Home > Income Statement > GRP

GRP
Income Statement

GRP is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GRP
Please provide your vote to see the results

GRP Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹494 Cr₹480 Cr₹412 Cr₹297 Cr₹367 Cr
     Sales ₹471 Cr₹474 Cr₹407 Cr₹295 Cr₹363 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹23 Cr₹6.06 Cr₹4.99 Cr₹2.29 Cr₹4.21 Cr
Less: Excise Duty ₹33 Cr₹29 Cr₹23 Cr₹18 Cr₹19 Cr
Net Sales ₹461 Cr₹451 Cr₹388 Cr₹280 Cr₹349 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.76 Cr₹3.53 Cr₹-9.35 Cr₹2.40 Cr₹-3.33 Cr
Raw Material Consumed ₹214 Cr₹206 Cr₹191 Cr₹133 Cr₹174 Cr
     Opening Raw Materials ₹23 Cr₹23 Cr₹24 Cr₹26 Cr₹17 Cr
     Purchases Raw Materials ₹212 Cr₹206 Cr₹190 Cr₹132 Cr₹183 Cr
     Closing Raw Materials ₹21 Cr₹23 Cr₹23 Cr₹24 Cr₹26 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹60 Cr₹55 Cr₹48 Cr₹38 Cr₹48 Cr
     Electricity & Power ₹46 Cr₹41 Cr₹37 Cr₹32 Cr₹39 Cr
     Oil, Fuel & Natural gas ₹13 Cr₹13 Cr₹9.97 Cr₹6.15 Cr₹8.27 Cr
     Coals etc -----
     Other power & fuel ₹0.56 Cr₹0.48 Cr₹0.41 Cr₹0.35 Cr₹0.42 Cr
Employee Cost ₹54 Cr₹53 Cr₹48 Cr₹49 Cr₹61 Cr
     Salaries, Wages & Bonus ₹46 Cr₹46 Cr₹41 Cr₹43 Cr₹54 Cr
     Contributions to EPF & Pension Funds ₹5.14 Cr₹4.39 Cr₹3.90 Cr₹3.61 Cr₹4.47 Cr
     Workmen and Staff Welfare Expenses ₹3.02 Cr₹2.96 Cr₹2.50 Cr₹1.80 Cr₹2.50 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹44 Cr₹39 Cr₹33 Cr₹16 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹18 Cr₹13 Cr₹11 Cr--
     Repairs and Maintenance ₹6.38 Cr₹5.24 Cr₹4.66 Cr₹3.46 Cr₹4.31 Cr
     Packing Material Consumed ₹13 Cr₹15 Cr₹12 Cr₹8.16 Cr₹9.67 Cr
     Other Mfg Exp ₹6.86 Cr₹5.58 Cr₹6.10 Cr₹4.08 Cr₹6.14 Cr
General and Administration Expenses ₹12 Cr₹9.50 Cr₹6.42 Cr₹5.49 Cr₹7.79 Cr
     Rent , Rates & Taxes ₹0.51 Cr₹0.98 Cr₹0.52 Cr₹0.60 Cr₹0.84 Cr
     Insurance ₹2.00 Cr₹0.54 Cr₹0.47 Cr₹0.46 Cr₹0.50 Cr
     Printing and stationery ₹0.19 Cr₹0.20 Cr₹0.14 Cr₹0.14 Cr₹0.20 Cr
     Professional and legal fees ₹3.03 Cr₹2.50 Cr₹1.79 Cr₹1.32 Cr₹2.00 Cr
     Traveling and conveyance ₹2.73 Cr₹2.23 Cr₹0.64 Cr₹0.32 Cr₹1.89 Cr
     Other Administration ₹3.06 Cr₹3.05 Cr₹2.86 Cr₹2.66 Cr₹2.35 Cr
Selling and Distribution Expenses ₹35 Cr₹63 Cr₹55 Cr₹22 Cr₹29 Cr
     Advertisement & Sales Promotion ₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.02 Cr₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹33 Cr₹62 Cr₹54 Cr₹22 Cr₹28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.37 Cr₹0.99 Cr₹0.97 Cr₹0.46 Cr₹0.48 Cr
Miscellaneous Expenses ₹0.70 Cr₹0.87 Cr₹1.42 Cr₹0.30 Cr₹0.35 Cr
     Bad debts /advances written off ----₹0.14 Cr
