Home > Income Statement > GREAVES COTTON

GREAVES COTTON
Income Statement

GREAVES COTTON is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GREAVES COTTON
Please provide your vote to see the results

GREAVES COTTON Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,633 Cr₹2,699 Cr₹1,710 Cr₹1,500 Cr₹1,911 Cr
     Sales ₹2,548 Cr₹2,639 Cr₹1,683 Cr₹1,487 Cr₹1,903 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹38 Cr₹30 Cr₹14 Cr₹5.53 Cr₹5.45 Cr
     Revenue from property development -----
     Other Operational Income ₹47 Cr₹31 Cr₹13 Cr₹7.44 Cr₹2.80 Cr
Less: Excise Duty -----
Net Sales ₹2,633 Cr₹2,699 Cr₹1,710 Cr₹1,500 Cr₹1,911 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-19 Cr₹-28 Cr₹6.24 Cr₹31 Cr₹-30 Cr
Raw Material Consumed ₹1,818 Cr₹1,998 Cr₹1,253 Cr₹1,049 Cr₹1,347 Cr
     Opening Raw Materials ₹122 Cr₹128 Cr₹104 Cr₹93 Cr₹62 Cr
     Purchases Raw Materials ₹1,730 Cr₹1,880 Cr₹1,184 Cr₹965 Cr₹1,219 Cr
     Closing Raw Materials ₹164 Cr₹122 Cr₹128 Cr₹104 Cr₹93 Cr
     Other Direct Purchases / Brought in cost ₹131 Cr₹113 Cr₹93 Cr₹95 Cr₹158 Cr
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹12 Cr₹9.17 Cr₹10 Cr₹14 Cr
     Electricity & Power ₹17 Cr₹12 Cr₹9.17 Cr₹10 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹311 Cr₹212 Cr₹170 Cr₹142 Cr₹173 Cr
     Salaries, Wages & Bonus ₹275 Cr₹187 Cr₹156 Cr₹128 Cr₹156 Cr
     Contributions to EPF & Pension Funds ₹18 Cr₹12 Cr₹13 Cr₹13 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹9.16 Cr₹7.73 Cr₹7.13 Cr₹11 Cr
     Other Employees Cost ₹4.74 Cr₹4.07 Cr₹-6.66 Cr₹-5.99 Cr₹-8.55 Cr
Other Manufacturing Expenses ₹107 Cr₹64 Cr₹57 Cr₹44 Cr₹45 Cr
     Sub-contracted / Out sourced services ₹73 Cr₹46 Cr₹40 Cr₹32 Cr₹31 Cr
     Processing Charges -----
     Repairs and Maintenance ₹18 Cr₹11 Cr₹12 Cr₹6.81 Cr₹6.66 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹17 Cr₹7.04 Cr₹5.32 Cr₹5.48 Cr₹7.24 Cr
General and Administration Expenses ₹85 Cr₹70 Cr₹33 Cr₹24 Cr₹41 Cr
     Rent , Rates & Taxes ₹9.70 Cr₹6.29 Cr₹4.14 Cr₹4.16 Cr₹6.13 Cr
     Insurance ₹5.09 Cr₹2.86 Cr₹2.65 Cr₹3.09 Cr₹2.67 Cr
     Printing and stationery ₹0.58 Cr₹0.31 Cr₹0.37 Cr₹0.21 Cr₹0.72 Cr
     Professional and legal fees ₹41 Cr₹40 Cr₹13 Cr₹9.32 Cr₹14 Cr
     Traveling and conveyance ₹25 Cr₹17 Cr₹8.91 Cr₹3.84 Cr₹13 Cr
     Other Administration ₹3.45 Cr₹3.06 Cr₹3.79 Cr₹3.73 Cr₹5.27 Cr
Selling and Distribution Expenses ₹165 Cr₹187 Cr₹111 Cr₹67 Cr₹58 Cr
     Advertisement & Sales Promotion ₹41 Cr₹41 Cr₹23 Cr₹18 Cr₹15 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹45 Cr₹54 Cr₹40 Cr₹27 Cr₹28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹78 Cr₹92 Cr₹49 Cr₹22 Cr₹15 Cr
Miscellaneous Expenses ₹59 Cr₹52 Cr₹48 Cr₹53 Cr₹104 Cr
     Bad debts /advances written off ₹1.50 Cr₹0.19 Cr₹4.83 Cr₹1.01 Cr-
     Provision for doubtful debts ₹8.38 Cr₹18 Cr₹14 Cr₹28 Cr₹19 Cr
     Losson disposal of fixed assets(net) --₹0.42 Cr₹0.02 Cr₹0.27 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹49 Cr₹33 Cr₹29 Cr₹24 Cr₹85 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,543 Cr₹2,566 Cr₹1,687 Cr₹1,421 Cr₹1,752 Cr
Operating Profit (Excl OI) ₹90 Cr₹133 Cr₹23 Cr₹80 Cr₹159 Cr
Other Income ₹66 Cr₹67 Cr₹27 Cr₹8.39 Cr₹71 Cr
     Interest Received ₹45 Cr₹52 Cr₹9.04 Cr₹6.01 Cr₹8.43 Cr
     Dividend Received ---₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹1.12 Cr₹0.50 Cr---
     Profits on sale of Investments ---₹0.20 Cr₹56 Cr
     Provision Written Back ₹5.58 Cr₹5.61 Cr₹8.84 Cr₹0.17 Cr-
     Foreign Exchange Gains ₹1.46 Cr₹0.34 Cr₹0.43 Cr₹0.19 Cr₹1.31 Cr
     Others ₹14 Cr₹8.42 Cr₹8.37 Cr₹1.81 Cr₹5.51 Cr
Operating Profit ₹156 Cr₹201 Cr₹50 Cr₹88 Cr₹230 Cr
Interest ₹9.23 Cr₹12 Cr₹5.34 Cr₹6.93 Cr₹5.07 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ----₹2.32 Cr
     Other Interest ₹9.23 Cr₹12 Cr₹5.34 Cr₹6.93 Cr₹2.75 Cr
PBDT ₹147 Cr₹189 Cr₹44 Cr₹81 Cr₹225 Cr
Depreciation ₹84 Cr₹57 Cr₹59 Cr₹60 Cr₹61 Cr
Profit Before Taxation & Exceptional Items ₹63 Cr₹132 Cr₹-15 Cr₹21 Cr₹164 Cr
Exceptional Income / Expenses ₹-335 Cr₹-13 Cr₹-2.31 Cr₹-34 Cr₹4.71 Cr
Profit Before Tax ₹-273 Cr₹113 Cr₹-19 Cr₹-14 Cr₹169 Cr
Provision for Tax ₹94 Cr₹43 Cr₹16 Cr₹4.99 Cr₹42 Cr
     Current Income Tax ₹100 Cr₹45 Cr₹14 Cr₹20 Cr₹63 Cr
     Deferred Tax ₹-6.06 Cr₹-1.84 Cr₹1.57 Cr₹-15 Cr₹-22 Cr
     Other taxes -----
Profit After Tax ₹-367 Cr₹70 Cr₹-35 Cr₹-19 Cr₹127 Cr
Extra items -----
Minority Interest ₹232 Cr₹8.28 Cr--₹1.90 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-135 Cr₹78 Cr₹-35 Cr₹-19 Cr₹129 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,134 Cr₹307 Cr₹345 Cr₹363 Cr₹534 Cr
Appropriations ₹999 Cr₹385 Cr₹310 Cr₹344 Cr₹663 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹21 Cr₹-749 Cr₹2.55 Cr₹-0.98 Cr₹297 Cr
Equity Dividend % ₹100.00₹45.00₹10.00₹10.00-
Earnings Per Share ₹-5.83₹3.37₹-1.52₹-0.81₹5.59
Adjusted EPS ₹-5.83₹3.37₹-1.52₹-0.81₹5.59

Compare Income Statement of peers of GREAVES COTTON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREAVES COTTON ₹4,688.6 Cr 0.5% -2.6% 18.9% Stock Analytics
CUMMINS INDIA ₹98,313.1 Cr 3.2% 6.8% -11.8% Stock Analytics
SWARAJ ENGINES ₹4,974.8 Cr -3.1% 2.5% 41.2% Stock Analytics


GREAVES COTTON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREAVES COTTON

0.5%

-2.6%

18.9%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses