Home > Income Statement > GREENLAM INDUSTRIES

GREENLAM INDUSTRIES
Income Statement

COMMUNITY POLL
for GREENLAM INDUSTRIES
Please provide your vote to see the results

GREENLAM INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,703 Cr₹1,200 Cr₹1,321 Cr₹1,281 Cr₹1,156 Cr
     Sales ₹1,648 Cr₹1,169 Cr₹1,265 Cr₹1,236 Cr₹1,133 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹55 Cr₹30 Cr₹56 Cr₹45 Cr₹23 Cr
Less: Excise Duty ----₹11 Cr
Net Sales ₹1,703 Cr₹1,200 Cr₹1,321 Cr₹1,281 Cr₹1,145 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-32 Cr₹-4.87 Cr₹-36 Cr₹-19 Cr₹-2.37 Cr
Raw Material Consumed ₹976 Cr₹606 Cr₹706 Cr₹706 Cr₹601 Cr
     Opening Raw Materials ₹184 Cr₹183 Cr₹170 Cr₹140 Cr₹117 Cr
     Purchases Raw Materials ₹1,007 Cr₹591 Cr₹698 Cr₹723 Cr₹608 Cr
     Closing Raw Materials ₹270 Cr₹184 Cr₹183 Cr₹170 Cr₹140 Cr
     Other Direct Purchases / Brought in cost ₹55 Cr₹17 Cr₹22 Cr₹13 Cr₹16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹54 Cr₹33 Cr₹34 Cr₹37 Cr₹32 Cr
     Electricity & Power ₹54 Cr₹33 Cr₹34 Cr₹37 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹259 Cr₹208 Cr₹222 Cr₹192 Cr₹173 Cr
     Salaries, Wages & Bonus ₹241 Cr₹195 Cr₹208 Cr₹181 Cr₹161 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹8.72 Cr₹8.83 Cr₹7.85 Cr₹7.33 Cr
     Workmen and Staff Welfare Expenses ₹5.59 Cr₹4.34 Cr₹5.09 Cr₹4.09 Cr₹4.63 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹22 Cr₹16 Cr₹17 Cr₹16 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.39 Cr₹5.91 Cr₹6.70 Cr₹9.21 Cr₹8.75 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹9.79 Cr₹9.88 Cr₹6.48 Cr₹6.55 Cr
General and Administration Expenses ₹85 Cr₹58 Cr₹73 Cr₹77 Cr₹68 Cr
     Rent , Rates & Taxes ₹5.61 Cr₹2.26 Cr₹2.88 Cr₹12 Cr₹10 Cr
     Insurance ₹3.70 Cr₹3.07 Cr₹2.56 Cr₹3.00 Cr₹2.31 Cr
     Printing and stationery -----
     Professional and legal fees ₹17 Cr----
     Traveling and conveyance ₹16 Cr₹6.19 Cr₹19 Cr₹18 Cr₹16 Cr
     Other Administration ₹59 Cr₹52 Cr₹67 Cr₹61 Cr₹55 Cr
Selling and Distribution Expenses ₹148 Cr₹106 Cr₹124 Cr₹106 Cr₹105 Cr
     Advertisement & Sales Promotion ₹56 Cr₹38 Cr₹61 Cr₹42 Cr₹47 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹32 Cr₹25 Cr₹28 Cr₹28 Cr₹29 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹60 Cr₹43 Cr₹35 Cr₹35 Cr₹30 Cr
Miscellaneous Expenses ₹3.16 Cr₹3.84 Cr₹2.57 Cr₹6.67 Cr₹4.08 Cr
     Bad debts /advances written off ₹0.29 Cr₹0.07 Cr₹0.07 Cr₹3.13 Cr₹0.42 Cr
     Provision for doubtful debts ---₹0.01 Cr₹2.18 Cr
     Losson disposal of fixed assets(net) ₹0.87 Cr₹0.35 Cr₹0.79 Cr₹0.16 Cr₹0.04 Cr
