Home > Income Statement > GREENLAM INDUSTRIES

GREENLAM INDUSTRIES
Income Statement

GREENLAM INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GREENLAM INDUSTRIES
Please provide your vote to see the results

GREENLAM INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,325 Cr₹204,368 Cr₹1,703 Cr₹1,200 Cr₹1,321 Cr
     Sales ₹2,266 Cr₹199,148 Cr₹1,648 Cr₹1,169 Cr₹1,265 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹59 Cr₹5,220 Cr₹55 Cr₹30 Cr₹56 Cr
Less: Excise Duty -----
Net Sales ₹2,306 Cr₹202,596 Cr₹1,703 Cr₹1,200 Cr₹1,321 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-68 Cr₹-319 Cr₹-32 Cr₹-4.87 Cr₹-36 Cr
Raw Material Consumed ₹1,156 Cr₹108,248 Cr₹976 Cr₹606 Cr₹706 Cr
     Opening Raw Materials ₹270 Cr₹27,001 Cr₹184 Cr₹183 Cr₹170 Cr
     Purchases Raw Materials ₹1,103 Cr₹103,191 Cr₹1,007 Cr₹591 Cr₹698 Cr
     Closing Raw Materials ₹257 Cr₹26,971 Cr₹270 Cr₹184 Cr₹183 Cr
     Other Direct Purchases / Brought in cost ₹41 Cr₹5,028 Cr₹55 Cr₹17 Cr₹22 Cr
     Other raw material cost -----
Power & Fuel Cost ₹84 Cr₹7,385 Cr₹54 Cr₹33 Cr₹34 Cr
     Electricity & Power ₹84 Cr₹7,385 Cr₹54 Cr₹33 Cr₹34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹426 Cr₹31,386 Cr₹259 Cr₹208 Cr₹222 Cr
     Salaries, Wages & Bonus ₹397 Cr₹29,199 Cr₹241 Cr₹195 Cr₹208 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹1,326 Cr₹12 Cr₹8.72 Cr₹8.83 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹861 Cr₹5.59 Cr₹4.34 Cr₹5.09 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹28 Cr₹2,198 Cr₹22 Cr₹16 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.73 Cr₹938 Cr₹9.39 Cr₹5.91 Cr₹6.70 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹1,260 Cr₹13 Cr₹9.79 Cr₹9.88 Cr
General and Administration Expenses ₹126 Cr₹10,270 Cr₹85 Cr₹58 Cr₹73 Cr
     Rent , Rates & Taxes ₹6.00 Cr₹367 Cr₹5.61 Cr₹2.26 Cr₹2.88 Cr
     Insurance ₹5.45 Cr₹439 Cr₹3.70 Cr₹3.07 Cr₹2.56 Cr
     Printing and stationery -----
     Professional and legal fees ₹20 Cr₹2,159 Cr₹17 Cr--
     Traveling and conveyance ₹38 Cr₹2,696 Cr₹16 Cr₹6.19 Cr₹19 Cr
     Other Administration ₹56 Cr₹4,610 Cr₹42 Cr₹46 Cr₹49 Cr
Selling and Distribution Expenses ₹255 Cr₹19,720 Cr₹148 Cr₹106 Cr₹124 Cr
     Advertisement & Sales Promotion ₹153 Cr₹10,003 Cr₹56 Cr₹38 Cr₹61 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹48 Cr₹3,896 Cr₹32 Cr₹25 Cr₹28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹55 Cr₹5,821 Cr₹60 Cr₹43 Cr₹35 Cr
Miscellaneous Expenses ₹5.30 Cr₹419 Cr₹3.16 Cr₹3.84 Cr₹2.57 Cr
     Bad debts /advances written off -₹28 Cr₹0.29 Cr₹0.07 Cr₹0.07 Cr
     Provision for doubtful debts ₹0.01 Cr₹146 Cr---
     Losson disposal of fixed assets(net) ₹1.32 Cr-₹0.87 Cr₹0.35 Cr₹0.79 Cr
