹0.64 Cr₹0.91 Cr₹0.53 Cr₹0.49 Cr₹0.35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹75 Cr₹57 Cr₹50 Cr₹53 Cr₹34 Cr
Operating Profit (Excl OI) ₹74 Cr₹58 Cr₹40 Cr₹32 Cr₹7.36 Cr
Other Income ₹6.02 Cr₹4.05 Cr₹3.27 Cr₹1.70 Cr₹2.21 Cr
     Interest Received ₹5.13 Cr₹3.26 Cr₹2.15 Cr₹0.76 Cr₹0.36 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.87 Cr₹0.75 Cr₹1.10 Cr₹0.10 Cr₹1.77 Cr
     Foreign Exchange Gains -₹0.01 Cr---
     Others ₹0.02 Cr₹0.03 Cr₹0.01 Cr₹0.85 Cr₹0.08 Cr
Operating Profit ₹80 Cr₹62 Cr₹44 Cr₹34 Cr₹9.58 Cr
Interest ₹0.20 Cr₹0.83 Cr₹0.98 Cr₹0.92 Cr₹0.16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.49 Cr₹0.44 Cr₹0.29 Cr₹0.00 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.09 Cr₹0.10 Cr₹0.19 Cr₹0.07 Cr₹0.10 Cr
     Other Interest ₹0.11 Cr₹0.25 Cr₹0.35 Cr₹0.57 Cr₹0.06 Cr
PBDT ₹80 Cr₹61 Cr₹43 Cr₹33 Cr₹9.42 Cr
Depreciation ₹2.58 Cr₹2.23 Cr₹1.73 Cr₹1.36 Cr₹1.22 Cr
Profit Before Taxation & Exceptional Items ₹77 Cr₹59 Cr₹41 Cr₹31 Cr₹8.20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹77 Cr₹59 Cr₹41 Cr₹31 Cr₹8.20 Cr
Provision for Tax ₹19 Cr₹15 Cr₹11 Cr₹7.58 Cr₹1.79 Cr
     Current Income Tax ₹19 Cr₹15 Cr₹10 Cr₹7.64 Cr₹0.87 Cr
     Deferred Tax ₹0.26 Cr₹0.07 Cr₹0.13 Cr₹-0.05 Cr₹0.92 Cr
     Other taxes -₹0.33 Cr₹0.23 Cr--
Profit After Tax ₹58 Cr₹44 Cr₹30 Cr₹24 Cr₹6.41 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹58 Cr₹44 Cr₹30 Cr₹24 Cr₹6.41 Cr
Adjustments to PAT -----
Profit Balance B/F ₹94 Cr₹60 Cr₹33 Cr₹8.93 Cr₹2.52 Cr
Appropriations ₹152 Cr₹104 Cr₹63 Cr₹33 Cr₹8.93 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.75 Cr₹0.08 Cr₹2.43 Cr₹0.00 Cr₹0.00 Cr
Equity Dividend % ₹108.00₹220.00-₹33.00-
Earnings Per Share ₹39.90₹30.03₹20.77₹16.30₹4.41
Adjusted EPS ₹39.90₹30.03₹20.77₹16.30₹4.41

Compare Income Statement of peers of GUJARAT THEMIS BIOSYN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GUJARAT THEMIS BIOSYN ₹2,800.9 Cr -0.2% 3.4% 184.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


GUJARAT THEMIS BIOSYN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GUJARAT THEMIS BIOSYN

-0.2%

3.4%

184.7%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses