Home > Balance Sheet > GREENLAM INDUSTRIES

GREENLAM INDUSTRIES
Balance Sheet

COMMUNITY POLL
for GREENLAM INDUSTRIES
Please provide your vote to see the results

GREENLAM INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹956 Cr₹642 Cr₹561 Cr₹489 Cr₹416 Cr
    Securities Premium ₹194 Cr----
    Capital Reserves ₹150 Cr₹150 Cr₹150 Cr₹150 Cr₹150 Cr
    Profit & Loss Account Balance ₹561 Cr₹453 Cr₹379 Cr₹310 Cr₹245 Cr
    General Reserves ₹40 Cr₹35 Cr₹30 Cr₹25 Cr₹20 Cr
    Other Reserves ₹9.86 Cr₹4.52 Cr₹2.31 Cr₹3.27 Cr₹0.76 Cr
Reserve excluding Revaluation Reserve ₹956 Cr₹642 Cr₹561 Cr₹489 Cr₹416 Cr
Revaluation reserve -----
Shareholder's Funds ₹969 Cr₹654 Cr₹573 Cr₹501 Cr₹428 Cr
Minority Interest ₹0.32 Cr₹0.70 Cr₹0.46 Cr₹0.11 Cr₹0.10 Cr
Long-Term Borrowings -----
Secured Loans ₹352 Cr₹158 Cr₹84 Cr₹86 Cr₹73 Cr
    Non Convertible Debentures ₹99 Cr₹99 Cr---
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹285 Cr₹84 Cr₹109 Cr₹121 Cr₹111 Cr
    Term Loans - Institutions -----
    Other Secured ₹-31 Cr₹-25 Cr₹-25 Cr₹-36 Cr₹-38 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹9.23 Cr₹8.79 Cr₹13 Cr₹14 Cr₹20 Cr
    Deferred Tax Assets ₹6.33 Cr₹8.11 Cr₹6.41 Cr₹10 Cr₹12 Cr
    Deferred Tax Liability ₹16 Cr₹17 Cr₹19 Cr₹24 Cr₹32 Cr
Other Long Term Liabilities ₹44 Cr₹40 Cr₹48 Cr₹53 Cr₹4.41 Cr
Long Term Trade Payables -----
Long Term Provisions ₹9.37 Cr₹9.10 Cr₹9.66 Cr₹21 Cr₹16 Cr
Total Non-Current Liabilities ₹415 Cr₹216 Cr₹154 Cr₹174 Cr₹113 Cr
Current Liabilities -----
Trade Payables ₹270 Cr₹256 Cr₹223 Cr₹168 Cr₹161 Cr
    Sundry Creditors ₹270 Cr₹256 Cr₹223 Cr₹168 Cr₹161 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹199 Cr₹82 Cr₹80 Cr₹86 Cr₹62 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹23 Cr₹13 Cr₹9.37 Cr₹15 Cr₹10 Cr
    Interest Accrued But Not Due ₹0.96 Cr₹0.68 Cr₹0.01 Cr₹0.02 Cr₹0.20 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹175 Cr₹69 Cr₹70 Cr₹71 Cr₹51 Cr
Short Term Borrowings ₹186 Cr₹162 Cr₹140 Cr₹173 Cr₹159 Cr
    Secured ST Loans repayable on Demands ₹175 Cr₹120 Cr₹140 Cr₹155 Cr₹122 Cr
    Working Capital Loans- Sec ₹175 Cr₹120 Cr₹140 Cr₹155 Cr₹122 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-163 Cr₹-78 Cr₹-140 Cr₹-137 Cr₹-86 Cr
Short Term Provisions ₹6.67 Cr₹5.01 Cr₹1.82 Cr₹2.56 Cr₹3.44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.16 Cr₹2.01 Cr₹0.22 Cr₹0.87 Cr₹1.34 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.51 Cr₹3.01 Cr₹1.60 Cr₹1.69 Cr₹2.10 Cr
Total Current Liabilities ₹662 Cr₹506 Cr₹444 Cr₹429 Cr₹386 Cr
Total Liabilities ₹2,046 Cr₹1,376 Cr₹1,172 Cr₹1,104 Cr₹927 Cr
ASSETS
Gross Block ₹1,019 Cr₹908 Cr₹798 Cr₹767 Cr₹619 Cr
Less: Accumulated Depreciation ₹502 Cr₹441 Cr₹385 Cr₹338 Cr₹289 Cr
Less: Impairment of Assets -----
Net Block ₹517 Cr₹468 Cr₹413 Cr₹429 Cr₹330 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹380 Cr₹7.54 Cr₹17 Cr₹15 Cr₹19 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹139 Cr₹43 Cr₹58 Cr₹55 Cr₹10 Cr
Other Non Current Assets ₹0.80 Cr₹0.77 Cr₹0.23 Cr₹0.26 Cr₹18 Cr
Total Non-Current Assets ₹1,037 Cr₹520 Cr₹490 Cr₹500 Cr₹380 Cr
Current Assets Loans & Advances -----
Currents Investments ₹242 Cr₹161 Cr₹106 Cr--
    Quoted ₹242 Cr₹161 Cr₹56 Cr--
    Unquoted --₹50 Cr--
Inventories ₹513 Cr₹503 Cr₹378 Cr₹371 Cr₹308 Cr
    Raw Materials ₹270 Cr₹270 Cr₹184 Cr₹183 Cr₹170 Cr
    Work-in Progress ₹42 Cr₹44 Cr₹55 Cr₹64 Cr₹48 Cr
    Finished Goods ₹112 Cr₹123 Cr₹88 Cr₹95 Cr₹58 Cr
    Packing Materials -----
    Stores Ā and Spare ₹24 Cr₹22 Cr₹16 Cr₹14 Cr₹12 Cr
    Other Inventory ₹66 Cr₹44 Cr₹34 Cr₹15 Cr₹20 Cr
Sundry Debtors ₹143 Cr₹129 Cr₹135 Cr₹138 Cr₹177 Cr
    Debtors more than Six months ₹12 Cr₹1.84 Cr₹4.50 Cr--
    Debtors Others ₹133 Cr₹128 Cr₹132 Cr₹139 Cr₹184 Cr
Cash and Bank ₹16 Cr₹16 Cr₹19 Cr₹31 Cr₹11 Cr
    Cash in hand ₹0.27 Cr₹0.28 Cr₹0.23 Cr₹0.13 Cr₹0.06 Cr
    Balances at Bank ₹14 Cr₹11 Cr₹16 Cr₹31 Cr₹7.14 Cr
    Other cash and bank balances ₹1.94 Cr₹4.43 Cr₹2.47 Cr₹0.00 Cr₹3.43 Cr
Other Current Assets ₹25 Cr₹25 Cr₹21 Cr₹31 Cr₹23 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.36 Cr₹8.11 Cr₹6.92 Cr₹7.75 Cr₹5.16 Cr
    Other current_assets ₹16 Cr₹17 Cr₹14 Cr₹23 Cr₹18 Cr
Short Term Loans and Advances ₹70 Cr₹22 Cr₹22 Cr₹33 Cr₹29 Cr
    Advances recoverable in cash or in kind ₹10 Cr₹7.98 Cr₹11 Cr₹16 Cr₹16 Cr
    Advance income tax and TDS ₹5.98 Cr₹5.01 Cr₹2.06 Cr₹3.52 Cr₹3.61 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹54 Cr₹9.21 Cr₹9.24 Cr₹13 Cr₹9.32 Cr
Total Current Assets ₹1,009 Cr₹856 Cr₹682 Cr₹604 Cr₹547 Cr
Net Current Assets (Including Current Investments) ₹347 Cr₹350 Cr₹238 Cr₹175 Cr₹162 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,046 Cr₹1,376 Cr₹1,172 Cr₹1,104 Cr₹927 Cr
Contingent Liabilities ₹35 Cr₹48 Cr₹68 Cr₹45 Cr₹24 Cr
Total Debt ₹570 Cr₹345 Cr₹248 Cr₹294 Cr₹270 Cr
Book Value -54.22237.60207.43177.50
Adjusted Book Value 76.2754.2247.5241.4935.50

Compare Balance Sheet of peers of GREENLAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREENLAM INDUSTRIES ₹7,595.4 Cr 7.5% -5.4% 49.8% Stock Analytics
STYLAM INDUSTRIES ₹2,898.5 Cr -1.2% -3% 54% Stock Analytics
RUSHIL DECOR ₹830.2 Cr 2.5% -17.6% 26.8% Stock Analytics
AIRO LAM ₹243.4 Cr -5.1% -12.7% 130.8% Stock Analytics
THE WESTERN INDIAN PLYWOODS ₹133.9 Cr NA NA NA Stock Analytics


GREENLAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREENLAM INDUSTRIES

7.5%

-5.4%

49.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses