Home > Income Statement > GREENPLY INDUSTRIES

GREENPLY INDUSTRIES
Income Statement

GREENPLY INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GREENPLY INDUSTRIES
Please provide your vote to see the results

GREENPLY INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,488 Cr₹2,180 Cr₹1,663 Cr₹1,563 Cr₹1,165 Cr
     Sales ₹2,482 Cr₹2,175 Cr₹1,659 Cr₹1,557 Cr₹1,162 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.44 Cr₹5.30 Cr₹4.36 Cr₹5.44 Cr₹3.72 Cr
Less: Excise Duty -----
Net Sales ₹2,488 Cr₹2,180 Cr₹1,663 Cr₹1,563 Cr₹1,165 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-79 Cr₹-72 Cr₹-29 Cr₹-21 Cr₹-5.25 Cr
Raw Material Consumed ₹1,563 Cr₹1,388 Cr₹1,061 Cr₹956 Cr₹689 Cr
     Opening Raw Materials ₹147 Cr₹94 Cr₹90 Cr₹64 Cr₹66 Cr
     Purchases Raw Materials ₹1,074 Cr₹936 Cr₹577 Cr₹586 Cr₹427 Cr
     Closing Raw Materials ₹237 Cr₹147 Cr₹94 Cr₹90 Cr₹64 Cr
     Other Direct Purchases / Brought in cost ₹579 Cr₹504 Cr₹488 Cr₹396 Cr₹260 Cr
     Other raw material cost -----
Power & Fuel Cost ₹70 Cr₹69 Cr₹21 Cr₹24 Cr₹21 Cr
     Electricity & Power ₹70 Cr₹69 Cr₹21 Cr₹24 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹316 Cr₹279 Cr₹217 Cr₹193 Cr₹149 Cr
     Salaries, Wages & Bonus ₹288 Cr₹250 Cr₹184 Cr₹163 Cr₹134 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹10 Cr₹8.27 Cr₹7.49 Cr₹6.18 Cr
     Workmen and Staff Welfare Expenses ₹6.10 Cr₹5.72 Cr₹4.25 Cr₹5.85 Cr₹4.66 Cr
     Other Employees Cost ₹10 Cr₹13 Cr₹21 Cr₹17 Cr₹4.25 Cr
Other Manufacturing Expenses ₹45 Cr₹39 Cr₹29 Cr₹27 Cr₹21 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹20 Cr₹18 Cr₹15 Cr₹14 Cr₹10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹24 Cr₹21 Cr₹15 Cr₹13 Cr₹10 Cr
General and Administration Expenses ₹63 Cr₹58 Cr₹41 Cr₹39 Cr₹33 Cr
     Rent , Rates & Taxes ₹16 Cr₹16 Cr₹9.34 Cr₹8.10 Cr₹11 Cr
     Insurance ₹6.66 Cr₹6.64 Cr₹4.95 Cr₹6.27 Cr₹7.94 Cr
     Printing and stationery -----
     Professional and legal fees ₹15 Cr₹11 Cr₹8.38 Cr₹6.40 Cr₹5.94 Cr
     Traveling and conveyance ₹23 Cr₹21 Cr₹16 Cr₹16 Cr₹7.52 Cr
     Other Administration ₹1.89 Cr₹2.06 Cr₹1.86 Cr₹1.79 Cr₹1.35 Cr
Selling and Distribution Expenses ₹239 Cr₹204 Cr₹140 Cr₹163 Cr₹118 Cr
     Advertisement & Sales Promotion ₹94 Cr₹81 Cr₹52 Cr₹52 Cr₹34 Cr
     Sales Commissions & Incentives ₹4.23 Cr₹2.41 Cr₹2.14 Cr₹7.07 Cr₹8.96 Cr
     Freight and Forwarding ₹141 Cr₹121 Cr₹85 Cr₹74 Cr₹56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.07 Cr₹0.10 Cr₹0.42 Cr₹30 Cr₹19 Cr
Miscellaneous Expenses ₹33 Cr₹29 Cr₹28 Cr₹31 Cr₹24 Cr
     Bad debts /advances written off ₹0.21 Cr₹2.00 Cr₹0.24 Cr₹0.23 Cr₹1.62 Cr
     Provision for doubtful debts ₹1.76 Cr--₹2.12 Cr-
     Losson disposal of fixed assets(net) ----₹0.77 Cr
     Losson foreign exchange fluctuations ₹2.75 Cr₹0.68 Cr₹5.44 Cr₹3.91 Cr₹0.67 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹28 Cr₹26 Cr₹22 Cr₹25 Cr₹21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,250 Cr₹1,994 Cr₹1,509 Cr₹1,413 Cr₹1,050 Cr
Operating Profit (Excl OI) ₹238 Cr₹186 Cr₹154 Cr₹150 Cr₹115 Cr
Other Income ₹16 Cr₹15 Cr₹17 Cr₹9.90 Cr₹8.39 Cr
     Interest Received ₹10 Cr₹1.82 Cr₹2.62 Cr₹5.07 Cr₹3.46 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.29 Cr₹6.16 Cr₹0.07 Cr₹0.43 Cr-
     Profits on sale of Investments ₹0.20 Cr----
     Provision Written Back ₹0.37 Cr₹1.92 Cr₹12 Cr₹1.19 Cr₹3.18 Cr
     Foreign Exchange Gains ₹0.09 Cr----
     Others ₹5.40 Cr₹5.03 Cr₹3.02 Cr₹3.21 Cr₹1.75 Cr
Operating Profit ₹254 Cr₹201 Cr₹171 Cr₹160 Cr₹123 Cr
Interest ₹43 Cr₹43 Cr₹9.08 Cr₹12 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.96 Cr₹2.22 Cr₹1.65 Cr₹1.36 Cr₹1.65 Cr
     Other Interest ₹41 Cr₹41 Cr₹7.43 Cr₹11 Cr₹15 Cr
PBDT ₹211 Cr₹157 Cr₹162 Cr₹148 Cr₹107 Cr
Depreciation ₹60 Cr₹55 Cr₹26 Cr₹26 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹151 Cr₹103 Cr₹136 Cr₹122 Cr₹84 Cr
Exceptional Income / Expenses -₹14 Cr₹9.62 Cr--
Profit Before Tax ₹117 Cr₹115 Cr₹125 Cr₹125 Cr₹81 Cr
Provision for Tax ₹25 Cr₹30 Cr₹19 Cr₹30 Cr₹20 Cr
     Current Income Tax ₹35 Cr₹35 Cr₹32 Cr₹31 Cr₹16 Cr
     Deferred Tax ₹-1.96 Cr₹-4.94 Cr₹5.40 Cr₹-0.98 Cr₹4.00 Cr
     Other taxes ₹-7.95 Cr₹0.06 Cr₹-18 Cr₹0.15 Cr₹0.42 Cr
Profit After Tax ₹92 Cr₹85 Cr₹106 Cr₹95 Cr₹61 Cr
Extra items -₹-15 Cr₹-15 Cr--
Minority Interest ₹-0.09 Cr₹0.01 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹92 Cr₹70 Cr₹91 Cr₹95 Cr₹61 Cr
Adjustments to PAT -----
Profit Balance B/F ₹661 Cr₹596 Cr₹511 Cr₹421 Cr₹364 Cr
Appropriations ₹752 Cr₹666 Cr₹602 Cr₹515 Cr₹425 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.20 Cr₹5.75 Cr₹5.73 Cr₹4.61 Cr₹4.61 Cr
Equity Dividend % ₹50.00₹50.00₹50.00₹50.00₹40.00
Earnings Per Share ₹7.34₹5.66₹7.44₹7.72₹4.97
Adjusted EPS ₹7.34₹5.66₹7.44₹7.72₹4.97

Compare Income Statement of peers of GREENPLY INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREENPLY INDUSTRIES ₹3,503.4 Cr -0.9% -12.4% -8.6% Stock Analytics
CENTURY PLYBOARDS (INDIA) ₹16,809.6 Cr -2.6% -4.2% 2.9% Stock Analytics
GREENPANEL INDUSTRIES ₹2,140.5 Cr -8.1% -13.5% -36.1% Stock Analytics
ORIENTAL RAIL INFRASTRUCTURE ₹737.3 Cr -3.5% -5.4% -31.7% Stock Analytics
ARCHIDPLY INDUSTRIES ₹184.7 Cr -2.5% 10.7% -14.5% Stock Analytics
DUROPLY INDUSTRIES ₹109.7 Cr -3.4% -11.4% -51.4% Stock Analytics


GREENPLY INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREENPLY INDUSTRIES

-0.9%

-12.4%

-8.6%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses