Home > Income Statement > GUJARAT INTRUX

GUJARAT INTRUX
Income Statement

GUJARAT INTRUX is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GUJARAT INTRUX
Please provide your vote to see the results

GUJARAT INTRUX Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹65 Cr₹57 Cr₹51 Cr₹42 Cr₹34 Cr
     Sales ₹63 Cr₹55 Cr₹48 Cr₹41 Cr₹32 Cr
     Job Work/ Contract Receipts ₹2.30 Cr₹1.90 Cr₹2.65 Cr₹1.19 Cr₹0.72 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.44 Cr₹0.36 Cr₹0.37 Cr₹0.24 Cr₹0.69 Cr
Less: Excise Duty -----
Net Sales ₹65 Cr₹57 Cr₹51 Cr₹42 Cr₹34 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.20 Cr₹-1.06 Cr₹0.74 Cr₹-1.48 Cr₹0.89 Cr
Raw Material Consumed ₹34 Cr₹33 Cr₹28 Cr₹26 Cr₹15 Cr
     Opening Raw Materials ₹11 Cr₹8.36 Cr₹9.15 Cr₹5.10 Cr₹6.43 Cr
     Purchases Raw Materials ₹32 Cr₹35 Cr₹27 Cr₹30 Cr₹14 Cr
     Closing Raw Materials ₹8.44 Cr₹11 Cr₹8.36 Cr₹9.15 Cr₹5.10 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.17 Cr₹3.21 Cr₹2.82 Cr₹2.58 Cr₹2.04 Cr
     Electricity & Power ₹3.17 Cr₹3.21 Cr₹2.82 Cr₹2.58 Cr₹2.04 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7.54 Cr₹6.88 Cr₹6.42 Cr₹6.32 Cr₹5.72 Cr
     Salaries, Wages & Bonus ₹7.18 Cr₹6.57 Cr₹6.10 Cr₹5.96 Cr₹5.37 Cr
     Contributions to EPF & Pension Funds ₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.16 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr
     Other Employees Cost ₹0.15 Cr₹0.11 Cr₹0.12 Cr₹0.14 Cr₹0.12 Cr
Other Manufacturing Expenses ₹2.85 Cr₹2.90 Cr₹2.25 Cr₹2.02 Cr₹1.70 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.95 Cr₹1.76 Cr₹1.20 Cr₹1.45 Cr₹1.24 Cr
     Repairs and Maintenance ₹0.74 Cr₹1.05 Cr₹0.93 Cr₹0.46 Cr₹0.38 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.17 Cr₹0.10 Cr₹0.13 Cr₹0.11 Cr₹0.08 Cr
General and Administration Expenses ₹1.81 Cr₹1.70 Cr₹1.69 Cr₹1.59 Cr₹1.57 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Insurance ₹0.15 Cr₹0.12 Cr₹0.21 Cr₹0.17 Cr₹0.17 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.32 Cr₹0.27 Cr₹0.23 Cr₹0.21 Cr₹0.16 Cr
     Traveling and conveyance ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Other Administration ₹1.31 Cr₹1.28 Cr₹1.24 Cr₹1.19 Cr₹1.23 Cr
Selling and Distribution Expenses ₹1.49 Cr₹0.76 Cr₹0.99 Cr₹0.65 Cr₹0.64 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.05 Cr₹0.01 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.23 Cr₹0.20 Cr₹0.25 Cr₹0.20 Cr₹0.16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.25 Cr₹0.56 Cr₹0.69 Cr₹0.44 Cr₹0.46 Cr
Miscellaneous Expenses ₹0.25 Cr₹0.11 Cr₹0.16 Cr₹0.19 Cr₹0.16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.10 Cr--₹0.06 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.16 Cr₹0.11 Cr₹0.16 Cr₹0.12 Cr₹0.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹52 Cr₹47 Cr₹43 Cr₹37 Cr₹28 Cr
Operating Profit (Excl OI) ₹14 Cr₹10 Cr₹8.31 Cr₹5.01 Cr₹5.67 Cr
Other Income ₹1.61 Cr₹1.46 Cr₹0.93 Cr₹0.98 Cr₹1.00 Cr
     Interest Received ₹1.59 Cr₹1.45 Cr₹0.89 Cr₹0.94 Cr₹0.96 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.00 Cr--
     Profits on sale of Investments -----
     Provision Written Back --₹0.00 Cr₹0.01 Cr-
     Foreign Exchange Gains -----
     Others ₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr
Operating Profit ₹15 Cr₹12 Cr₹9.24 Cr₹5.99 Cr₹6.67 Cr
Interest ₹0.04 Cr₹0.04 Cr₹0.06 Cr₹0.11 Cr₹0.18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.04 Cr₹0.04 Cr₹0.06 Cr₹0.11 Cr₹0.18 Cr
PBDT ₹15 Cr₹12 Cr₹9.18 Cr₹5.88 Cr₹6.49 Cr
Depreciation ₹1.35 Cr₹1.42 Cr₹1.54 Cr₹1.58 Cr₹1.30 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹10 Cr₹7.65 Cr₹4.30 Cr₹5.19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹14 Cr₹10 Cr₹7.65 Cr₹4.30 Cr₹5.19 Cr
Provision for Tax ₹3.45 Cr₹2.74 Cr₹1.91 Cr₹1.25 Cr₹1.32 Cr
     Current Income Tax ₹3.57 Cr₹2.73 Cr₹1.88 Cr₹1.19 Cr₹1.22 Cr
     Deferred Tax ₹-0.11 Cr₹0.02 Cr₹0.02 Cr₹0.06 Cr₹0.10 Cr
     Other taxes -----
Profit After Tax ₹11 Cr₹7.42 Cr₹5.74 Cr₹3.05 Cr₹3.87 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹58 Cr₹54 Cr₹49 Cr₹47 Cr₹45 Cr
Appropriations ₹69 Cr₹62 Cr₹55 Cr₹50 Cr₹48 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.86 Cr₹3.49 Cr₹1.04 Cr₹1.03 Cr₹1.01 Cr
Equity Dividend % --₹100.00₹30.00₹30.00
Earnings Per Share ₹30.84₹21.58₹16.70₹8.87₹11.27
Adjusted EPS ₹30.84₹21.58₹16.70₹8.87₹11.27

Compare Income Statement of peers of GUJARAT INTRUX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GUJARAT INTRUX ₹147.0 Cr -3.9% -0.9% -2.2% Stock Analytics
AIA ENGINEERING ₹36,735.1 Cr -3% 1.1% 16% Stock Analytics
PTC INDUSTRIES ₹26,966.2 Cr 2.7% 2.6% 5.4% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹7,461.1 Cr -5.5% -1% -24.9% Stock Analytics
ELECTROSTEEL CASTINGS ₹4,463.9 Cr 0.9% -3.7% -44.3% Stock Analytics
STEELCAST ₹2,069.5 Cr -5.8% -2.1% 14.8% Stock Analytics


GUJARAT INTRUX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GUJARAT INTRUX

-3.9%

-0.9%

-2.2%

SENSEX

-1.9%

-2.2%

7.4%


You may also like the below Video Courses