GREENLAM INDUSTRIES
|
GREENLAM INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,072 Cr | ₹2,589 Cr | ₹2,325 Cr | ₹2,044 Cr | ₹1,703 Cr |
| Sales | ₹3,013 Cr | ₹2,524 Cr | ₹2,266 Cr | ₹1,991 Cr | ₹1,648 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹60 Cr | ₹65 Cr | ₹59 Cr | ₹52 Cr | ₹55 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,046 Cr | ₹2,569 Cr | ₹2,306 Cr | ₹2,026 Cr | ₹1,703 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-47 Cr | ₹-31 Cr | ₹-68 Cr | ₹-3.19 Cr | ₹-32 Cr |
| Raw Material Consumed | ₹1,460 Cr | ₹1,257 Cr | ₹1,156 Cr | ₹1,082 Cr | ₹976 Cr |
| Opening Raw Materials | ₹256 Cr | ₹257 Cr | ₹270 Cr | ₹270 Cr | ₹184 Cr |
| Purchases Raw Materials | ₹1,440 Cr | ₹1,210 Cr | ₹1,103 Cr | ₹1,032 Cr | ₹1,007 Cr |
| Closing Raw Materials | ₹275 Cr | ₹256 Cr | ₹257 Cr | ₹270 Cr | ₹270 Cr |
| Other Direct Purchases / Brought in cost | ₹38 Cr | ₹47 Cr | ₹41 Cr | ₹50 Cr | ₹55 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹128 Cr | ₹103 Cr | ₹84 Cr | ₹74 Cr | ₹54 Cr |
| Electricity & Power | ₹128 Cr | ₹103 Cr | ₹84 Cr | ₹74 Cr | ₹54 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹616 Cr | ₹511 Cr | ₹426 Cr | ₹314 Cr | ₹259 Cr |
| Salaries, Wages & Bonus | ₹573 Cr | ₹476 Cr | ₹397 Cr | ₹292 Cr | ₹241 Cr |
| Contributions to EPF & Pension Funds | ₹24 Cr | ₹20 Cr | ₹17 Cr | ₹13 Cr | ₹12 Cr |
| Workmen and Staff Welfare Expenses | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹8.61 Cr | ₹5.59 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹37 Cr | ₹33 Cr | ₹28 Cr | ₹22 Cr | ₹22 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹9.79 Cr | ₹11 Cr | ₹8.73 Cr | ₹9.38 Cr | ₹9.39 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹27 Cr | ₹22 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr |
| General and Administration Expenses | ₹184 Cr | ₹148 Cr | ₹126 Cr | ₹103 Cr | ₹85 Cr |
| Rent , Rates & Taxes | ₹8.90 Cr | ₹6.57 Cr | ₹6.00 Cr | ₹3.67 Cr | ₹5.61 Cr |
| Insurance | ₹7.11 Cr | ₹4.48 Cr | ₹5.45 Cr | ₹4.39 Cr | ₹3.70 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹43 Cr | ₹28 Cr | ₹20 Cr | ₹22 Cr | ₹17 Cr |
| Traveling and conveyance | ₹48 Cr | ₹45 Cr | ₹38 Cr | ₹27 Cr | ₹16 Cr |
| Other Administration | ₹77 Cr | ₹64 Cr | ₹56 Cr | ₹46 Cr | ₹42 Cr |
| Selling and Distribution Expenses | ₹329 Cr | ₹268 Cr | ₹255 Cr | ₹197 Cr | ₹148 Cr |
| Advertisement & Sales Promotion | ₹155 Cr | ₹144 Cr | ₹153 Cr | ₹100 Cr | ₹56 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹74 Cr | ₹54 Cr | ₹48 Cr | ₹39 Cr | ₹32 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹100 Cr | ₹71 Cr | ₹55 Cr | ₹58 Cr | ₹60 Cr |
| Miscellaneous Expenses | ₹14 Cr | ₹4.96 Cr | ₹5.30 Cr | ₹4.19 Cr | ₹3.16 Cr |
| Bad debts /advances written off | - | - | - | ₹0.28 Cr | ₹0.29 Cr |
| Provision for doubtful debts | ₹0.79 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹1.46 Cr | - |
| Losson disposal of fixed assets(net) | - | ₹0.05 Cr | ₹1.32 Cr | - | ₹0.87 Cr |
| Losson foreign exchange fluctuations | ₹9.30 Cr | ₹1.49 Cr | ₹1.43 Cr | ₹0.42 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.31 Cr | ₹3.30 Cr | ₹2.54 Cr | ₹2.03 Cr | ₹2.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,721 Cr | ₹2,295 Cr | ₹2,012 Cr | ₹1,793 Cr | ₹1,516 Cr |
| Operating Profit (Excl OI) | ₹325 Cr | ₹275 Cr | ₹295 Cr | ₹233 Cr | ₹187 Cr |
| Other Income | ₹8.25 Cr | ₹11 Cr | ₹22 Cr | ₹18 Cr | ₹7.30 Cr |
| Interest Received | ₹2.02 Cr | ₹3.59 Cr | ₹9.29 Cr | ₹7.37 Cr | ₹1.86 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.18 Cr | - |
| Profits on sale of Investments | ₹2.34 Cr | ₹4.75 Cr | ₹2.63 Cr | ₹4.67 Cr | ₹1.58 Cr |
| Provision Written Back | ₹1.14 Cr | ₹0.75 Cr | ₹1.75 Cr | ₹1.86 Cr | ₹1.15 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.75 Cr | ₹1.90 Cr | ₹7.99 Cr | ₹3.88 Cr | ₹2.71 Cr |
| Operating Profit | ₹333 Cr | ₹286 Cr | ₹316 Cr | ₹251 Cr | ₹194 Cr |
| Interest | ₹96 Cr | ₹65 Cr | ₹44 Cr | ₹23 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.73 Cr | ₹0.70 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Other Interest | ₹93 Cr | ₹65 Cr | ₹44 Cr | ₹23 Cr | ₹14 Cr |
| PBDT | ₹237 Cr | ₹220 Cr | ₹272 Cr | ₹227 Cr | ₹180 Cr |
| Depreciation | ₹142 Cr | ₹114 Cr | ₹87 Cr | ₹63 Cr | ₹58 Cr |
| Profit Before Taxation & Exceptional Items | ₹95 Cr | ₹106 Cr | ₹185 Cr | ₹164 Cr | ₹122 Cr |
| Exceptional Income / Expenses | ₹-6.16 Cr | - | - | - | ₹-2.59 Cr |
| Profit Before Tax | ₹89 Cr | ₹106 Cr | ₹185 Cr | ₹164 Cr | ₹119 Cr |
| Provision for Tax | ₹33 Cr | ₹38 Cr | ₹47 Cr | ₹36 Cr | ₹29 Cr |
| Current Income Tax | ₹52 Cr | ₹43 Cr | ₹52 Cr | ₹41 Cr | ₹32 Cr |
| Deferred Tax | ₹-17 Cr | ₹-8.81 Cr | ₹-2.66 Cr | ₹0.53 Cr | ₹-3.97 Cr |
| Other taxes | ₹-1.98 Cr | ₹3.49 Cr | ₹-2.13 Cr | ₹-6.38 Cr | ₹0.69 Cr |
| Profit After Tax | ₹56 Cr | ₹68 Cr | ₹138 Cr | ₹129 Cr | ₹91 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.24 Cr | ₹1.34 Cr | ₹0.39 Cr | ₹0.19 Cr | ₹0.15 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹56 Cr | ₹70 Cr | ₹138 Cr | ₹129 Cr | ₹91 Cr |
| Adjustments to PAT | - | - | ₹-0.01 Cr | - | - |
| Profit Balance B/F | ₹713 Cr | ₹670 Cr | ₹556 Cr | ₹453 Cr | ₹379 Cr |
| Appropriations | ₹769 Cr | ₹740 Cr | ₹694 Cr | ₹581 Cr | ₹470 Cr |
| General Reserves | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹10 Cr | ₹22 Cr | ₹19 Cr | ₹21 Cr | ₹12 Cr |
| Equity Dividend % | ₹40.00 | ₹40.00 | ₹165.00 | ₹150.00 | ₹120.00 |
| Earnings Per Share | ₹2.21 | ₹2.73 | ₹10.85 | ₹10.13 | ₹7.52 |
| Adjusted EPS | ₹2.21 | ₹2.73 | ₹5.42 | ₹5.07 | ₹3.76 |
Compare Income Statement of peers of GREENLAM INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GREENLAM INDUSTRIES | ₹6,411.9 Cr | -1.6% | -0.5% | 5.5% | Stock Analytics | |
| STYLAM INDUSTRIES | ₹5,515.9 Cr | 3.8% | 0.3% | 103.1% | Stock Analytics | |
| EURO PRATIK SALES | ₹3,177.4 Cr | -1.8% | 14% | NA | Stock Analytics | |
| RUSHIL DECOR | ₹455.1 Cr | -3.6% | -12.9% | -45.2% | Stock Analytics | |
| THE WESTERN INDIAN PLYWOODS | ₹138.2 Cr | -2.3% | 9.2% | 6.7% | Stock Analytics | |
| AIRO LAM | ₹133.7 Cr | -0.5% | 2.5% | -21% | Stock Analytics | |
GREENLAM INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GREENLAM INDUSTRIES | -1.6% |
-0.5% |
5.5% |
| SENSEX | 0.9% |
2.2% |
-7.5% |
You may also like the below Video Courses