     Losson foreign exchange fluctuations ₹1.43 Cr₹42 Cr-₹1.46 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.54 Cr₹203 Cr₹2.01 Cr₹1.97 Cr₹1.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,012 Cr₹179,308 Cr₹1,516 Cr₹1,026 Cr₹1,142 Cr
Operating Profit (Excl OI) ₹295 Cr₹23,288 Cr₹187 Cr₹173 Cr₹178 Cr
Other Income ₹22 Cr₹1,795 Cr₹7.30 Cr₹7.56 Cr₹4.42 Cr
     Interest Received ₹9.29 Cr₹737 Cr₹1.86 Cr₹1.33 Cr₹0.92 Cr
     Dividend Received ---₹0.28 Cr-
     Profit on sale of Fixed Assets -₹18 Cr---
     Profits on sale of Investments ₹2.63 Cr₹467 Cr₹1.58 Cr₹0.27 Cr-
     Provision Written Back ₹1.75 Cr₹186 Cr₹1.15 Cr₹0.85 Cr₹0.57 Cr
     Foreign Exchange Gains ----₹2.36 Cr
     Others ₹7.99 Cr₹388 Cr₹2.71 Cr₹4.84 Cr₹0.57 Cr
Operating Profit ₹316 Cr₹25,084 Cr₹194 Cr₹181 Cr₹183 Cr
Interest ₹44 Cr₹2,348 Cr₹14 Cr₹17 Cr₹22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹6.13 Cr₹0.04 Cr₹0.06 Cr₹0.13 Cr
     Other Interest ₹44 Cr₹2,342 Cr₹14 Cr₹17 Cr₹22 Cr
PBDT ₹272 Cr₹22,736 Cr₹180 Cr₹164 Cr₹161 Cr
Depreciation ₹87 Cr₹6,325 Cr₹58 Cr₹56 Cr₹52 Cr
Profit Before Taxation & Exceptional Items ₹185 Cr₹16,411 Cr₹122 Cr₹108 Cr₹108 Cr
Exceptional Income / Expenses --₹-2.59 Cr₹-12 Cr-
Profit Before Tax ₹185 Cr₹16,411 Cr₹119 Cr₹96 Cr₹108 Cr
Provision for Tax ₹47 Cr₹3,560 Cr₹29 Cr₹22 Cr₹22 Cr
     Current Income Tax ₹52 Cr₹4,144 Cr₹32 Cr₹27 Cr₹29 Cr
     Deferred Tax ₹-2.66 Cr₹53 Cr₹-3.97 Cr₹-1.63 Cr₹-5.44 Cr
     Other taxes ₹-2.13 Cr₹-638 Cr₹0.69 Cr₹-3.08 Cr₹-1.40 Cr
Profit After Tax ₹138 Cr₹12,851 Cr₹91 Cr₹74 Cr₹87 Cr
Extra items -----
Minority Interest ₹0.39 Cr₹19 Cr₹0.15 Cr₹0.08 Cr₹-0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹138 Cr₹12,870 Cr₹91 Cr₹74 Cr₹87 Cr
Adjustments to PAT ₹-0.01 Cr----
Profit Balance B/F ₹556 Cr₹45,256 Cr₹379 Cr₹310 Cr₹245 Cr
Appropriations ₹694 Cr₹58,126 Cr₹470 Cr₹384 Cr₹332 Cr
     General Reserves ₹5.00 Cr₹500 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.02 Cr
     Other Appropriation ₹19 Cr₹2,068 Cr₹12 Cr-₹7.24 Cr
Equity Dividend % ₹165.00₹150.00₹120.00₹100.00₹80.00
Earnings Per Share ₹10.85₹10.13₹7.52₹30.56₹35.91
Adjusted EPS ₹5.42₹5.07₹3.76₹3.06₹3.59

Compare Income Statement of peers of GREENLAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREENLAM INDUSTRIES ₹6,790.8 Cr 0.3% 5.4% -1.7% Stock Analytics
STYLAM INDUSTRIES ₹3,481.2 Cr -2.4% 6.6% -10.6% Stock Analytics
RUSHIL DECOR ₹718.6 Cr -8.9% -10.2% -31% Stock Analytics
AIRO LAM ₹153.5 Cr -0.6% -4.9% -11.3% Stock Analytics
THE WESTERN INDIAN PLYWOODS ₹145.9 Cr -2.1% 6.4% -11.3% Stock Analytics


GREENLAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREENLAM INDUSTRIES

0.3%

5.4%

-1.7%

SENSEX

-0.5%

2%

4.8%


You may also like the below Video Courses