GUJARAT STATE PETRONET
|
GUJARAT STATE PETRONET Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹564 Cr | ₹564 Cr | ₹564 Cr | ₹564 Cr | ₹564 Cr |
| Equity - Authorised | ₹700 Cr | ₹700 Cr | ₹700 Cr | ₹700 Cr | ₹700 Cr |
| Equity - Issued | ₹564 Cr | ₹564 Cr | ₹564 Cr | ₹564 Cr | ₹564 Cr |
| Equity Paid Up | ₹564 Cr | ₹564 Cr | ₹564 Cr | ₹564 Cr | ₹564 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹11,082 Cr | ₹10,261 Cr | ₹8,885 Cr | ₹7,355 Cr | ₹5,827 Cr |
| Securities Premium | ₹418 Cr | ₹418 Cr | ₹418 Cr | ₹418 Cr | ₹418 Cr |
| Capital Reserves | ₹-3,586 Cr | ₹-3,586 Cr | ₹-3,586 Cr | ₹-3,586 Cr | ₹-3,586 Cr |
| Profit & Loss Account Balance | ₹13,824 Cr | ₹12,994 Cr | ₹11,617 Cr | ₹10,089 Cr | ₹8,563 Cr |
| General Reserves | ₹4.20 Cr | ₹4.20 Cr | ₹4.20 Cr | ₹4.20 Cr | ₹4.20 Cr |
| Other Reserves | ₹421 Cr | ₹430 Cr | ₹431 Cr | ₹429 Cr | ₹427 Cr |
| Reserve excluding Revaluation Reserve | ₹11,082 Cr | ₹10,261 Cr | ₹8,885 Cr | ₹7,355 Cr | ₹5,827 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹11,646 Cr | ₹10,825 Cr | ₹9,449 Cr | ₹7,919 Cr | ₹6,391 Cr |
| Minority Interest | ₹3,909 Cr | ₹3,558 Cr | ₹3,239 Cr | ₹2,599 Cr | ₹2,068 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹391 Cr | ₹1,095 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹531 Cr | ₹1,654 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹-140 Cr | ₹-559 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1,391 Cr | ₹1,327 Cr | ₹1,270 Cr | ₹1,233 Cr | ₹1,228 Cr |
| Deferred Tax Assets | ₹99 Cr | ₹99 Cr | ₹105 Cr | ₹87 Cr | ₹78 Cr |
| Deferred Tax Liability | ₹1,491 Cr | ₹1,426 Cr | ₹1,375 Cr | ₹1,320 Cr | ₹1,306 Cr |
| Other Long Term Liabilities | ₹250 Cr | ₹241 Cr | ₹261 Cr | ₹256 Cr | ₹202 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹78 Cr | ₹80 Cr | ₹79 Cr | ₹78 Cr | ₹79 Cr |
| Total Non-Current Liabilities | ₹1,720 Cr | ₹1,648 Cr | ₹1,610 Cr | ₹1,958 Cr | ₹2,603 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹783 Cr | ₹714 Cr | ₹742 Cr | ₹491 Cr | ₹485 Cr |
| Sundry Creditors | ₹783 Cr | ₹714 Cr | ₹742 Cr | ₹491 Cr | ₹485 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,690 Cr | ₹2,271 Cr | ₹2,246 Cr | ₹2,257 Cr | ₹2,169 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹81 Cr | ₹80 Cr | ₹92 Cr | ₹45 Cr | ₹36 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,609 Cr | ₹2,191 Cr | ₹2,154 Cr | ₹2,212 Cr | ₹2,133 Cr |
| Short Term Borrowings | - | - | - | ₹38 Cr | ₹425 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹38 Cr | ₹425 Cr |
| Short Term Provisions | ₹59 Cr | ₹40 Cr | ₹30 Cr | ₹32 Cr | ₹28 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹28 Cr | ₹8.65 Cr | ₹0.13 Cr | ₹2.09 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹32 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr | ₹28 Cr |
| Total Current Liabilities | ₹3,532 Cr | ₹3,025 Cr | ₹3,018 Cr | ₹2,818 Cr | ₹3,107 Cr |
| Total Liabilities | ₹20,807 Cr | ₹19,056 Cr | ₹17,316 Cr | ₹15,294 Cr | ₹14,169 Cr |
| ASSETS | |||||
| Gross Block | ₹17,483 Cr | ₹15,895 Cr | ₹14,945 Cr | ₹13,799 Cr | ₹12,788 Cr |
