GSM FOILS
|
GSM FOILS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹134 Cr | ₹41 Cr |
| Sales | ₹134 Cr | ₹41 Cr |
| Job Work/ Contract Receipts | - | - |
| Processing Charges / Service Income | - | - |
| Revenue from property development | - | - |
| Other Operational Income | - | - |
| Less: Excise Duty | - | - |
| Net Sales | ₹134 Cr | ₹41 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-3.98 Cr | ₹-2.50 Cr |
| Raw Material Consumed | ₹116 Cr | ₹36 Cr |
| Opening Raw Materials | ₹2.61 Cr | ₹0.52 Cr |
| Purchases Raw Materials | ₹121 Cr | ₹38 Cr |
| Closing Raw Materials | ₹7.25 Cr | ₹2.61 Cr |
| Other Direct Purchases / Brought in cost | - | - |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹1.52 Cr | ₹0.62 Cr |
| Electricity & Power | ₹0.52 Cr | ₹0.25 Cr |
| Oil, Fuel & Natural gas | ₹0.99 Cr | ₹0.37 Cr |
| Coals etc | - | - |
| Other power & fuel | ₹0.01 Cr | ₹0.01 Cr |
| Employee Cost | ₹1.67 Cr | ₹0.98 Cr |
| Salaries, Wages & Bonus | ₹1.67 Cr | ₹0.98 Cr |
| Contributions to EPF & Pension Funds | - | - |
| Workmen and Staff Welfare Expenses | - | - |
| Other Employees Cost | - | - |
| Other Manufacturing Expenses | ₹0.70 Cr | ₹0.69 Cr |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | - | - |
| Repairs and Maintenance | - | - |
| Packing Material Consumed | - | - |
| Other Mfg Exp | ₹0.70 Cr | ₹0.69 Cr |
| General and Administration Expenses | ₹2.08 Cr | ₹0.88 Cr |
| Rent , Rates & Taxes | ₹0.51 Cr | ₹0.31 Cr |
| Insurance | ₹0.04 Cr | ₹0.07 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.55 Cr | ₹0.00 Cr |
| Traveling and conveyance | ₹0.01 Cr | ₹0.01 Cr |
| Other Administration | ₹0.96 Cr | ₹0.48 Cr |
| Selling and Distribution Expenses | ₹0.75 Cr | ₹1.87 Cr |
| Advertisement & Sales Promotion | - | ₹0.04 Cr |
| Sales Commissions & Incentives | ₹0.16 Cr | - |
| Freight and Forwarding | ₹0.55 Cr | ₹1.79 Cr |
| Handling and Clearing Charges | ₹0.04 Cr | ₹0.04 Cr |
| Other Selling Expenses | - | - |
| Miscellaneous Expenses | ₹0.01 Cr | ₹0.01 Cr |
| Bad debts /advances written off | - | ₹0.01 Cr |
| Provision for doubtful debts | - | - |
| Losson disposal of fixed assets(net) | - | - |
| Losson foreign exchange fluctuations | - | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹0.01 Cr | - |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹119 Cr | ₹38 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹2.72 Cr |
| Other Income | ₹0.02 Cr | - |
| Interest Received | ₹0.02 Cr | - |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | - | - |
| Profits on sale of Investments | - | - |
| Provision Written Back | - | - |
| Foreign Exchange Gains | - | - |
| Others | - | - |
| Operating Profit | ₹15 Cr | ₹2.72 Cr |
| Interest | ₹1.32 Cr | ₹0.74 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | ₹0.29 Cr | ₹0.35 Cr |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹0.49 Cr | ₹0.38 Cr |
| Other Interest | ₹0.54 Cr | ₹0.01 Cr |
| PBDT | ₹14 Cr | ₹1.99 Cr |
| Depreciation | ₹0.28 Cr | ₹0.13 Cr |
| Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹1.85 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹14 Cr | ₹1.85 Cr |
| Provision for Tax | ₹3.98 Cr | ₹0.49 Cr |
| Current Income Tax | ₹3.97 Cr | ₹0.48 Cr |
| Deferred Tax | ₹0.01 Cr | ₹0.01 Cr |
| Other taxes | - | - |
| Profit After Tax | ₹9.65 Cr | ₹1.37 Cr |
| Extra items | - | - |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹1.37 Cr | - |
| Appropriations | ₹11 Cr | ₹1.37 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | - | - |
| Equity Dividend % | - | - |
| Earnings Per Share | ₹7.53 | ₹1.46 |
| Adjusted EPS | ₹7.53 | ₹1.46 |
Compare Income Statement of peers of GSM FOILS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GSM FOILS | ₹342.8 Cr | 4.4% | 16.3% | 54.5% | Stock Analytics | |
| EPL | ₹7,395.7 Cr | 0.7% | 9.7% | -5.1% | Stock Analytics | |
| AGI GREENPAC | ₹4,543.4 Cr | 1.7% | 15% | -14.3% | Stock Analytics | |
| UFLEX | ₹3,102.6 Cr | 1.2% | -4.2% | -30.7% | Stock Analytics | |
| TCPL PACKAGING | ₹2,707.9 Cr | -0.2% | 15.7% | -21.3% | Stock Analytics | |
| MOLDTEK PACKAGING | ₹2,367.2 Cr | 3.5% | 0.9% | 1.9% | Stock Analytics | |
GSM FOILS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GSM FOILS | 4.4% |
16.3% |
54.5% |
| SENSEX | 0.7% |
4.4% |
-5.6% |
You may also like the below Video Courses