     Provision for doubtful debts -₹0.12 Cr₹0.21 Cr--
     Losson disposal of fixed assets(net) --₹1.01 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.70 Cr₹0.75 Cr₹0.20 Cr₹0.30 Cr₹0.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹415 Cr₹430 Cr₹373 Cr₹266 Cr₹336 Cr
Operating Profit (Excl OI) ₹46 Cr₹21 Cr₹16 Cr₹14 Cr₹12 Cr
Other Income ₹6.18 Cr₹13 Cr₹8.85 Cr₹5.23 Cr₹7.24 Cr
     Interest Received ₹0.13 Cr₹0.48 Cr₹0.15 Cr₹0.47 Cr₹0.18 Cr
     Dividend Received ₹0.04 Cr₹0.06 Cr---
     Profit on sale of Fixed Assets -₹0.57 Cr-₹1.10 Cr₹0.10 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Foreign Exchange Gains ₹4.15 Cr₹3.84 Cr₹7.70 Cr₹3.36 Cr₹6.61 Cr
     Others ₹1.86 Cr₹8.41 Cr₹1.00 Cr₹0.29 Cr₹0.35 Cr
Operating Profit ₹52 Cr₹34 Cr₹24 Cr₹19 Cr₹20 Cr
Interest ₹7.28 Cr₹6.50 Cr₹4.52 Cr₹5.40 Cr₹8.18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.30 Cr₹0.15 Cr₹0.18 Cr₹0.26 Cr₹0.19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.74 Cr₹0.63 Cr₹0.59 Cr₹0.56 Cr₹0.61 Cr
     Other Interest ₹6.25 Cr₹5.72 Cr₹3.75 Cr₹4.59 Cr₹7.39 Cr
PBDT ₹45 Cr₹28 Cr₹20 Cr₹13 Cr₹11 Cr
Depreciation ₹12 Cr₹13 Cr₹12 Cr₹13 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹15 Cr₹7.44 Cr₹0.74 Cr₹-2.25 Cr
Exceptional Income / Expenses ₹-2.40 Cr----
Profit Before Tax ₹30 Cr₹15 Cr₹7.44 Cr₹0.74 Cr₹-2.25 Cr
Provision for Tax ₹7.54 Cr₹1.36 Cr₹1.68 Cr₹-0.93 Cr₹-5.22 Cr
     Current Income Tax ₹7.03 Cr₹3.43 Cr₹3.31 Cr₹0.15 Cr-
     Deferred Tax ₹0.51 Cr₹-1.96 Cr₹-1.63 Cr₹-0.93 Cr₹-4.76 Cr
     Other taxes ₹0.00 Cr₹-0.11 Cr-₹-0.15 Cr₹-0.47 Cr
Profit After Tax ₹23 Cr₹14 Cr₹5.76 Cr₹1.67 Cr₹2.97 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹23 Cr₹14 Cr₹5.76 Cr₹1.67 Cr₹2.97 Cr
Adjustments to PAT -----
Profit Balance B/F ₹80 Cr₹68 Cr₹63 Cr₹62 Cr₹61 Cr
Appropriations ₹103 Cr₹82 Cr₹69 Cr₹63 Cr₹64 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.02 Cr₹1.70 Cr₹0.99 Cr₹-0.19 Cr₹2.17 Cr
Equity Dividend % ₹375.00₹170.00₹90.00₹25.00₹55.00
Earnings Per Share ₹169.78₹104.61₹43.20₹12.52₹22.26
Adjusted EPS ₹42.45₹26.15₹10.80₹3.13₹5.56

Compare Income Statement of peers of GRP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRP ₹1,203.2 Cr -4.4% -12.3% -35.8% Stock Analytics
APCOTEX INDUSTRIES ₹2,115.3 Cr -4.3% 1.6% -3.9% Stock Analytics
PIX TRANSMISSIONS ₹2,066.8 Cr 1.3% -2.4% 0.9% Stock Analytics
RUBFILA INTERNATIONAL ₹421.9 Cr -4.5% -11.7% -6.4% Stock Analytics
CAPTAIN PIPES ₹232.8 Cr -0.5% -8.6% -14.6% Stock Analytics
DOLFIN RUBBERS ₹201.3 Cr 0.4% 0.2% -3.3% Stock Analytics


GRP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRP

-4.4%

-12.3%

-35.8%

SENSEX

-1.2%

-3.5%

-0.5%


You may also like the below Video Courses