Home > Income Statement > GRINDWELL NORTON

GRINDWELL NORTON
Income Statement

GRINDWELL NORTON is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GRINDWELL NORTON
Please provide your vote to see the results

GRINDWELL NORTON Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,749 Cr₹2,591 Cr₹2,053 Cr₹1,659 Cr₹1,595 Cr
     Sales ₹2,501 Cr₹2,398 Cr₹1,901 Cr₹1,520 Cr₹1,472 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹230 Cr₹177 Cr₹141 Cr₹129 Cr₹110 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹16 Cr₹11 Cr₹10 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹2,687 Cr₹2,541 Cr₹2,013 Cr₹1,638 Cr₹1,580 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹-29 Cr₹-71 Cr₹34 Cr₹-2.45 Cr
Raw Material Consumed ₹1,217 Cr₹1,191 Cr₹961 Cr₹687 Cr₹715 Cr
     Opening Raw Materials ₹202 Cr₹223 Cr₹108 Cr₹125 Cr₹153 Cr
     Purchases Raw Materials ₹897 Cr₹902 Cr₹818 Cr₹577 Cr₹564 Cr
     Closing Raw Materials ₹215 Cr₹202 Cr₹223 Cr₹179 Cr₹125 Cr
     Other Direct Purchases / Brought in cost ₹333 Cr₹267 Cr₹259 Cr₹165 Cr₹122 Cr
     Other raw material cost -----
Power & Fuel Cost ₹126 Cr₹116 Cr₹85 Cr₹68 Cr₹84 Cr
     Electricity & Power ₹126 Cr₹116 Cr₹85 Cr₹68 Cr₹84 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹326 Cr₹297 Cr₹251 Cr₹208 Cr₹205 Cr
     Salaries, Wages & Bonus ₹273 Cr₹249 Cr₹211 Cr₹175 Cr₹174 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹19 Cr₹16 Cr₹15 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹31 Cr₹28 Cr₹23 Cr₹16 Cr₹14 Cr
     Other Employees Cost ₹1.64 Cr₹1.39 Cr₹1.57 Cr₹1.76 Cr₹1.62 Cr
Other Manufacturing Expenses ₹275 Cr₹261 Cr₹229 Cr₹195 Cr₹197 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹45 Cr₹38 Cr₹32 Cr₹31 Cr₹37 Cr
     Repairs and Maintenance ₹15 Cr₹15 Cr₹12 Cr₹5.72 Cr₹7.95 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹214 Cr₹208 Cr₹186 Cr₹158 Cr₹152 Cr
General and Administration Expenses ₹129 Cr₹113 Cr₹93 Cr₹70 Cr₹73 Cr
     Rent , Rates & Taxes ₹10 Cr₹11 Cr₹15 Cr₹9.96 Cr₹7.22 Cr
     Insurance ₹4.83 Cr₹3.51 Cr₹3.24 Cr₹1.51 Cr₹1.92 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹28 Cr₹28 Cr₹9.67 Cr₹3.56 Cr₹18 Cr
     Other Administration ₹87 Cr₹71 Cr₹65 Cr₹55 Cr₹47 Cr
Selling and Distribution Expenses ₹6.99 Cr₹8.42 Cr₹5.23 Cr₹4.70 Cr₹4.13 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹6.99 Cr₹8.42 Cr₹5.23 Cr₹4.70 Cr₹4.13 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹98 Cr₹86 Cr₹61 Cr₹57 Cr₹39 Cr
     Bad debts /advances written off ₹0.45 Cr₹1.30 Cr---
     Provision for doubtful debts ₹0.33 Cr-₹0.03 Cr₹0.51 Cr-
     Losson disposal of fixed assets(net) ₹1.14 Cr₹3.49 Cr-₹0.19 Cr₹0.10 Cr
     Losson foreign exchange fluctuations -₹7.32 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹96 Cr₹74 Cr₹61 Cr₹56 Cr₹39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,167 Cr₹2,043 Cr₹1,614 Cr₹1,323 Cr₹1,315 Cr
Operating Profit (Excl OI) ₹519 Cr₹498 Cr₹399 Cr₹315 Cr₹264 Cr
Other Income ₹68 Cr₹58 Cr₹56 Cr₹60 Cr₹40 Cr
     Interest Received ₹15 Cr₹9.35 Cr₹7.59 Cr₹1.00 Cr₹0.93 Cr
     Dividend Received ₹9.41 Cr₹6.27 Cr₹2.85 Cr₹17 Cr-
     Profit on sale of Fixed Assets --₹3.13 Cr--
     Profits on sale of Investments -----
     Provision Written Back -₹1.68 Cr--₹0.07 Cr
     Foreign Exchange Gains ₹0.23 Cr-₹13 Cr₹5.68 Cr₹10 Cr
     Others ₹43 Cr₹40 Cr₹29 Cr₹36 Cr₹29 Cr
Operating Profit ₹588 Cr₹556 Cr₹454 Cr₹375 Cr₹305 Cr
Interest ₹7.76 Cr₹7.80 Cr₹4.12 Cr₹3.42 Cr₹4.47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.10 Cr₹5.45 Cr₹2.19 Cr₹1.38 Cr₹1.67 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹5.66 Cr₹2.35 Cr₹1.93 Cr₹2.04 Cr₹2.80 Cr
PBDT ₹580 Cr₹548 Cr₹450 Cr₹372 Cr₹300 Cr
Depreciation ₹71 Cr₹60 Cr₹53 Cr₹54 Cr₹58 Cr
Profit Before Taxation & Exceptional Items ₹509 Cr₹488 Cr₹397 Cr₹317 Cr₹243 Cr
Exceptional Income / Expenses ₹-0.35 Cr----
Profit Before Tax ₹508 Cr₹486 Cr₹396 Cr₹317 Cr₹243 Cr
Provision for Tax ₹124 Cr₹124 Cr₹101 Cr₹79 Cr₹59 Cr
     Current Income Tax ₹126 Cr₹127 Cr₹108 Cr₹80 Cr₹68 Cr
     Deferred Tax ₹2.35 Cr₹-2.65 Cr₹-7.00 Cr₹-0.41 Cr₹-8.81 Cr
     Other taxes ₹-4.21 Cr----
Profit After Tax ₹384 Cr₹362 Cr₹295 Cr₹238 Cr₹184 Cr
Extra items -----
Minority Interest ₹-0.32 Cr₹0.38 Cr₹0.57 Cr₹1.44 Cr₹-1.37 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹384 Cr₹362 Cr₹296 Cr₹239 Cr₹183 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,170 Cr₹942 Cr₹754 Cr₹600 Cr₹500 Cr
Appropriations ₹1,554 Cr₹1,304 Cr₹1,050 Cr₹839 Cr₹683 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹160 Cr₹134 Cr₹108 Cr₹85 Cr₹83 Cr
Equity Dividend % ₹340.00₹290.00₹240.00₹190.00₹150.00
Earnings Per Share ₹34.65₹32.69₹26.70₹21.60₹16.49
Adjusted EPS ₹34.65₹32.69₹26.70₹21.60₹16.49

Compare Income Statement of peers of GRINDWELL NORTON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRINDWELL NORTON ₹19,067.5 Cr 0.8% -3.5% -36.1% Stock Analytics
CARBORUNDUM UNIVERSAL ₹18,988.1 Cr 2.1% 1.8% -43.2% Stock Analytics
WENDT (INDIA) ₹1,831.5 Cr 8.1% 7.6% -41.7% Stock Analytics


GRINDWELL NORTON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRINDWELL NORTON

0.8%

-3.5%

-36.1%

SENSEX

2%

2.8%

6.4%


You may also like the below Video Courses