Home > Income Statement > GUJARAT STATE PETRONET

GUJARAT STATE PETRONET
Income Statement

GUJARAT STATE PETRONET is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GUJARAT STATE PETRONET
Please provide your vote to see the results

GUJARAT STATE PETRONET Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹18,322 Cr₹11,726 Cr₹12,470 Cr₹9,553 Cr₹7,426 Cr
     Sales ₹16,713 Cr₹10,014 Cr₹10,495 Cr₹7,928 Cr₹6,299 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,526 Cr₹1,658 Cr₹1,909 Cr₹1,556 Cr₹1,042 Cr
     Revenue from property development -----
     Other Operational Income ₹83 Cr₹55 Cr₹67 Cr₹69 Cr₹85 Cr
Less: Excise Duty ₹331 Cr₹191 Cr₹227 Cr₹208 Cr₹165 Cr
Net Sales ₹17,991 Cr₹11,535 Cr₹12,244 Cr₹9,345 Cr₹7,261 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.75 Cr₹-6.06 Cr₹24 Cr₹-12 Cr₹-17 Cr
Raw Material Consumed ₹12,951 Cr₹6,592 Cr₹7,435 Cr₹5,809 Cr₹4,450 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹12,951 Cr₹6,592 Cr₹7,435 Cr₹5,809 Cr₹4,450 Cr
     Other raw material cost -----
Power & Fuel Cost ₹544 Cr₹499 Cr₹661 Cr₹248 Cr₹130 Cr
     Electricity & Power ₹128 Cr₹85 Cr₹98 Cr₹86 Cr₹80 Cr
     Oil, Fuel & Natural gas ₹408 Cr₹408 Cr₹558 Cr₹157 Cr₹46 Cr
     Coals etc -----
     Other power & fuel ₹7.57 Cr₹6.35 Cr₹5.62 Cr₹5.20 Cr₹4.69 Cr
Employee Cost ₹256 Cr₹237 Cr₹237 Cr₹225 Cr₹182 Cr
     Salaries, Wages & Bonus ₹200 Cr₹184 Cr₹181 Cr₹177 Cr₹150 Cr
     Contributions to EPF & Pension Funds ₹28 Cr₹26 Cr₹25 Cr₹23 Cr₹18 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹14 Cr₹16 Cr₹12 Cr₹8.86 Cr
     Other Employees Cost ₹12 Cr₹12 Cr₹16 Cr₹12 Cr₹5.70 Cr
Other Manufacturing Expenses ₹402 Cr₹340 Cr₹344 Cr₹260 Cr₹204 Cr
     Sub-contracted / Out sourced services ₹23 Cr₹23 Cr₹24 Cr₹8.10 Cr₹6.48 Cr
     Processing Charges -----
     Repairs and Maintenance ₹357 Cr₹293 Cr₹300 Cr₹234 Cr₹183 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹23 Cr₹24 Cr₹21 Cr₹18 Cr₹14 Cr
General and Administration Expenses ₹166 Cr₹153 Cr₹176 Cr₹136 Cr₹192 Cr
     Rent , Rates & Taxes ₹36 Cr₹27 Cr₹24 Cr₹18 Cr₹41 Cr
     Insurance ₹15 Cr₹16 Cr₹9.89 Cr₹6.66 Cr₹6.10 Cr
     Printing and stationery ₹1.86 Cr₹2.08 Cr₹2.08 Cr₹2.46 Cr₹2.88 Cr
     Professional and legal fees ₹41 Cr₹40 Cr₹61 Cr₹29 Cr₹15 Cr
     Traveling and conveyance ₹1.20 Cr₹0.82 Cr₹3.60 Cr₹3.27 Cr₹2.72 Cr
     Other Administration ₹72 Cr₹68 Cr₹79 Cr₹80 Cr₹127 Cr
Selling and Distribution Expenses ₹113 Cr₹96 Cr₹102 Cr₹114 Cr₹46 Cr
     Advertisement & Sales Promotion ₹4.42 Cr₹7.32 Cr₹3.20 Cr₹11 Cr₹4.89 Cr
     Sales Commissions & Incentives ₹46 Cr₹29 Cr₹35 Cr₹39 Cr₹35 Cr
     Freight and Forwarding ₹62 Cr₹60 Cr₹64 Cr₹64 Cr₹6.39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹58 Cr₹50 Cr₹40 Cr₹25 Cr₹30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹3.71 Cr₹1.58 Cr₹3.70 Cr₹3.32 Cr₹0.57 Cr
     Losson disposal of fixed assets(net) ₹3.98 Cr₹3.45 Cr₹1.64 Cr₹1.36 Cr₹9.27 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹50 Cr₹45 Cr₹35 Cr₹21 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹14,491 Cr₹7,961 Cr₹9,021 Cr₹6,805 Cr₹5,217 Cr
Operating Profit (Excl OI) ₹3,500 Cr₹3,574 Cr₹3,223 Cr₹2,540 Cr₹2,044 Cr
Other Income ₹106 Cr₹91 Cr₹108 Cr₹138 Cr₹96 Cr
     Interest Received ₹50 Cr₹59 Cr₹82 Cr₹120 Cr₹78 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹56 Cr₹32 Cr₹26 Cr₹18 Cr₹18 Cr
Operating Profit ₹3,606 Cr₹3,665 Cr₹3,331 Cr₹2,678 Cr₹2,140 Cr
Interest ₹112 Cr₹227 Cr₹369 Cr₹427 Cr₹242 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹62 Cr₹190 Cr₹339 Cr₹404 Cr₹223 Cr
     Intereston Fixed deposits --₹12 Cr₹9.91 Cr-
     Bank Charges etc ₹26 Cr₹19 Cr₹13 Cr₹12 Cr₹17 Cr
     Other Interest ₹24 Cr₹17 Cr₹5.18 Cr₹1.08 Cr₹2.12 Cr
PBDT ₹3,494 Cr₹3,439 Cr₹2,962 Cr₹2,251 Cr₹1,899 Cr
Depreciation ₹579 Cr₹542 Cr₹518 Cr₹468 Cr₹447 Cr
Profit Before Taxation & Exceptional Items ₹2,914 Cr₹2,897 Cr₹2,444 Cr₹1,783 Cr₹1,452 Cr
Exceptional Income / Expenses ₹-12 Cr--₹-18 Cr-
Profit Before Tax ₹2,957 Cr₹2,936 Cr₹2,438 Cr₹1,780 Cr₹1,477 Cr
Provision for Tax ₹726 Cr₹743 Cr₹159 Cr₹590 Cr₹519 Cr
     Current Income Tax ₹729 Cr₹716 Cr₹595 Cr₹551 Cr₹445 Cr
     Deferred Tax ₹5.78 Cr₹18 Cr₹-418 Cr₹76 Cr₹82 Cr
     Other taxes ₹-9.17 Cr₹9.09 Cr₹-17 Cr₹-36 Cr₹-7.91 Cr
Profit After Tax ₹2,231 Cr₹2,192 Cr₹2,279 Cr₹1,190 Cr₹958 Cr
Extra items -----
Minority Interest ₹-593 Cr₹-586 Cr₹-549 Cr₹-192 Cr₹-217 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,638 Cr₹1,607 Cr₹1,729 Cr₹999 Cr₹741 Cr
Adjustments to PAT -----
Profit Balance B/F ₹8,563 Cr₹7,067 Cr₹5,481 Cr₹4,613 Cr₹3,703 Cr
Appropriations ₹10,201 Cr₹8,674 Cr₹7,210 Cr₹5,611 Cr₹4,444 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹112 Cr₹111 Cr₹142 Cr₹131 Cr₹-169 Cr
Equity Dividend % ₹20.00₹20.00₹20.00₹20.00₹17.50
Earnings Per Share ₹29.04₹28.48₹30.66₹17.71₹13.15
Adjusted EPS ₹29.04₹28.48₹30.66₹17.71₹13.15

Compare Income Statement of peers of GUJARAT STATE PETRONET

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GUJARAT STATE PETRONET ₹21,704.8 Cr 2.8% -6% 29.7% Stock Analytics
ADANI TOTAL GAS ₹101,177.0 Cr 0.6% -7.8% 5.3% Stock Analytics
GUJARAT GAS ₹38,033.6 Cr 5.5% -4.8% 5.5% Stock Analytics
INDRAPRASTHA GAS ₹30,607.5 Cr 3.3% -4.5% -6.3% Stock Analytics
MAHANAGAR GAS ₹13,834.3 Cr 7.6% -11% 35.6% Stock Analytics
CONFIDENCE FUTURISTIC ENERGETECH ₹275.5 Cr NA NA NA Stock Analytics


GUJARAT STATE PETRONET Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GUJARAT STATE PETRONET

2.8%

-6%

29.7%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses