GREAVES COTTON
|
GREAVES COTTON Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,918 Cr | ₹2,633 Cr | ₹2,699 Cr | ₹1,710 Cr | ₹1,500 Cr |
| Sales | ₹2,809 Cr | ₹2,548 Cr | ₹2,639 Cr | ₹1,683 Cr | ₹1,487 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹97 Cr | ₹38 Cr | ₹30 Cr | ₹14 Cr | ₹5.53 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹13 Cr | ₹47 Cr | ₹31 Cr | ₹13 Cr | ₹7.44 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,918 Cr | ₹2,633 Cr | ₹2,699 Cr | ₹1,710 Cr | ₹1,500 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-21 Cr | ₹-19 Cr | ₹-28 Cr | ₹6.24 Cr | ₹31 Cr |
| Raw Material Consumed | ₹2,009 Cr | ₹1,818 Cr | ₹1,998 Cr | ₹1,253 Cr | ₹1,049 Cr |
| Opening Raw Materials | ₹164 Cr | ₹122 Cr | ₹128 Cr | ₹104 Cr | ₹93 Cr |
| Purchases Raw Materials | ₹1,877 Cr | ₹1,730 Cr | ₹1,880 Cr | ₹1,184 Cr | ₹965 Cr |
| Closing Raw Materials | ₹201 Cr | ₹164 Cr | ₹122 Cr | ₹128 Cr | ₹104 Cr |
| Other Direct Purchases / Brought in cost | ₹169 Cr | ₹131 Cr | ₹113 Cr | ₹93 Cr | ₹95 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹9.17 Cr | ₹10 Cr |
| Electricity & Power | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹9.17 Cr | ₹10 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹325 Cr | ₹311 Cr | ₹212 Cr | ₹170 Cr | ₹142 Cr |
| Salaries, Wages & Bonus | ₹299 Cr | ₹275 Cr | ₹187 Cr | ₹156 Cr | ₹128 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹18 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| Workmen and Staff Welfare Expenses | ₹16 Cr | ₹13 Cr | ₹9.16 Cr | ₹7.73 Cr | ₹7.13 Cr |
| Other Employees Cost | ₹-3.12 Cr | ₹4.74 Cr | ₹4.07 Cr | ₹-6.66 Cr | ₹-5.99 Cr |
| Other Manufacturing Expenses | ₹104 Cr | ₹107 Cr | ₹64 Cr | ₹57 Cr | ₹44 Cr |
| Sub-contracted / Out sourced services | ₹70 Cr | ₹73 Cr | ₹46 Cr | ₹40 Cr | ₹32 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹19 Cr | ₹18 Cr | ₹11 Cr | ₹12 Cr | ₹6.81 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹15 Cr | ₹17 Cr | ₹7.04 Cr | ₹5.32 Cr | ₹5.48 Cr |
| General and Administration Expenses | ₹88 Cr | ₹85 Cr | ₹70 Cr | ₹33 Cr | ₹24 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹9.70 Cr | ₹6.29 Cr | ₹4.14 Cr | ₹4.16 Cr |
| Insurance | ₹4.80 Cr | ₹5.09 Cr | ₹2.86 Cr | ₹2.65 Cr | ₹3.09 Cr |
| Printing and stationery | ₹2.46 Cr | ₹0.58 Cr | ₹0.31 Cr | ₹0.37 Cr | ₹0.21 Cr |
| Professional and legal fees | ₹36 Cr | ₹41 Cr | ₹40 Cr | ₹13 Cr | ₹9.32 Cr |
| Traveling and conveyance | ₹27 Cr | ₹25 Cr | ₹17 Cr | ₹8.91 Cr | ₹3.84 Cr |
| Other Administration | ₹3.52 Cr | ₹3.45 Cr | ₹3.06 Cr | ₹3.79 Cr | ₹3.73 Cr |
| Selling and Distribution Expenses | ₹193 Cr | ₹165 Cr | ₹187 Cr | ₹111 Cr | ₹67 Cr |
| Advertisement & Sales Promotion | ₹62 Cr | ₹41 Cr | ₹41 Cr | ₹23 Cr | ₹18 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹54 Cr | ₹45 Cr | ₹54 Cr | ₹40 Cr | ₹27 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹77 Cr | ₹78 Cr | ₹92 Cr | ₹49 Cr | ₹22 Cr |
| Miscellaneous Expenses | ₹65 Cr | ₹59 Cr | ₹52 Cr | ₹48 Cr | ₹53 Cr |
| Bad debts /advances written off | ₹0.31 Cr | ₹1.50 Cr | ₹0.19 Cr | ₹4.83 Cr | ₹1.01 Cr |