     Losson foreign exchange fluctuations -₹1.46 Cr-₹1.64 Cr₹0.10 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.01 Cr₹1.97 Cr₹1.70 Cr₹1.72 Cr₹1.35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,516 Cr₹1,026 Cr₹1,142 Cr₹1,122 Cr₹996 Cr
Operating Profit (Excl OI) ₹187 Cr₹173 Cr₹178 Cr₹159 Cr₹149 Cr
Other Income ₹7.30 Cr₹7.56 Cr₹4.42 Cr₹1.52 Cr₹1.63 Cr
     Interest Received ₹1.86 Cr₹1.33 Cr₹0.92 Cr₹0.31 Cr₹0.69 Cr
     Dividend Received -₹0.28 Cr---
     Profit on sale of Fixed Assets ---₹0.14 Cr₹0.03 Cr
     Profits on sale of Investments ₹1.58 Cr₹0.27 Cr---
     Provision Written Back ₹1.15 Cr₹0.85 Cr₹0.57 Cr₹0.81 Cr₹0.73 Cr
     Foreign Exchange Gains --₹2.36 Cr--
     Others ₹2.71 Cr₹4.84 Cr₹0.57 Cr₹0.26 Cr₹0.19 Cr
Operating Profit ₹194 Cr₹181 Cr₹183 Cr₹160 Cr₹151 Cr
Interest ₹14 Cr₹17 Cr₹22 Cr₹17 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.06 Cr₹0.13 Cr₹0.23 Cr₹0.44 Cr
     Other Interest ₹14 Cr₹17 Cr₹22 Cr₹17 Cr₹18 Cr
PBDT ₹180 Cr₹164 Cr₹161 Cr₹143 Cr₹132 Cr
Depreciation ₹58 Cr₹56 Cr₹52 Cr₹37 Cr₹36 Cr
Profit Before Taxation & Exceptional Items ₹122 Cr₹108 Cr₹108 Cr₹106 Cr₹97 Cr
Exceptional Income / Expenses ₹-2.59 Cr₹-12 Cr---
Profit Before Tax ₹119 Cr₹96 Cr₹108 Cr₹106 Cr₹97 Cr
Provision for Tax ₹29 Cr₹22 Cr₹22 Cr₹29 Cr₹32 Cr
     Current Income Tax ₹32 Cr₹27 Cr₹29 Cr₹29 Cr₹34 Cr
     Deferred Tax ₹-3.97 Cr₹-1.63 Cr₹-5.44 Cr₹0.27 Cr₹-1.78 Cr
     Other taxes ₹0.69 Cr₹-3.08 Cr₹-1.40 Cr--
Profit After Tax ₹91 Cr₹74 Cr₹87 Cr₹77 Cr₹65 Cr
Extra items -----
Minority Interest ₹0.15 Cr₹0.08 Cr₹-0.01 Cr-₹-0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹91 Cr₹74 Cr₹87 Cr₹77 Cr₹65 Cr
Adjustments to PAT -----
Profit Balance B/F ₹379 Cr₹310 Cr₹245 Cr₹181 Cr₹125 Cr
Appropriations ₹470 Cr₹384 Cr₹332 Cr₹258 Cr₹190 Cr
     General Reserves ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.02 Cr--
     Other Appropriation ₹12 Cr-₹7.24 Cr₹7.27 Cr₹4.36 Cr
Equity Dividend % ₹120.00₹100.00₹80.00₹60.00₹50.00
Earnings Per Share ₹7.52₹30.56₹35.91₹31.95₹26.77
Adjusted EPS ₹7.52₹6.11₹7.18₹6.39₹5.35

Compare Income Statement of peers of GREENLAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREENLAM INDUSTRIES ₹6,844.5 Cr -4.3% -5.6% 85% Stock Analytics
STYLAM INDUSTRIES ₹2,674.2 Cr 2.6% -8% 9.7% Stock Analytics
RUSHIL DECOR ₹797.9 Cr -8.5% -2.9% 13.5% Stock Analytics
AIRO LAM ₹229.3 Cr -4.5% -8.3% 128.3% Stock Analytics
THE WESTERN INDIAN PLYWOODS ₹131.3 Cr -5.6% -7.3% 68.5% Stock Analytics


GREENLAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREENLAM INDUSTRIES

-4.3%

-5.6%

85%

SENSEX

-1.5%

-2.6%

17.8%


You may also like the below Video Courses