Home > Income Statement > GRINDWELL NORTON

GRINDWELL NORTON
Income Statement

GRINDWELL NORTON is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GRINDWELL NORTON
Please provide your vote to see the results

GRINDWELL NORTON Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,053 Cr₹1,659 Cr₹1,580 Cr₹1,598 Cr₹1,454 Cr
     Sales ₹1,901 Cr₹1,520 Cr₹1,457 Cr₹1,479 Cr₹1,355 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹141 Cr₹129 Cr₹110 Cr₹104 Cr₹90 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹10 Cr₹13 Cr₹15 Cr₹7.88 Cr
Less: Excise Duty ----₹23 Cr
Net Sales ₹2,013 Cr₹1,638 Cr₹1,580 Cr₹1,598 Cr₹1,431 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-71 Cr₹34 Cr₹-2.45 Cr₹-29 Cr₹6.68 Cr
Raw Material Consumed ₹961 Cr₹687 Cr₹715 Cr₹738 Cr₹617 Cr
     Opening Raw Materials ₹108 Cr₹87 Cr₹124 Cr₹94 Cr₹70 Cr
     Purchases Raw Materials ₹818 Cr₹584 Cr₹556 Cr₹659 Cr₹535 Cr
     Closing Raw Materials ₹223 Cr₹149 Cr₹87 Cr₹124 Cr₹94 Cr
     Other Direct Purchases / Brought in cost ₹259 Cr₹165 Cr₹122 Cr₹109 Cr₹106 Cr
     Other raw material cost -----
Power & Fuel Cost ₹85 Cr₹68 Cr₹84 Cr₹82 Cr₹70 Cr
     Electricity & Power ₹85 Cr₹68 Cr₹84 Cr₹82 Cr₹70 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹251 Cr₹208 Cr₹205 Cr₹193 Cr₹177 Cr
     Salaries, Wages & Bonus ₹211 Cr₹175 Cr₹174 Cr₹161 Cr₹149 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹15 Cr₹15 Cr₹13 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹23 Cr₹16 Cr₹14 Cr₹16 Cr₹15 Cr
     Other Employees Cost ₹1.57 Cr₹1.76 Cr₹1.62 Cr₹1.61 Cr₹1.21 Cr
Other Manufacturing Expenses ₹229 Cr₹195 Cr₹197 Cr₹211 Cr₹192 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹32 Cr₹31 Cr₹37 Cr₹38 Cr₹33 Cr
     Repairs and Maintenance ₹12 Cr₹5.72 Cr₹7.95 Cr₹8.99 Cr₹8.27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹186 Cr₹158 Cr₹152 Cr₹164 Cr₹151 Cr
General and Administration Expenses ₹93 Cr₹70 Cr₹73 Cr₹86 Cr₹78 Cr
     Rent , Rates & Taxes ₹15 Cr₹9.96 Cr₹7.22 Cr₹15 Cr₹17 Cr
     Insurance ₹3.24 Cr₹1.51 Cr₹1.92 Cr₹1.79 Cr₹2.10 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹9.67 Cr₹3.56 Cr₹18 Cr₹21 Cr₹18 Cr
     Other Administration ₹75 Cr₹59 Cr₹64 Cr₹70 Cr₹59 Cr
Selling and Distribution Expenses ₹5.23 Cr₹4.70 Cr₹4.13 Cr₹3.07 Cr₹1.69 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹5.23 Cr₹4.70 Cr₹4.13 Cr₹3.07 Cr₹1.69 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹61 Cr₹57 Cr₹39 Cr₹42 Cr₹41 Cr
     Bad debts /advances written off ----₹0.17 Cr
     Provision for doubtful debts ₹0.03 Cr₹0.51 Cr-₹0.32 Cr₹1.97 Cr
     Losson disposal of fixed assets(net) -₹0.19 Cr₹0.10 Cr₹0.36 Cr₹1.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹8.87 Cr---
     Other Miscellaneous Expenses ₹61 Cr₹47 Cr₹39 Cr₹41 Cr₹38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,614 Cr₹1,323 Cr₹1,315 Cr₹1,326 Cr₹1,184 Cr
Operating Profit (Excl OI) ₹399 Cr₹315 Cr₹264 Cr₹272 Cr₹247 Cr
Other Income ₹56 Cr₹60 Cr₹40 Cr₹35 Cr₹27 Cr
     Interest Received ₹7.59 Cr₹1.00 Cr₹0.93 Cr₹1.14 Cr₹2.66 Cr
     Dividend Received ₹2.85 Cr₹17 Cr---
     Profit on sale of Fixed Assets ₹3.13 Cr----
     Profits on sale of Investments -----
     Provision Written Back --₹0.07 Cr--
     Foreign Exchange Gains ₹13 Cr₹5.68 Cr₹10 Cr₹4.75 Cr₹0.41 Cr
     Others ₹29 Cr₹36 Cr₹29 Cr₹29 Cr₹24 Cr
Operating Profit ₹454 Cr₹375 Cr₹305 Cr₹307 Cr₹274 Cr
Interest ₹4.12 Cr₹3.42 Cr₹4.47 Cr₹1.50 Cr₹1.53 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹4.12 Cr₹3.42 Cr₹4.47 Cr₹1.50 Cr₹1.53 Cr
PBDT ₹450 Cr₹372 Cr₹300 Cr₹306 Cr₹272 Cr
Depreciation ₹53 Cr₹54 Cr₹58 Cr₹45 Cr₹45 Cr
Profit Before Taxation & Exceptional Items ₹397 Cr₹317 Cr₹243 Cr₹260 Cr₹227 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹396 Cr₹317 Cr₹243 Cr₹260 Cr₹227 Cr
Provision for Tax ₹101 Cr₹79 Cr₹59 Cr₹92 Cr₹77 Cr
     Current Income Tax ₹108 Cr₹80 Cr₹68 Cr₹90 Cr₹80 Cr
     Deferred Tax ₹-7.00 Cr₹-0.41 Cr₹-8.81 Cr₹1.45 Cr₹-3.49 Cr
     Other taxes -----
Profit After Tax ₹295 Cr₹238 Cr₹184 Cr₹169 Cr₹151 Cr
Extra items -----
Minority Interest ₹0.57 Cr₹1.44 Cr₹-1.37 Cr₹-1.48 Cr₹-1.14 Cr
Share of Associate -₹-0.07 Cr₹0.01 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹296 Cr₹239 Cr₹183 Cr₹167 Cr₹150 Cr
Adjustments to PAT -----
Profit Balance B/F ₹754 Cr₹600 Cr₹500 Cr₹399 Cr₹311 Cr
Appropriations ₹1,050 Cr₹839 Cr₹683 Cr₹566 Cr₹461 Cr
     General Reserves ----₹7.36 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹108 Cr₹85 Cr₹83 Cr₹66 Cr₹55 Cr
Equity Dividend % ₹240.00₹190.00₹150.00₹120.00₹100.00
Earnings Per Share ₹26.70₹21.60₹16.49₹15.11₹13.52
Adjusted EPS ₹26.70₹21.60₹16.49₹15.11₹13.52

Compare Income Statement of peers of GRINDWELL NORTON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRINDWELL NORTON ₹23,212.1 Cr 2.8% 7.5% 13.2% Stock Analytics
CARBORUNDUM UNIVERSAL ₹26,867.2 Cr 13% 22.2% 26.7% Stock Analytics
WENDT (INDIA) ₹2,585.6 Cr 11.5% 18.4% 46.3% Stock Analytics


GRINDWELL NORTON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRINDWELL NORTON

2.8%

7.5%

13.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses