Home > Income Statement > GRASIM INDUSTRIES

GRASIM INDUSTRIES
Income Statement

GRASIM INDUSTRIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GRASIM INDUSTRIES
Please provide your vote to see the results

GRASIM INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹142,084 Cr₹126,589 Cr₹103,531 Cr₹83,375 Cr₹82,217 Cr
     Sales ₹106,697 Cr₹98,068 Cr₹80,317 Cr₹63,503 Cr₹64,598 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹16,001 Cr₹15,527 Cr₹12,926 Cr₹10,500 Cr₹8,207 Cr
     Revenue from property development -----
     Other Operational Income ₹19,387 Cr₹12,994 Cr₹10,288 Cr₹9,372 Cr₹9,412 Cr
Less: Excise Duty -----
Net Sales ₹130,978 Cr₹117,627 Cr₹95,701 Cr₹76,404 Cr₹75,269 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-167 Cr₹-835 Cr₹-922 Cr₹724 Cr₹-504 Cr
Raw Material Consumed ₹25,587 Cr₹23,447 Cr₹18,294 Cr₹11,905 Cr₹14,444 Cr
     Opening Raw Materials ₹3,174 Cr₹2,959 Cr₹1,666 Cr₹1,651 Cr₹2,174 Cr
     Purchases Raw Materials ₹22,924 Cr₹21,837 Cr₹18,182 Cr₹11,023 Cr₹12,684 Cr
     Closing Raw Materials ₹3,668 Cr₹3,174 Cr₹2,959 Cr₹1,666 Cr₹1,651 Cr
     Other Direct Purchases / Brought in cost ₹3,157 Cr₹1,824 Cr₹1,405 Cr₹898 Cr₹1,237 Cr
     Other raw material cost -----
Power & Fuel Cost ₹22,202 Cr₹23,169 Cr₹15,521 Cr₹10,364 Cr₹11,081 Cr
     Electricity & Power ₹22,202 Cr₹23,169 Cr₹15,521 Cr₹10,364 Cr₹11,081 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7,963 Cr₹7,194 Cr₹6,328 Cr₹5,535 Cr₹5,760 Cr
     Salaries, Wages & Bonus ₹7,073 Cr₹6,414 Cr₹5,623 Cr₹4,959 Cr₹5,172 Cr
     Contributions to EPF & Pension Funds ₹328 Cr₹293 Cr₹288 Cr₹255 Cr₹248 Cr
     Workmen and Staff Welfare Expenses ₹305 Cr₹257 Cr₹236 Cr₹174 Cr₹195 Cr
     Other Employees Cost ₹258 Cr₹230 Cr₹181 Cr₹146 Cr₹145 Cr
Other Manufacturing Expenses ₹6,615 Cr₹6,253 Cr₹5,255 Cr₹3,918 Cr₹4,272 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹307 Cr₹485 Cr₹231 Cr₹72 Cr₹103 Cr
     Repairs and Maintenance ₹2,093 Cr₹1,825 Cr₹1,498 Cr₹1,198 Cr₹1,374 Cr
     Packing Material Consumed ₹2,228 Cr₹2,231 Cr₹2,061 Cr₹1,524 Cr₹1,391 Cr
     Other Mfg Exp ₹1,987 Cr₹1,712 Cr₹1,464 Cr₹1,124 Cr₹1,404 Cr
General and Administration Expenses ₹917 Cr₹818 Cr₹643 Cr₹574 Cr₹681 Cr
     Rent , Rates & Taxes ₹553 Cr₹523 Cr₹422 Cr₹367 Cr₹539 Cr
     Insurance ₹357 Cr₹291 Cr₹217 Cr₹201 Cr₹141 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹6.97 Cr₹3.61 Cr₹4.26 Cr₹6.78 Cr-
Selling and Distribution Expenses ₹20,525 Cr₹18,747 Cr₹15,840 Cr₹12,923 Cr₹12,615 Cr
     Advertisement & Sales Promotion ₹3,702 Cr₹3,722 Cr₹3,256 Cr₹2,541 Cr₹2,586 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹16,823 Cr₹15,025 Cr₹12,584 Cr₹10,382 Cr₹10,029 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹20,237 Cr₹17,318 Cr₹14,369 Cr₹11,857 Cr₹9,680 Cr
     Bad debts /advances written off --₹720 Cr₹780 Cr₹844 Cr
     Provision for doubtful debts ₹1,362 Cr₹989 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹7.87 Cr-₹130 Cr₹20 Cr-