| Less: Accumulated Depreciation | ₹5,800 Cr | ₹5,118 Cr | ₹4,466 Cr | ₹3,854 Cr | ₹3,292 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹11,683 Cr | ₹10,778 Cr | ₹10,480 Cr | ₹9,945 Cr | ₹9,496 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,106 Cr | ₹1,661 Cr | ₹1,382 Cr | ₹1,219 Cr | ₹953 Cr |
| Non Current Investments | ₹1,792 Cr | ₹1,889 Cr | ₹1,621 Cr | ₹1,670 Cr | ₹1,457 Cr |
| Long Term Investment | ₹1,792 Cr | ₹1,889 Cr | ₹1,621 Cr | ₹1,670 Cr | ₹1,457 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,792 Cr | ₹1,889 Cr | ₹1,621 Cr | ₹1,670 Cr | ₹1,457 Cr |
| Long Term Loans & Advances | ₹552 Cr | ₹605 Cr | ₹570 Cr | ₹554 Cr | ₹374 Cr |
| Other Non Current Assets | ₹48 Cr | ₹92 Cr | ₹99 Cr | ₹88 Cr | ₹97 Cr |
| Total Non-Current Assets | ₹15,209 Cr | ₹15,045 Cr | ₹14,180 Cr | ₹13,503 Cr | ₹12,379 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹319 Cr | ₹269 Cr | ₹273 Cr | ₹242 Cr | ₹182 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹75 Cr | ₹77 Cr | ₹75 Cr | ₹73 Cr | ₹73 Cr |
| Other Inventory | ₹244 Cr | ₹193 Cr | ₹198 Cr | ₹169 Cr | ₹109 Cr |
| Sundry Debtors | ₹1,118 Cr | ₹1,148 Cr | ₹1,141 Cr | ₹1,039 Cr | ₹959 Cr |
| Debtors more than Six months | ₹94 Cr | ₹132 Cr | ₹71 Cr | ₹68 Cr | ₹78 Cr |
| Debtors Others | ₹1,052 Cr | ₹1,039 Cr | ₹1,092 Cr | ₹986 Cr | ₹893 Cr |
| Cash and Bank | ₹2,290 Cr | ₹1,400 Cr | ₹1,373 Cr | ₹108 Cr | ₹409 Cr |
| Cash in hand | ₹3.90 Cr | ₹2.74 Cr | ₹1.43 Cr | ₹1.62 Cr | ₹1.11 Cr |
| Balances at Bank | ₹2,286 Cr | ₹1,397 Cr | ₹1,371 Cr | ₹106 Cr | ₹408 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹53 Cr | ₹52 Cr | ₹81 Cr | ₹61 Cr | ₹73 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹26 Cr | ₹31 Cr | ₹34 Cr | ₹31 Cr | ₹45 Cr |
| Other current_assets | ₹27 Cr | ₹21 Cr | ₹47 Cr | ₹30 Cr | ₹28 Cr |
| Short Term Loans and Advances | ₹1,801 Cr | ₹1,141 Cr | ₹267 Cr | ₹341 Cr | ₹166 Cr |
| Advances recoverable in cash or in kind | ₹29 Cr | ₹18 Cr | ₹33 Cr | ₹18 Cr | ₹16 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,772 Cr | ₹1,123 Cr | ₹234 Cr | ₹324 Cr | ₹150 Cr |
| Total Current Assets | ₹5,582 Cr | ₹4,011 Cr | ₹3,136 Cr | ₹1,791 Cr | ₹1,790 Cr |
| Net Current Assets (Including Current Investments) | ₹2,050 Cr | ₹986 Cr | ₹118 Cr | ₹-1,028 Cr | ₹-1,317 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹20,807 Cr | ₹19,056 Cr | ₹17,316 Cr | ₹15,294 Cr | ₹14,169 Cr |
| Contingent Liabilities | ₹1,107 Cr | ₹1,095 Cr | ₹1,115 Cr | ₹1,113 Cr | ₹1,479 Cr |
| Total Debt | - | - | - | ₹569 Cr | ₹1,923 Cr |
| Book Value | 206.41 | 191.86 | 167.47 | 140.35 | 113.27 |
| Adjusted Book Value | 206.41 | 191.86 | 167.47 | 140.35 | 113.27 |
Compare Balance Sheet of peers of GUJARAT STATE PETRONET
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GUJARAT STATE PETRONET | ₹16,804.7 Cr | -0.4% | -3.3% | -15.2% | Stock Analytics | |
| ADANI TOTAL GAS | ₹66,846.5 Cr | -2.5% | -2.2% | -10.7% | Stock Analytics | |
| INDRAPRASTHA GAS | ₹28,203.0 Cr | -4% | -1.5% | 1.8% | Stock Analytics | |
| GUJARAT GAS | ₹27,456.4 Cr | -0.3% | -2.5% | -17.3% | Stock Analytics | |
| CONFIDENCE FUTURISTIC ENERGETECH | ₹114.4 Cr | -1.8% | -13.6% | -31.6% | Stock Analytics | |
GUJARAT STATE PETRONET Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GUJARAT STATE PETRONET | -0.4% |
-3.3% |
-15.2% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses