GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS
|
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹8,292 Cr | ₹8,305 Cr | ₹10,549 Cr | ₹8,921 Cr | ₹5,362 Cr |
Sales | ₹6,080 Cr | ₹5,930 Cr | ₹7,502 Cr | ₹6,994 Cr | ₹4,247 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹69 Cr | ₹120 Cr | ₹65 Cr | ₹66 Cr | ₹58 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2,144 Cr | ₹2,254 Cr | ₹2,983 Cr | ₹1,861 Cr | ₹1,057 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹7,892 Cr | ₹7,930 Cr | ₹10,227 Cr | ₹8,642 Cr | ₹5,129 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹12 Cr | ₹-20 Cr | ₹-85 Cr | ₹19 Cr | ₹69 Cr |
Raw Material Consumed | ₹4,518 Cr | ₹4,524 Cr | ₹5,074 Cr | ₹3,964 Cr | ₹2,260 Cr |
Opening Raw Materials | ₹366 Cr | ₹389 Cr | ₹362 Cr | ₹187 Cr | ₹192 Cr |
Purchases Raw Materials | ₹4,451 Cr | ₹4,360 Cr | ₹5,021 Cr | ₹4,075 Cr | ₹2,220 Cr |
Closing Raw Materials | ₹363 Cr | ₹366 Cr | ₹389 Cr | ₹362 Cr | ₹187 Cr |
Other Direct Purchases / Brought in cost | ₹64 Cr | ₹141 Cr | ₹80 Cr | ₹65 Cr | ₹35 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1,453 Cr | ₹1,510 Cr | ₹1,997 Cr | ₹1,119 Cr | ₹770 Cr |
Electricity & Power | ₹1,453 Cr | ₹1,510 Cr | ₹1,997 Cr | ₹1,119 Cr | ₹770 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹566 Cr | ₹625 Cr | ₹606 Cr | ₹468 Cr | ₹451 Cr |
Salaries, Wages & Bonus | ₹429 Cr | ₹443 Cr | ₹495 Cr | ₹344 Cr | ₹333 Cr |
Contributions to EPF & Pension Funds | ₹51 Cr | ₹61 Cr | ₹41 Cr | ₹43 Cr | ₹43 Cr |
Workmen and Staff Welfare Expenses | ₹66 Cr | ₹106 Cr | ₹54 Cr | ₹64 Cr | ₹58 Cr |
Other Employees Cost | ₹19 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr |
Other Manufacturing Expenses | ₹415 Cr | ₹439 Cr | ₹450 Cr | ₹409 Cr | ₹333 Cr |
Sub-contracted / Out sourced services | ₹21 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹193 Cr | ₹170 Cr | ₹172 Cr | ₹146 Cr | ₹115 Cr |
Packing Material Consumed | ₹79 Cr | ₹89 Cr | ₹96 Cr | ₹89 Cr | ₹69 Cr |
Other Mfg Exp | ₹122 Cr | ₹160 Cr | ₹166 Cr | ₹157 Cr | ₹133 Cr |
General and Administration Expenses | ₹57 Cr | ₹63 Cr | ₹67 Cr | ₹59 Cr | ₹60 Cr |
Rent , Rates & Taxes | ₹7.39 Cr | ₹7.87 Cr | ₹7.31 Cr | ₹8.17 Cr | ₹8.00 Cr |
Insurance | ₹24 Cr | ₹29 Cr | ₹34 Cr | ₹35 Cr | ₹37 Cr |
Printing and stationery | ₹2.66 Cr | ₹3.99 Cr | ₹7.70 Cr | ₹2.47 Cr | ₹2.27 Cr |
Professional and legal fees | ₹4.20 Cr | ₹5.51 Cr | ₹4.09 Cr | ₹2.88 Cr | ₹2.77 Cr |
Traveling and conveyance | ₹4.63 Cr | ₹4.51 Cr | ₹3.17 Cr | ₹1.68 Cr | ₹1.45 Cr |
Other Administration | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹8.86 Cr | ₹8.47 Cr |
Selling and Distribution Expenses | ₹98 Cr | ₹102 Cr | ₹87 Cr | ₹86 Cr | ₹94 Cr |
Advertisement & Sales Promotion | ₹5.48 Cr | ₹9.89 Cr | ₹7.05 Cr | ₹2.02 Cr | ₹2.23 Cr |
Sales Commissions & Incentives | ₹0.85 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.30 Cr | - |
Freight and Forwarding | ₹92 Cr | ₹92 Cr | ₹80 Cr | ₹83 Cr | ₹92 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹107 Cr | ₹128 Cr | ₹100 Cr | ₹136 Cr | ₹91 Cr |
Bad debts /advances written off | ₹0.04 Cr | ₹0.42 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.72 Cr |
Provision for doubtful debts | ₹0.73 Cr | ₹4.08 Cr | ₹5.36 Cr | ₹7.20 Cr | ₹18 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.90 Cr | - | ₹1.59 Cr | ₹2.91 Cr | ₹2.82 Cr |
Losson sale of non-trade current investments | - | - | ₹0.66 Cr | - | ₹0.92 Cr |