     Losson sale of non-trade current investments ----₹129 Cr
     Other Miscellaneous Expenses ₹18,867 Cr₹16,328 Cr₹13,519 Cr₹11,058 Cr₹8,708 Cr
Less: Expenses Capitalised ₹96 Cr₹72 Cr₹58 Cr₹30 Cr₹20 Cr
Total Expenditure ₹103,783 Cr₹96,038 Cr₹75,270 Cr₹57,769 Cr₹58,008 Cr
Operating Profit (Excl OI) ₹27,195 Cr₹21,589 Cr₹20,431 Cr₹18,635 Cr₹17,261 Cr
Other Income ₹1,264 Cr₹3,612 Cr₹821 Cr₹1,058 Cr₹969 Cr
     Interest Received ₹545 Cr₹387 Cr₹223 Cr₹152 Cr₹187 Cr
     Dividend Received ₹27 Cr₹40 Cr₹31 Cr₹14 Cr₹62 Cr
     Profit on sale of Fixed Assets ₹3.81 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹20 Cr-₹12 Cr₹42 Cr
     Others ₹688 Cr₹3,164 Cr₹567 Cr₹880 Cr₹679 Cr
Operating Profit ₹28,459 Cr₹25,201 Cr₹21,253 Cr₹19,693 Cr₹18,230 Cr
Interest ₹9,277 Cr₹6,044 Cr₹4,776 Cr₹5,736 Cr₹6,890 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7,574 Cr₹4,690 Cr₹3,445 Cr₹3,873 Cr₹4,577 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹15 Cr₹19 Cr₹25 Cr₹21 Cr₹24 Cr
     Other Interest ₹1,689 Cr₹1,335 Cr₹1,306 Cr₹1,842 Cr₹2,289 Cr
PBDT ₹19,182 Cr₹19,157 Cr₹16,477 Cr₹13,957 Cr₹11,340 Cr
Depreciation ₹5,001 Cr₹4,552 Cr₹4,161 Cr₹4,033 Cr₹4,004 Cr
Profit Before Taxation & Exceptional Items ₹14,180 Cr₹14,606 Cr₹12,316 Cr₹9,924 Cr₹7,335 Cr
Exceptional Income / Expenses ₹-569 Cr₹-88 Cr₹-69 Cr₹-342 Cr₹-1,406 Cr
Profit Before Tax ₹13,700 Cr₹14,727 Cr₹12,627 Cr₹9,771 Cr₹6,492 Cr
Provision for Tax ₹3,774 Cr₹3,649 Cr₹1,936 Cr₹3,022 Cr₹-84 Cr
     Current Income Tax ₹3,507 Cr₹3,434 Cr₹1,954 Cr₹1,959 Cr₹1,567 Cr
     Deferred Tax ₹360 Cr₹216 Cr₹-18 Cr₹1,063 Cr₹-1,651 Cr
     Other taxes ₹-93 Cr₹-0.87 Cr---
Profit After Tax ₹9,926 Cr₹11,078 Cr₹10,691 Cr₹6,749 Cr₹6,576 Cr
Extra items --₹516 Cr₹237 Cr₹63 Cr
Minority Interest ₹-4,301 Cr₹-4,251 Cr₹-3,657 Cr₹-2,682 Cr₹-2,227 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹5,624 Cr₹6,827 Cr₹7,550 Cr₹4,305 Cr₹4,412 Cr
Adjustments to PAT -----
Profit Balance B/F ₹12,980 Cr₹10,160 Cr₹6,021 Cr₹4,606 Cr₹3,941 Cr
Appropriations ₹18,605 Cr₹16,987 Cr₹13,571 Cr₹8,910 Cr₹8,353 Cr
     General Reserves ₹5,000 Cr₹3,000 Cr₹2,752 Cr₹2,582 Cr₹2,866 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,590 Cr₹1,007 Cr₹659 Cr₹307 Cr₹836 Cr
Equity Dividend % ₹500.00₹500.00₹500.00₹450.00₹200.00
Earnings Per Share ₹84.71₹103.69₹114.69₹65.42₹67.07
Adjusted EPS ₹84.71₹103.28₹114.23₹65.16₹66.80

Compare Income Statement of peers of GRASIM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRASIM INDUSTRIES ₹190,710.9 Cr 0.7% 2.2% 47.6% Stock Analytics
3M INDIA ₹38,767.6 Cr -2.8% -3% 11.5% Stock Analytics
CENTURY TEXTILES & INDUSTRIES ₹32,285.1 Cr 5.3% 24.4% 167.4% Stock Analytics
DCM SHRIRAM ₹16,417.6 Cr -2.1% -9.4% -3.6% Stock Analytics
BIRLA CORPORATION ₹9,921.8 Cr 1% -5.1% 7.5% Stock Analytics
SURYA ROSHNI ₹7,912.2 Cr 1.7% 11.7% 50.2% Stock Analytics


GRASIM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRASIM INDUSTRIES

0.7%

2.2%

47.6%

SENSEX

-0.8%

2.3%

27.8%


You may also like the below Video Courses