GRINDWELL NORTON
|
GRINDWELL NORTON Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity - Authorised | ₹66 Cr | ₹66 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
| Equity - Issued | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity Paid Up | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹8.81 Cr |
| Total Reserves | ₹2,185 Cr | ₹1,987 Cr | ₹1,739 Cr | ₹1,503 Cr | ₹1,301 Cr |
| Securities Premium | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,571 Cr | ₹1,395 Cr | ₹1,170 Cr | ₹942 Cr | ₹754 Cr |
| General Reserves | ₹402 Cr | ₹402 Cr | ₹402 Cr | ₹402 Cr | ₹402 Cr |
| Other Reserves | ₹184 Cr | ₹162 Cr | ₹138 Cr | ₹131 Cr | ₹116 Cr |
| Reserve excluding Revaluation Reserve | ₹2,181 Cr | ₹1,983 Cr | ₹1,735 Cr | ₹1,499 Cr | ₹1,297 Cr |
| Revaluation reserve | ₹3.35 Cr | ₹3.35 Cr | ₹3.35 Cr | ₹3.35 Cr | ₹3.35 Cr |
| Shareholder's Funds | ₹2,255 Cr | ₹2,055 Cr | ₹1,806 Cr | ₹1,568 Cr | ₹1,365 Cr |
| Minority Interest | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹3.95 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹8.95 Cr | ₹2.15 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-5.00 Cr | ₹-2.15 Cr | - |
| Unsecured Loans | ₹1.01 Cr | ₹6.36 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹2.96 Cr | ₹11 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-1.94 Cr | ₹-5.00 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹34 Cr | ₹18 Cr | ₹9.88 Cr | ₹12 Cr | ₹17 Cr |
| Deferred Tax Assets | ₹24 Cr | ₹26 Cr | ₹27 Cr | ₹21 Cr | ₹16 Cr |
| Deferred Tax Liability | ₹58 Cr | ₹44 Cr | ₹37 Cr | ₹33 Cr | ₹33 Cr |
| Other Long Term Liabilities | ₹64 Cr | ₹54 Cr | ₹26 Cr | ₹8.56 Cr | ₹6.98 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹50 Cr | ₹50 Cr | ₹52 Cr | ₹27 Cr | ₹26 Cr |
| Total Non-Current Liabilities | ₹149 Cr | ₹128 Cr | ₹92 Cr | ₹47 Cr | ₹50 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹425 Cr | ₹362 Cr | ₹279 Cr | ₹328 Cr | ₹312 Cr |
| Sundry Creditors | ₹425 Cr | ₹362 Cr | ₹279 Cr | ₹328 Cr | ₹312 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹168 Cr | ₹158 Cr | ₹159 Cr | ₹114 Cr | ₹94 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹22 Cr | ₹25 Cr | ₹30 Cr | ₹20 Cr | ₹12 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹146 Cr | ₹133 Cr | ₹129 Cr | ₹94 Cr | ₹82 Cr |
| Short Term Borrowings | ₹4.37 Cr | ₹6.69 Cr | ₹8.59 Cr | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹4.37 Cr | ₹6.69 Cr | ₹8.59 Cr | - | - |
| Short Term Provisions | ₹39 Cr | ₹43 Cr | ₹51 Cr | ₹47 Cr | ₹29 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.84 Cr | ₹7.90 Cr | ₹25 Cr | ₹22 Cr | ₹6.79 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹29 Cr | ₹35 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr |
| Total Current Liabilities | ₹636 Cr | ₹570 Cr | ₹497 Cr | ₹488 Cr | ₹436 Cr |
| Total Liabilities | ₹3,055 Cr | ₹2,766 Cr | ₹2,406 Cr | ₹2,116 Cr | ₹1,862 Cr |
| ASSETS | |||||
| Gross Block | ₹1,381 Cr | ₹1,163 Cr | ₹938 Cr | ₹701 Cr | ₹647 Cr |
| Less: Accumulated Depreciation | ₹495 Cr | ₹407 Cr | ₹353 Cr | ₹316 Cr | ₹277 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹886 Cr | ₹756 Cr | ₹586 Cr | ₹386 Cr | ₹370 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹25 Cr | ₹127 Cr | ₹124 Cr | ₹66 Cr | ₹24 Cr |
| Non Current Investments | ₹276 Cr | ₹242 Cr | ₹207 Cr | ₹200 Cr | ₹192 Cr |
| Long Term Investment | ₹276 Cr | ₹242 Cr | ₹207 Cr | ₹200 Cr | ₹192 Cr |
| Quoted | ₹0.00 Cr | ₹0.00 Cr | - | - | ₹0.74 Cr |
| Unquoted | ₹276 Cr | ₹242 Cr | ₹207 Cr | ₹200 Cr | ₹191 Cr |
| Long Term Loans & Advances | ₹63 Cr | ₹52 Cr | ₹75 Cr | ₹59 Cr | ₹29 Cr |
| Other Non Current Assets | ₹1.84 Cr | ₹15 Cr | ₹36 Cr | ₹26 Cr | ₹0.29 Cr |
| Total Non-Current Assets | ₹1,253 Cr | ₹1,192 Cr | ₹1,027 Cr | ₹738 Cr | ₹615 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹616 Cr | ₹447 Cr | ₹435 Cr | ₹330 Cr | ₹521 Cr |
| Quoted | ₹616 Cr | ₹447 Cr | ₹435 Cr | ₹330 Cr | - |
| Unquoted | - | - | - | - | ₹521 Cr |
| Inventories | ₹490 Cr | ₹488 Cr | ₹464 Cr | ₹448 Cr | ₹323 Cr |
| Raw Materials | ₹241 Cr | ₹215 Cr | ₹202 Cr | ₹223 Cr | ₹179 Cr |
| Work-in Progress | ₹87 Cr | ₹88 Cr | ₹93 Cr | ₹76 Cr | ₹60 Cr |
| Finished Goods | ₹67 Cr | ₹68 Cr | ₹65 Cr | ₹43 Cr | ₹24 Cr |
| Packing Materials | ₹9.66 Cr | ₹11 Cr | ₹9.76 Cr | ₹11 Cr | - |
| Stores  and Spare | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| Other Inventory | ₹72 Cr | ₹95 Cr | ₹82 Cr | ₹82 Cr | ₹46 Cr |
| Sundry Debtors | ₹362 Cr | ₹357 Cr | ₹280 Cr | ₹237 Cr | ₹202 Cr |
| Debtors more than Six months | ₹28 Cr | ₹19 Cr | ₹9.08 Cr | ₹7.41 Cr | ₹10 Cr |
| Debtors Others | ₹340 Cr | ₹346 Cr | ₹278 Cr | ₹236 Cr | ₹198 Cr |
| Cash and Bank | ₹265 Cr | ₹213 Cr | ₹139 Cr | ₹278 Cr | ₹130 Cr |
| Cash in hand | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹265 Cr | ₹213 Cr | ₹139 Cr | ₹278 Cr | ₹130 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹27 Cr | ₹21 Cr | ₹11 Cr | ₹21 Cr | ₹19 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹5.81 Cr | ₹6.42 Cr | ₹3.14 Cr | - | - |
| Prepaid Expenses | ₹4.19 Cr | ₹4.98 Cr | ₹4.12 Cr | ₹4.30 Cr | ₹1.26 Cr |
| Other current_assets | ₹17 Cr | ₹9.42 Cr | ₹3.28 Cr | ₹17 Cr | ₹18 Cr |
| Short Term Loans and Advances | ₹42 Cr | ₹47 Cr | ₹50 Cr | ₹64 Cr | ₹52 Cr |
| Advances recoverable in cash or in kind | ₹29 Cr | ₹29 Cr | ₹35 Cr | ₹47 Cr | ₹32 Cr |
| Advance income tax and TDS | - | - | - | ₹0.27 Cr | ₹0.21 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹12 Cr | ₹18 Cr | ₹14 Cr | ₹17 Cr | ₹20 Cr |
| Total Current Assets | ₹1,802 Cr | ₹1,573 Cr | ₹1,379 Cr | ₹1,378 Cr | ₹1,247 Cr |
| Net Current Assets (Including Current Investments) | ₹1,166 Cr | ₹1,003 Cr | ₹881 Cr | ₹889 Cr | ₹811 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,055 Cr | ₹2,766 Cr | ₹2,406 Cr | ₹2,116 Cr | ₹1,862 Cr |
| Contingent Liabilities | ₹54 Cr | ₹47 Cr | ₹33 Cr | ₹64 Cr | ₹31 Cr |
| Total Debt | ₹7.32 Cr | ₹18 Cr | ₹18 Cr | ₹2.15 Cr | - |
| Book Value | - | 184.12 | 161.73 | 140.42 | 122.17 |
| Adjusted Book Value | 202.01 | 184.12 | 161.73 | 140.42 | 122.17 |
Compare Balance Sheet of peers of GRINDWELL NORTON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GRINDWELL NORTON | ₹17,934.5 Cr | -1.8% | -0.6% | -31.8% | Stock Analytics | |
| CARBORUNDUM UNIVERSAL | ₹17,073.0 Cr | -0.9% | -8.4% | -37.7% | Stock Analytics | |
| WENDT (INDIA) | ₹1,785.8 Cr | 2.9% | -5.1% | -40.7% | Stock Analytics | |
GRINDWELL NORTON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GRINDWELL NORTON | -1.8% |
-0.6% |
-31.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses