Home > Income Statement > GRP

GRP
Income Statement

COMMUNITY POLL
for GRP
Please provide your vote to see the results

GRP Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹591 Cr₹494 Cr₹480 Cr₹412 Cr₹297 Cr
     Sales ₹537 Cr₹471 Cr₹474 Cr₹407 Cr₹295 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹53 Cr₹23 Cr₹6.06 Cr₹4.99 Cr₹2.29 Cr
Less: Excise Duty ₹40 Cr₹33 Cr₹29 Cr₹23 Cr₹18 Cr
Net Sales ₹550 Cr₹461 Cr₹451 Cr₹388 Cr₹280 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.70 Cr₹-4.76 Cr₹3.53 Cr₹-9.35 Cr₹2.40 Cr
Raw Material Consumed ₹255 Cr₹214 Cr₹206 Cr₹191 Cr₹133 Cr
     Opening Raw Materials ₹21 Cr₹23 Cr₹23 Cr₹24 Cr₹26 Cr
     Purchases Raw Materials ₹257 Cr₹212 Cr₹206 Cr₹190 Cr₹132 Cr
     Closing Raw Materials ₹23 Cr₹21 Cr₹23 Cr₹23 Cr₹24 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹64 Cr₹60 Cr₹55 Cr₹48 Cr₹38 Cr
     Electricity & Power ₹53 Cr₹46 Cr₹41 Cr₹37 Cr₹32 Cr
     Oil, Fuel & Natural gas ₹11 Cr₹13 Cr₹13 Cr₹9.97 Cr₹6.15 Cr
     Coals etc -----
     Other power & fuel ₹0.62 Cr₹0.56 Cr₹0.48 Cr₹0.41 Cr₹0.35 Cr
Employee Cost ₹62 Cr₹54 Cr₹53 Cr₹48 Cr₹49 Cr
     Salaries, Wages & Bonus ₹53 Cr₹46 Cr₹46 Cr₹41 Cr₹43 Cr
     Contributions to EPF & Pension Funds ₹4.66 Cr₹5.14 Cr₹4.39 Cr₹3.90 Cr₹3.61 Cr
     Workmen and Staff Welfare Expenses ₹4.39 Cr₹3.02 Cr₹2.96 Cr₹2.50 Cr₹1.80 Cr
     Other Employees Cost ₹0.47 Cr----
Other Manufacturing Expenses ₹51 Cr₹44 Cr₹39 Cr₹33 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹24 Cr₹18 Cr₹13 Cr₹11 Cr-
     Repairs and Maintenance ₹6.71 Cr₹6.38 Cr₹5.24 Cr₹4.66 Cr₹3.46 Cr
     Packing Material Consumed ₹14 Cr₹13 Cr₹15 Cr₹12 Cr₹8.16 Cr
     Other Mfg Exp ₹7.63 Cr₹6.86 Cr₹5.58 Cr₹6.10 Cr₹4.08 Cr
General and Administration Expenses ₹13 Cr₹12 Cr₹9.50 Cr₹6.42 Cr₹5.49 Cr
     Rent , Rates & Taxes ₹1.03 Cr₹0.51 Cr₹0.98 Cr₹0.52 Cr₹0.60 Cr
     Insurance ₹1.52 Cr₹2.00 Cr₹0.54 Cr₹0.47 Cr₹0.46 Cr
     Printing and stationery ₹0.24 Cr₹0.19 Cr₹0.20 Cr₹0.14 Cr₹0.14 Cr
     Professional and legal fees ₹4.18 Cr₹3.03 Cr₹2.50 Cr₹1.79 Cr₹1.32 Cr
     Traveling and conveyance ₹2.28 Cr₹2.73 Cr₹2.23 Cr₹0.64 Cr₹0.32 Cr
     Other Administration ₹4.21 Cr₹3.06 Cr₹3.05 Cr₹2.86 Cr₹2.66 Cr
Selling and Distribution Expenses ₹40 Cr₹35 Cr₹63 Cr₹55 Cr₹22 Cr
     Advertisement & Sales Promotion ₹0.11 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹38 Cr₹33 Cr₹62 Cr₹54 Cr₹22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.86 Cr₹1.37 Cr₹0.99 Cr₹0.97 Cr₹0.46 Cr
Miscellaneous Expenses ₹1.79 Cr₹0.70 Cr₹0.87 Cr₹1.42 Cr₹0.30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.31 Cr-₹0.12 Cr₹0.21 Cr-
     Losson disposal of fixed assets(net) ₹0.83 Cr--₹1.01 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.65 Cr₹0.70 Cr₹0.75 Cr₹0.20 Cr₹0.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹486 Cr₹415 Cr₹430 Cr₹373 Cr₹266 Cr
Operating Profit (Excl OI) ₹64 Cr₹46 Cr₹21 Cr₹16 Cr₹14 Cr
Other Income ₹5.46 Cr₹6.18 Cr₹13 Cr₹8.85 Cr₹5.23 Cr
     Interest Received ₹0.26 Cr₹0.13 Cr₹0.48 Cr₹0.15 Cr₹0.47 Cr
     Dividend Received ₹0.04 Cr₹0.04 Cr₹0.06 Cr--
     Profit on sale of Fixed Assets ₹0.06 Cr-₹0.57 Cr-₹1.10 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Foreign Exchange Gains ₹3.83 Cr₹4.15 Cr₹3.84 Cr₹7.70 Cr₹3.36 Cr
     Others ₹1.26 Cr₹1.86 Cr₹8.41 Cr₹1.00 Cr₹0.29 Cr
Operating Profit ₹69 Cr₹52 Cr₹34 Cr₹24 Cr₹19 Cr
Interest ₹10 Cr₹7.28 Cr₹6.50 Cr₹4.52 Cr₹5.40 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.31 Cr₹0.30 Cr₹0.15 Cr₹0.18 Cr₹0.26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.05 Cr₹0.74 Cr₹0.63 Cr₹0.59 Cr₹0.56 Cr
     Other Interest ₹9.12 Cr₹6.25 Cr₹5.72 Cr₹3.75 Cr₹4.59 Cr
PBDT ₹59 Cr₹45 Cr₹28 Cr₹20 Cr₹13 Cr
Depreciation ₹16 Cr₹12 Cr₹13 Cr₹12 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹43 Cr₹33 Cr₹15 Cr₹7.44 Cr₹0.74 Cr
Exceptional Income / Expenses -₹-2.40 Cr---
Profit Before Tax ₹43 Cr₹30 Cr₹15 Cr₹7.44 Cr₹0.74 Cr
Provision for Tax ₹12 Cr₹7.54 Cr₹1.36 Cr₹1.68 Cr₹-0.93 Cr
     Current Income Tax ₹10 Cr₹7.03 Cr₹3.43 Cr₹3.31 Cr₹0.15 Cr
     Deferred Tax ₹1.75 Cr₹0.51 Cr₹-1.96 Cr₹-1.63 Cr₹-0.93 Cr
     Other taxes ₹0.04 Cr₹0.00 Cr₹-0.11 Cr-₹-0.15 Cr
Profit After Tax ₹31 Cr₹23 Cr₹14 Cr₹5.76 Cr₹1.67 Cr
Extra items -----
Minority Interest ₹0.00 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹31 Cr₹23 Cr₹14 Cr₹5.76 Cr₹1.67 Cr
Adjustments to PAT -----
Profit Balance B/F ₹99 Cr₹80 Cr₹68 Cr₹63 Cr₹62 Cr
Appropriations ₹130 Cr₹103 Cr₹82 Cr₹69 Cr₹63 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.14 Cr₹4.02 Cr₹1.70 Cr₹0.99 Cr₹-0.19 Cr
Equity Dividend % ₹145.00₹375.00₹170.00₹90.00₹25.00
Earnings Per Share ₹57.57₹169.78₹104.61₹43.20₹12.52
Adjusted EPS ₹57.57₹42.45₹26.15₹10.80₹3.13

Compare Income Statement of peers of GRP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRP ₹990.6 Cr -0.6% 4.7% -32.5% Stock Analytics
APCOTEX INDUSTRIES ₹2,651.6 Cr 1% -5.3% 34% Stock Analytics
PIX TRANSMISSIONS ₹2,434.0 Cr -2.7% 11.4% 13.9% Stock Analytics
TINNA RUBBER AND INFRASTRUCTURE ₹1,701.7 Cr -0.9% 5.8% -0.1% Stock Analytics
RUBFILA INTERNATIONAL ₹401.6 Cr 2.8% -2% -15.9% Stock Analytics
HARRISONS MALAYALAM ₹375.9 Cr 1.8% 4% -3.7% Stock Analytics


GRP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRP

-0.6%

4.7%

-32.5%

SENSEX

2%

5.3%

-6.5%


You may also like the below Video Courses