Home > Income Statement > GTPL HATHWAY

GTPL HATHWAY
Income Statement

GTPL HATHWAY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for GTPL HATHWAY
Please provide your vote to see the results

GTPL HATHWAY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹3,719 Cr₹3,477 Cr₹3,212 Cr₹2,664 Cr₹2,414 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹15 Cr₹21 Cr₹24 Cr--
     License income -----
     Subscription income ₹1,186 Cr₹1,233 Cr₹1,260 Cr₹1,101 Cr₹1,075 Cr
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹2,518 Cr₹2,223 Cr₹1,928 Cr₹1,563 Cr₹1,339 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,719 Cr₹3,477 Cr₹3,212 Cr₹2,664 Cr₹2,414 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.60 Cr₹-9.02 Cr₹19 Cr₹-19 Cr-
Raw Material Consumed ₹28 Cr₹28 Cr₹23 Cr₹19 Cr₹31 Cr
     Opening Raw Materials ----₹15 Cr
     Purchases Raw Materials ----₹29 Cr
     Closing Raw Materials ----₹14 Cr
     Other Direct Purchases / Brought in cost ₹28 Cr₹28 Cr₹23 Cr₹19 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹15 Cr₹14 Cr₹12 Cr₹9.84 Cr
     Electricity & Power ₹15 Cr₹15 Cr₹14 Cr₹12 Cr₹9.84 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹163 Cr₹159 Cr₹155 Cr₹139 Cr₹121 Cr
     Salaries, Wages & Bonus ₹147 Cr₹145 Cr₹141 Cr₹127 Cr₹110 Cr
     Contributions to EPF & Pension Funds ₹7.94 Cr₹7.77 Cr₹7.65 Cr₹7.04 Cr₹6.24 Cr
     Workmen and Staff Welfare Expenses ₹3.01 Cr₹3.82 Cr₹3.34 Cr₹3.55 Cr₹2.38 Cr
     Other Employees Cost ₹4.66 Cr₹2.68 Cr₹2.48 Cr₹2.12 Cr₹2.05 Cr
Production Expenses ₹2,838 Cr₹2,593 Cr₹2,290 Cr₹1,828 Cr₹1,513 Cr
     Sub-contracted / Out sourced services ₹73 Cr₹79 Cr₹73 Cr₹59 Cr₹40 Cr
     Processing Charges -----
     Program Production Expenses ₹187 Cr₹189 Cr₹178 Cr₹149 Cr₹115 Cr
     Telecasting Expenses ₹2,384 Cr₹2,119 Cr₹1,847 Cr₹1,467 Cr₹1,262 Cr
     Programs and Films rights ₹9.47 Cr₹9.60 Cr₹7.89 Cr₹8.47 Cr₹4.81 Cr
     Repairs and Maintenance ₹36 Cr₹41 Cr₹40 Cr₹22 Cr₹20 Cr
     Packing Material Consumed -----
     Other Production expenses ₹148 Cr₹156 Cr₹145 Cr₹123 Cr₹71 Cr
General and Administration Expenses ₹78 Cr₹84 Cr₹75 Cr₹70 Cr₹56 Cr
     Rent , Rates & Taxes ₹28 Cr₹34 Cr₹27 Cr₹23 Cr₹19 Cr
     Insurance ₹4.12 Cr₹3.48 Cr₹2.77 Cr₹4.24 Cr₹2.78 Cr
     Printing and stationery ₹0.69 Cr₹0.65 Cr₹0.91 Cr₹0.84 Cr₹0.63 Cr
     Professional and legal fees ₹20 Cr₹20 Cr₹20 Cr₹17 Cr₹14 Cr
     Other Administration ₹25 Cr₹26 Cr₹25 Cr₹26 Cr₹19 Cr
Selling and Distribution Expenses ₹141 Cr₹136 Cr₹126 Cr₹117 Cr₹125 Cr
     Advertisement & Sales Promotion ₹15 Cr₹13 Cr₹16 Cr₹9.27 Cr₹8.76 Cr
     Sales Commissions & Incentives ₹116 Cr₹114 Cr₹104 Cr₹95 Cr₹109 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.90 Cr₹8.17 Cr₹6.56 Cr₹13 Cr₹7.39 Cr
Miscellaneous Expenses ₹51 Cr₹39 Cr₹33 Cr₹31 Cr₹31 Cr
     Bad debts /advances written off ₹6.37 Cr₹0.02 Cr₹3.57 Cr₹0.53 Cr₹0.13 Cr
     Provision for doubtful debts ₹14 Cr₹16 Cr₹8.23 Cr₹9.68 Cr₹4.51 Cr
     Losson disposal of fixed assets(net) ----₹3.41 Cr
     Losson foreign exchange fluctuations ₹7.76 Cr₹0.11 Cr₹0.91 Cr₹3.03 Cr₹15 Cr
     Losson sale of non-trade current investments ₹3.19 Cr---₹2.76 Cr
     Other Miscellaneous Expenses ₹20 Cr₹23 Cr₹20 Cr₹18 Cr₹4.99 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,314 Cr₹3,045 Cr₹2,735 Cr₹2,198 Cr₹1,887 Cr
Operating Profit (Excl OI) ₹405 Cr₹432 Cr₹478 Cr₹466 Cr₹528 Cr
Other Income ₹27 Cr₹30 Cr₹34 Cr₹50 Cr₹43 Cr
     Interest Received ₹8.00 Cr₹13 Cr₹8.30 Cr₹8.57 Cr₹6.81 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹1.51 Cr₹0.01 Cr₹0.21 Cr₹0.00 Cr-
     Provision Written Back ₹3.07 Cr₹2.15 Cr₹9.40 Cr₹13 Cr₹16 Cr
     Foreign Exchange Gains -₹0.37 Cr₹0.03 Cr₹0.01 Cr₹0.38 Cr
     Others ₹15 Cr₹14 Cr₹16 Cr₹29 Cr₹20 Cr
Operating Profit ₹432 Cr₹463 Cr₹511 Cr₹516 Cr₹570 Cr
Interest ₹39 Cr₹30 Cr₹23 Cr₹9.92 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.31 Cr₹0.30 Cr₹1.30 Cr₹1.12 Cr₹1.60 Cr
     Other Interest ₹38 Cr₹29 Cr₹22 Cr₹8.81 Cr₹13 Cr
PBDT ₹394 Cr₹433 Cr₹488 Cr₹506 Cr₹556 Cr
Depreciation ₹376 Cr₹369 Cr₹337 Cr₹319 Cr₹253 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹64 Cr₹151 Cr₹188 Cr₹303 Cr
Exceptional Income / Expenses ₹-0.47 Cr₹-0.12 Cr-₹-19 Cr₹-12 Cr
Profit Before Tax ₹18 Cr₹64 Cr₹151 Cr₹169 Cr₹290 Cr
Provision for Tax ₹5.46 Cr₹15 Cr₹39 Cr₹45 Cr₹71 Cr
     Current Income Tax ₹7.19 Cr₹10 Cr₹23 Cr₹22 Cr₹47 Cr
     Deferred Tax ₹3.58 Cr₹5.04 Cr₹16 Cr₹27 Cr₹35 Cr
     Other taxes ₹-5.31 Cr₹-0.53 Cr₹0.12 Cr₹-4.86 Cr₹-11 Cr
Profit After Tax ₹12 Cr₹49 Cr₹112 Cr₹125 Cr₹219 Cr
Extra items -----
Minority Interest ₹3.40 Cr₹-1.31 Cr₹-4.79 Cr₹-11 Cr₹-19 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹16 Cr₹48 Cr₹107 Cr₹114 Cr₹200 Cr
Adjustments to PAT -----
Profit Balance B/F ₹707 Cr₹703 Cr₹647 Cr₹577 Cr₹426 Cr
Appropriations ₹723 Cr₹751 Cr₹754 Cr₹691 Cr₹625 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹723 Cr₹751 Cr₹754 Cr₹691 Cr₹625 Cr
Equity Dividend % ₹20.00₹20.00₹40.00₹40.00₹40.00
Earnings Per Share ₹1.40₹4.26₹9.51₹10.13₹17.75
Adjusted EPS ₹1.40₹4.26₹9.51₹10.13₹17.75

Compare Income Statement of peers of GTPL HATHWAY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GTPL HATHWAY ₹580.3 Cr -7.8% -6.3% -48.5% Stock Analytics
SUN TV NETWORK ₹22,801.7 Cr -9.5% 18.1% 5.1% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹6,286.6 Cr -9.1% -16.4% -37.4% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹3,629.9 Cr -11.1% -12.5% -52.9% Stock Analytics
DEN NETWORKS ₹1,147.7 Cr -8.5% -8.2% -25.1% Stock Analytics
NEW DELHI TELEVISION ₹677.4 Cr -8.2% -16.6% -34.8% Stock Analytics


GTPL HATHWAY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GTPL HATHWAY

-7.8%

-6.3%

-48.5%

SENSEX

-1.6%

-2.3%

-11.5%


You may also like the below Video Courses