Other Miscellaneous Expenses | ₹105 Cr | ₹124 Cr | ₹92 Cr | ₹125 Cr | ₹68 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹7,225 Cr | ₹7,372 Cr | ₹8,295 Cr | ₹6,259 Cr | ₹4,127 Cr |
Operating Profit (Excl OI) | ₹667 Cr | ₹558 Cr | ₹1,932 Cr | ₹2,383 Cr | ₹1,002 Cr |
Other Income | ₹449 Cr | ₹413 Cr | ₹308 Cr | ₹210 Cr | ₹239 Cr |
Interest Received | ₹317 Cr | ₹336 Cr | ₹233 Cr | ₹119 Cr | ₹86 Cr |
Dividend Received | ₹23 Cr | ₹29 Cr | ₹10 Cr | ₹4.85 Cr | ₹12 Cr |
Profit on sale of Fixed Assets | ₹0.16 Cr | ₹0.49 Cr | ₹1.17 Cr | ₹0.11 Cr | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | ₹44 Cr |
Provision Written Back | ₹-0.57 Cr | ₹-38 Cr | ₹-31 Cr | ₹6.87 Cr | ₹7.49 Cr |
Foreign Exchange Gains | - | ₹1.12 Cr | - | - | - |
Others | ₹109 Cr | ₹84 Cr | ₹94 Cr | ₹79 Cr | ₹90 Cr |
Operating Profit | ₹1,116 Cr | ₹971 Cr | ₹2,240 Cr | ₹2,593 Cr | ₹1,241 Cr |
Interest | ₹23 Cr | ₹13 Cr | ₹5.26 Cr | ₹3.46 Cr | ₹20 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹5.28 Cr | ₹8.00 Cr | ₹1.71 Cr | ₹0.43 Cr | ₹16 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.28 Cr | ₹2.48 Cr | ₹2.02 Cr | ₹1.80 Cr | ₹1.52 Cr |
Other Interest | ₹16 Cr | ₹2.04 Cr | ₹1.53 Cr | ₹1.23 Cr | ₹1.97 Cr |
PBDT | ₹1,093 Cr | ₹959 Cr | ₹2,234 Cr | ₹2,590 Cr | ₹1,221 Cr |
Depreciation | ₹303 Cr | ₹308 Cr | ₹303 Cr | ₹292 Cr | ₹272 Cr |
Profit Before Taxation & Exceptional Items | ₹790 Cr | ₹651 Cr | ₹1,932 Cr | ₹2,298 Cr | ₹948 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹790 Cr | ₹651 Cr | ₹1,932 Cr | ₹2,298 Cr | ₹948 Cr |
Provision for Tax | ₹205 Cr | ₹166 Cr | ₹468 Cr | ₹594 Cr | ₹259 Cr |
Current Income Tax | ₹217 Cr | ₹168 Cr | ₹541 Cr | ₹616 Cr | ₹278 Cr |
Deferred Tax | ₹-19 Cr | ₹-39 Cr | ₹-53 Cr | ₹-24 Cr | ₹-19 Cr |
Other taxes | ₹7.18 Cr | ₹37 Cr | ₹-21 Cr | ₹2.14 Cr | ₹-0.09 Cr |
Profit After Tax | ₹586 Cr | ₹485 Cr | ₹1,464 Cr | ₹1,704 Cr | ₹689 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹12 Cr | ₹12 Cr | ₹7.56 Cr | ₹6.66 Cr | ₹7.74 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹598 Cr | ₹497 Cr | ₹1,472 Cr | ₹1,710 Cr | ₹697 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹4,246 Cr | ₹5,214 Cr | ₹4,167 Cr | ₹2,566 Cr | ₹1,997 Cr |
Appropriations | ₹4,844 Cr | ₹5,711 Cr | ₹5,638 Cr | ₹4,276 Cr | ₹2,694 Cr |
General Reserves | ₹250 Cr | ₹500 Cr | ₹200 Cr | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹258 Cr | ₹957 Cr | ₹224 Cr | ₹110 Cr | ₹128 Cr |
Equity Dividend % | ₹180.00 | ₹165.00 | ₹300.00 | ₹100.00 | ₹80.00 |
Earnings Per Share | ₹40.68 | ₹33.83 | ₹94.68 | ₹110.05 | ₹44.84 |
Adjusted EPS | ₹40.68 | ₹33.83 | ₹94.68 | ₹110.05 | ₹44.84 |
Compare Income Statement of peers of GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹7,733.6 Cr | -0.4% | -2.3% | -20.4% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹69,874.2 Cr | -2.1% | -2.9% | 36.4% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹62,461.9 Cr | -4.9% | 0.6% | 2.3% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹22,162.1 Cr | -1.8% | 2.8% | 9% | Stock Analytics | |
PARADEEP PHOSPHATES | ₹18,445.3 Cr | 5.2% | 19.2% | 154.8% | Stock Analytics | |
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹18,384.5 Cr | -2.7% | -5.6% | 40.6% | Stock Analytics |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | -0.4% |
-2.3% |
-20.4% |
SENSEX | -1.1% |
-1.7% |
-0.3% |
You may also like the below Video Courses