GRETEX INDUSTRIES
|
GRETEX INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹36 Cr | ₹26 Cr | ₹14 Cr | ₹10 Cr | ₹10 Cr |
| Sales | ₹36 Cr | ₹26 Cr | ₹14 Cr | ₹10 Cr | ₹10 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹35 Cr | ₹25 Cr | ₹13 Cr | ₹9.63 Cr | ₹9.63 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.58 Cr | ₹-0.18 Cr | ₹-1.48 Cr | ₹-0.37 Cr | ₹-0.37 Cr |
| Raw Material Consumed | ₹33 Cr | ₹22 Cr | ₹13 Cr | ₹8.88 Cr | ₹8.88 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹33 Cr | ₹22 Cr | ₹13 Cr | ₹8.88 Cr | ₹8.88 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Electricity & Power | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.49 Cr | ₹0.88 Cr | ₹0.50 Cr | ₹0.39 Cr | ₹0.39 Cr |
| Salaries, Wages & Bonus | ₹1.36 Cr | ₹0.76 Cr | ₹0.48 Cr | ₹0.39 Cr | ₹0.39 Cr |
| Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | - | - |
| Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Employees Cost | ₹0.05 Cr | ₹0.08 Cr | - | - | - |
| Other Manufacturing Expenses | ₹0.10 Cr | ₹0.15 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.00 Cr | - | - | ₹0.02 Cr | ₹0.02 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.10 Cr | ₹0.15 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| General and Administration Expenses | ₹1.04 Cr | ₹0.96 Cr | ₹0.41 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Rent , Rates & Taxes | ₹0.37 Cr | ₹0.18 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Insurance | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Printing and stationery | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.10 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Traveling and conveyance | ₹0.08 Cr | ₹0.23 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Administration | ₹0.41 Cr | ₹0.47 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Selling and Distribution Expenses | ₹0.17 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹0.00 Cr | ₹0.01 Cr | - | - | - |
| Freight and Forwarding | ₹0.12 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.00 Cr | - | - | - | - |
| Miscellaneous Expenses | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Bad debts /advances written off | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.00 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹34 Cr | ₹24 Cr | ₹13 Cr | ₹9.29 Cr | ₹9.29 Cr |
| Operating Profit (Excl OI) | ₹0.71 Cr | ₹0.89 Cr | ₹0.17 Cr | ₹0.34 Cr | ₹0.34 Cr |
| Other Income | ₹13 Cr | ₹0.10 Cr | ₹0.29 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Interest Received | ₹0.05 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Dividend Received | ₹0.00 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹12 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.00 Cr | - | - | - | - |
| Others | ₹0.75 Cr | ₹0.08 Cr | ₹0.23 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Operating Profit | ₹14 Cr | ₹0.99 Cr | ₹0.45 Cr | ₹0.43 Cr | ₹0.43 Cr |
| Interest | ₹0.32 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.12 Cr | ₹0.05 Cr | ₹0.03 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹0.17 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| PBDT | ₹14 Cr | ₹0.92 Cr | ₹0.41 Cr | ₹0.42 Cr | ₹0.42 Cr |
| Depreciation | ₹0.09 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹0.88 Cr | ₹0.37 Cr | ₹0.35 Cr | ₹0.35 Cr |
| Exceptional Income / Expenses | ₹-0.10 Cr | - | - | - | - |
| Profit Before Tax | ₹13 Cr | ₹0.88 Cr | ₹0.37 Cr | ₹0.35 Cr | ₹0.35 Cr |
| Provision for Tax | ₹3.42 Cr | ₹0.21 Cr | ₹-0.17 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Current Income Tax | ₹3.64 Cr | ₹0.20 Cr | - | - | - |
| Deferred Tax | ₹0.01 Cr | ₹0.01 Cr | ₹-0.17 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Other taxes | ₹-0.23 Cr | - | - | - | - |
| Profit After Tax | ₹10 Cr | ₹0.67 Cr | ₹0.54 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Extra items | - | - | - | ₹-0.55 Cr | ₹-0.55 Cr |
| Minority Interest | ₹-0.09 Cr | ₹-0.02 Cr | ₹0.00 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹9.95 Cr | ₹0.64 Cr | ₹0.54 Cr | ₹-0.32 Cr | ₹-0.32 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-0.55 Cr | ₹-1.19 Cr | ₹-1.73 Cr | ₹-1.41 Cr | ₹-1.41 Cr |
| Appropriations | ₹9.40 Cr | ₹-0.55 Cr | ₹-1.19 Cr | ₹-1.73 Cr | ₹-1.73 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.28 Cr | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹23.62 | ₹1.53 | ₹1.28 | ₹-0.76 | ₹-0.76 |
| Adjusted EPS | ₹23.62 | ₹1.53 | ₹1.28 | ₹-0.76 | ₹-0.76 |
Compare Income Statement of peers of GRETEX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GRETEX INDUSTRIES | ₹441.8 Cr | 4% | -3.3% | 2317.3% | Stock Analytics | |
| ADANI ENTERPRISES | ₹413,704.0 Cr | 4.6% | 7.1% | 28.3% | Stock Analytics | |
| PREMIER ENERGIES | ₹47,671.7 Cr | 0% | -2.2% | 3.2% | Stock Analytics | |
| AEGIS LOGISTICS | ₹46,117.9 Cr | 15.2% | 71.4% | 57.5% | Stock Analytics | |
| ADITYA INFOTECH | ₹41,034.9 Cr | -2.1% | 8.4% | NA | Stock Analytics | |
| REDINGTON | ₹21,842.8 Cr | -2.4% | 17.1% | -10.7% | Stock Analytics | |
GRETEX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GRETEX INDUSTRIES | 4% |
-3.3% |
2317.3% |
| SENSEX | 0.7% |
4.4% |
-5.6% |
You may also like the below Video Courses