| Provision for doubtful debts | ₹1.03 Cr | ₹8.38 Cr | ₹18 Cr | ₹14 Cr | ₹28 Cr |
| Losson disposal of fixed assets(net) | ₹0.91 Cr | - | - | ₹0.42 Cr | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹63 Cr | ₹49 Cr | ₹33 Cr | ₹29 Cr | ₹24 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,783 Cr | ₹2,543 Cr | ₹2,566 Cr | ₹1,687 Cr | ₹1,421 Cr |
| Operating Profit (Excl OI) | ₹136 Cr | ₹90 Cr | ₹133 Cr | ₹23 Cr | ₹80 Cr |
| Other Income | ₹55 Cr | ₹66 Cr | ₹67 Cr | ₹27 Cr | ₹8.39 Cr |
| Interest Received | ₹29 Cr | ₹45 Cr | ₹52 Cr | ₹9.04 Cr | ₹6.01 Cr |
| Dividend Received | - | - | - | - | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | ₹1.12 Cr | ₹0.50 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | ₹0.20 Cr |
| Provision Written Back | - | ₹5.58 Cr | ₹5.61 Cr | ₹8.84 Cr | ₹0.17 Cr |
| Foreign Exchange Gains | ₹2.03 Cr | ₹1.46 Cr | ₹0.34 Cr | ₹0.43 Cr | ₹0.19 Cr |
| Others | ₹24 Cr | ₹14 Cr | ₹8.42 Cr | ₹8.37 Cr | ₹1.81 Cr |
| Operating Profit | ₹190 Cr | ₹156 Cr | ₹201 Cr | ₹50 Cr | ₹88 Cr |
| Interest | ₹16 Cr | ₹9.23 Cr | ₹12 Cr | ₹5.34 Cr | ₹6.93 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹16 Cr | ₹9.23 Cr | ₹12 Cr | ₹5.34 Cr | ₹6.93 Cr |
| PBDT | ₹174 Cr | ₹147 Cr | ₹189 Cr | ₹44 Cr | ₹81 Cr |
| Depreciation | ₹103 Cr | ₹84 Cr | ₹57 Cr | ₹59 Cr | ₹60 Cr |
| Profit Before Taxation & Exceptional Items | ₹71 Cr | ₹63 Cr | ₹132 Cr | ₹-15 Cr | ₹21 Cr |
| Exceptional Income / Expenses | ₹1.87 Cr | ₹-335 Cr | ₹-13 Cr | ₹-2.31 Cr | ₹-34 Cr |
| Profit Before Tax | ₹73 Cr | ₹-273 Cr | ₹113 Cr | ₹-19 Cr | ₹-14 Cr |
| Provision for Tax | ₹79 Cr | ₹94 Cr | ₹43 Cr | ₹16 Cr | ₹4.99 Cr |
| Current Income Tax | ₹84 Cr | ₹100 Cr | ₹45 Cr | ₹14 Cr | ₹20 Cr |
| Deferred Tax | ₹-4.89 Cr | ₹-6.06 Cr | ₹-1.84 Cr | ₹1.57 Cr | ₹-15 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-6.28 Cr | ₹-367 Cr | ₹70 Cr | ₹-35 Cr | ₹-19 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹65 Cr | ₹232 Cr | ₹8.28 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹58 Cr | ₹-135 Cr | ₹78 Cr | ₹-35 Cr | ₹-19 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹978 Cr | ₹1,134 Cr | ₹307 Cr | ₹345 Cr | ₹363 Cr |
| Appropriations | ₹1,036 Cr | ₹999 Cr | ₹385 Cr | ₹310 Cr | ₹344 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹89 Cr | ₹21 Cr | ₹-749 Cr | ₹2.55 Cr | ₹-0.98 Cr |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹45.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹2.51 | ₹-5.83 | ₹3.37 | ₹-1.52 | ₹-0.81 |
| Adjusted EPS | ₹2.51 | ₹-5.83 | ₹3.37 | ₹-1.52 | ₹-0.81 |
Compare Income Statement of peers of GREAVES COTTON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GREAVES COTTON | ₹6,105.8 Cr | 18.3% | 48.6% | 28.8% | Stock Analytics | |
| CUMMINS INDIA | ₹153,936.0 Cr | 1.4% | 0% | 68.3% | Stock Analytics | |
| SWARAJ ENGINES | ₹4,597.0 Cr | 0.3% | 2.7% | -4.6% | Stock Analytics | |
GREAVES COTTON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GREAVES COTTON | 18.3% |
48.6% |
28.8% |
| SENSEX | -0.9% |
4.9% |
-6.8% |
You may also like the below Video Courses