Home > Income Statement > GREENLAM INDUSTRIES

GREENLAM INDUSTRIES
Income Statement

GREENLAM INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GREENLAM INDUSTRIES
Please provide your vote to see the results

GREENLAM INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,072 Cr₹2,589 Cr₹2,325 Cr₹2,044 Cr₹1,703 Cr
     Sales ₹3,013 Cr₹2,524 Cr₹2,266 Cr₹1,991 Cr₹1,648 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹60 Cr₹65 Cr₹59 Cr₹52 Cr₹55 Cr
Less: Excise Duty -----
Net Sales ₹3,046 Cr₹2,569 Cr₹2,306 Cr₹2,026 Cr₹1,703 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-47 Cr₹-31 Cr₹-68 Cr₹-3.19 Cr₹-32 Cr
Raw Material Consumed ₹1,460 Cr₹1,257 Cr₹1,156 Cr₹1,082 Cr₹976 Cr
     Opening Raw Materials ₹256 Cr₹257 Cr₹270 Cr₹270 Cr₹184 Cr
     Purchases Raw Materials ₹1,440 Cr₹1,210 Cr₹1,103 Cr₹1,032 Cr₹1,007 Cr
     Closing Raw Materials ₹275 Cr₹256 Cr₹257 Cr₹270 Cr₹270 Cr
     Other Direct Purchases / Brought in cost ₹38 Cr₹47 Cr₹41 Cr₹50 Cr₹55 Cr
     Other raw material cost -----
Power & Fuel Cost ₹128 Cr₹103 Cr₹84 Cr₹74 Cr₹54 Cr
     Electricity & Power ₹128 Cr₹103 Cr₹84 Cr₹74 Cr₹54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹616 Cr₹511 Cr₹426 Cr₹314 Cr₹259 Cr
     Salaries, Wages & Bonus ₹573 Cr₹476 Cr₹397 Cr₹292 Cr₹241 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹20 Cr₹17 Cr₹13 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹18 Cr₹15 Cr₹12 Cr₹8.61 Cr₹5.59 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹37 Cr₹33 Cr₹28 Cr₹22 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.79 Cr₹11 Cr₹8.73 Cr₹9.38 Cr₹9.39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹27 Cr₹22 Cr₹19 Cr₹13 Cr₹13 Cr
General and Administration Expenses ₹184 Cr₹148 Cr₹126 Cr₹103 Cr₹85 Cr
     Rent , Rates & Taxes ₹8.90 Cr₹6.57 Cr₹6.00 Cr₹3.67 Cr₹5.61 Cr
     Insurance ₹7.11 Cr₹4.48 Cr₹5.45 Cr₹4.39 Cr₹3.70 Cr
     Printing and stationery -----
     Professional and legal fees ₹43 Cr₹28 Cr₹20 Cr₹22 Cr₹17 Cr
     Traveling and conveyance ₹48 Cr₹45 Cr₹38 Cr₹27 Cr₹16 Cr
     Other Administration ₹77 Cr₹64 Cr₹56 Cr₹46 Cr₹42 Cr
Selling and Distribution Expenses ₹329 Cr₹268 Cr₹255 Cr₹197 Cr₹148 Cr
     Advertisement & Sales Promotion ₹155 Cr₹144 Cr₹153 Cr₹100 Cr₹56 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹74 Cr₹54 Cr₹48 Cr₹39 Cr₹32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹100 Cr₹71 Cr₹55 Cr₹58 Cr₹60 Cr
Miscellaneous Expenses ₹14 Cr₹4.96 Cr₹5.30 Cr₹4.19 Cr₹3.16 Cr
     Bad debts /advances written off ---₹0.28 Cr₹0.29 Cr
     Provision for doubtful debts ₹0.79 Cr₹0.12 Cr₹0.01 Cr₹1.46 Cr-
     Losson disposal of fixed assets(net) -₹0.05 Cr₹1.32 Cr-₹0.87 Cr
     Losson foreign exchange fluctuations ₹9.30 Cr₹1.49 Cr₹1.43 Cr₹0.42 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.31 Cr₹3.30 Cr₹2.54 Cr₹2.03 Cr₹2.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,721 Cr₹2,295 Cr₹2,012 Cr₹1,793 Cr₹1,516 Cr
Operating Profit (Excl OI) ₹325 Cr₹275 Cr₹295 Cr₹233 Cr₹187 Cr
Other Income ₹8.25 Cr₹11 Cr₹22 Cr₹18 Cr₹7.30 Cr
     Interest Received ₹2.02 Cr₹3.59 Cr₹9.29 Cr₹7.37 Cr₹1.86 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.18 Cr-
     Profits on sale of Investments ₹2.34 Cr₹4.75 Cr₹2.63 Cr₹4.67 Cr₹1.58 Cr
     Provision Written Back ₹1.14 Cr₹0.75 Cr₹1.75 Cr₹1.86 Cr₹1.15 Cr
     Foreign Exchange Gains -----
     Others ₹2.75 Cr₹1.90 Cr₹7.99 Cr₹3.88 Cr₹2.71 Cr
Operating Profit ₹333 Cr₹286 Cr₹316 Cr₹251 Cr₹194 Cr
Interest ₹96 Cr₹65 Cr₹44 Cr₹23 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.73 Cr₹0.70 Cr₹0.01 Cr₹0.06 Cr₹0.04 Cr
     Other Interest ₹93 Cr₹65 Cr₹44 Cr₹23 Cr₹14 Cr
PBDT ₹237 Cr₹220 Cr₹272 Cr₹227 Cr₹180 Cr
Depreciation ₹142 Cr₹114 Cr₹87 Cr₹63 Cr₹58 Cr
Profit Before Taxation & Exceptional Items ₹95 Cr₹106 Cr₹185 Cr₹164 Cr₹122 Cr
Exceptional Income / Expenses ₹-6.16 Cr---₹-2.59 Cr
Profit Before Tax ₹89 Cr₹106 Cr₹185 Cr₹164 Cr₹119 Cr
Provision for Tax ₹33 Cr₹38 Cr₹47 Cr₹36 Cr₹29 Cr
     Current Income Tax ₹52 Cr₹43 Cr₹52 Cr₹41 Cr₹32 Cr
     Deferred Tax ₹-17 Cr₹-8.81 Cr₹-2.66 Cr₹0.53 Cr₹-3.97 Cr
     Other taxes ₹-1.98 Cr₹3.49 Cr₹-2.13 Cr₹-6.38 Cr₹0.69 Cr
Profit After Tax ₹56 Cr₹68 Cr₹138 Cr₹129 Cr₹91 Cr
Extra items -----
Minority Interest ₹0.24 Cr₹1.34 Cr₹0.39 Cr₹0.19 Cr₹0.15 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹56 Cr₹70 Cr₹138 Cr₹129 Cr₹91 Cr
Adjustments to PAT --₹-0.01 Cr--
Profit Balance B/F ₹713 Cr₹670 Cr₹556 Cr₹453 Cr₹379 Cr
Appropriations ₹769 Cr₹740 Cr₹694 Cr₹581 Cr₹470 Cr
     General Reserves ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹10 Cr₹22 Cr₹19 Cr₹21 Cr₹12 Cr
Equity Dividend % ₹40.00₹40.00₹165.00₹150.00₹120.00
Earnings Per Share ₹2.21₹2.73₹10.85₹10.13₹7.52
Adjusted EPS ₹2.21₹2.73₹5.42₹5.07₹3.76

Compare Income Statement of peers of GREENLAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREENLAM INDUSTRIES ₹6,411.9 Cr -1.6% -0.5% 5.5% Stock Analytics
STYLAM INDUSTRIES ₹5,515.9 Cr 3.8% 0.3% 103.1% Stock Analytics
EURO PRATIK SALES ₹3,177.4 Cr -1.8% 14% NA Stock Analytics
RUSHIL DECOR ₹455.1 Cr -3.6% -12.9% -45.2% Stock Analytics
THE WESTERN INDIAN PLYWOODS ₹138.2 Cr -2.3% 9.2% 6.7% Stock Analytics
AIRO LAM ₹133.7 Cr -0.5% 2.5% -21% Stock Analytics


GREENLAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREENLAM INDUSTRIES

-1.6%

-0.5%

5.5%

SENSEX

0.9%

2.2%

-7.5%


You may also like the below Video Courses