Home > Income Statement > GRASIM INDUSTRIES

GRASIM INDUSTRIES
Income Statement

GRASIM INDUSTRIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for GRASIM INDUSTRIES
Please provide your vote to see the results

GRASIM INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹126,589 Cr₹103,531 Cr₹83,375 Cr₹82,217 Cr₹81,716 Cr
     Sales ₹98,068 Cr₹80,317 Cr₹63,503 Cr₹64,598 Cr₹65,750 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹15,517 Cr₹12,926 Cr₹10,500 Cr₹8,207 Cr₹7,628 Cr
     Revenue from property development -----
     Other Operational Income ₹13,004 Cr₹10,288 Cr₹9,372 Cr₹9,412 Cr₹8,338 Cr
Less: Excise Duty -----
Net Sales ₹117,627 Cr₹95,701 Cr₹76,404 Cr₹75,269 Cr₹77,209 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-835 Cr₹-922 Cr₹724 Cr₹-504 Cr₹-80 Cr
Raw Material Consumed ₹23,447 Cr₹18,294 Cr₹11,905 Cr₹14,444 Cr₹16,768 Cr
     Opening Raw Materials ₹2,959 Cr₹1,666 Cr₹1,651 Cr₹2,174 Cr₹1,941 Cr
     Purchases Raw Materials ₹21,837 Cr₹18,182 Cr₹11,023 Cr₹12,684 Cr₹15,494 Cr
     Closing Raw Materials ₹3,174 Cr₹2,959 Cr₹1,666 Cr₹1,651 Cr₹2,174 Cr
     Other Direct Purchases / Brought in cost ₹1,824 Cr₹1,405 Cr₹898 Cr₹1,237 Cr₹1,507 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23,169 Cr₹15,521 Cr₹10,364 Cr₹11,081 Cr₹12,423 Cr
     Electricity & Power ₹23,169 Cr₹15,521 Cr₹10,364 Cr₹11,081 Cr₹12,423 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7,194 Cr₹6,328 Cr₹5,535 Cr₹5,760 Cr₹5,428 Cr
     Salaries, Wages & Bonus ₹6,414 Cr₹5,623 Cr₹4,959 Cr₹5,172 Cr₹4,799 Cr
     Contributions to EPF & Pension Funds ₹293 Cr₹288 Cr₹255 Cr₹248 Cr₹233 Cr
     Workmen and Staff Welfare Expenses ₹257 Cr₹236 Cr₹174 Cr₹195 Cr₹222 Cr
     Other Employees Cost ₹230 Cr₹181 Cr₹146 Cr₹145 Cr₹174 Cr
Other Manufacturing Expenses ₹6,253 Cr₹5,255 Cr₹3,918 Cr₹4,272 Cr₹4,212 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹485 Cr₹231 Cr₹72 Cr₹103 Cr₹68 Cr
     Repairs and Maintenance ₹1,825 Cr₹1,498 Cr₹1,198 Cr₹1,374 Cr₹1,261 Cr
     Packing Material Consumed ₹2,231 Cr₹2,061 Cr₹1,524 Cr₹1,391 Cr₹1,563 Cr
     Other Mfg Exp ₹1,712 Cr₹1,464 Cr₹1,124 Cr₹1,404 Cr₹1,319 Cr
General and Administration Expenses ₹818 Cr₹643 Cr₹574 Cr₹681 Cr₹680 Cr
     Rent , Rates & Taxes ₹523 Cr₹422 Cr₹367 Cr₹539 Cr₹569 Cr
     Insurance ₹291 Cr₹217 Cr₹201 Cr₹141 Cr₹111 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹3.61 Cr₹4.26 Cr₹6.78 Cr--
Selling and Distribution Expenses ₹18,747 Cr₹15,840 Cr₹12,923 Cr₹12,615 Cr₹12,845 Cr
     Advertisement & Sales Promotion ₹3,722 Cr₹3,256 Cr₹2,541 Cr₹2,586 Cr₹2,226 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹15,025 Cr₹12,584 Cr₹10,382 Cr₹10,029 Cr₹10,619 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹17,318 Cr₹14,369 Cr₹11,857 Cr₹9,680 Cr₹8,338 Cr
     Bad debts /advances written off ₹989 Cr₹720 Cr₹780 Cr₹844 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹14 Cr
     Losson foreign exchange fluctuations -₹130 Cr₹20 Cr--
     Losson sale of non-trade current investments ---₹129 Cr-
     Other Miscellaneous Expenses ₹16,328 Cr₹13,519 Cr₹11,058 Cr₹8,708 Cr₹8,324 Cr
Less: Expenses Capitalised ₹72 Cr₹58 Cr₹30 Cr₹20 Cr₹31 Cr
Total Expenditure ₹96,038 Cr₹75,270 Cr₹57,769 Cr₹58,008 Cr₹60,584 Cr
Operating Profit (Excl OI) ₹21,589 Cr₹20,431 Cr₹18,635 Cr₹17,261 Cr₹16,625 Cr
Other Income ₹3,612 Cr₹821 Cr₹1,058 Cr₹969 Cr₹829 Cr
     Interest Received ₹387 Cr₹223 Cr₹152 Cr₹187 Cr₹199 Cr
     Dividend Received ₹40 Cr₹31 Cr₹14 Cr₹62 Cr₹86 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹5.46 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹20 Cr-₹12 Cr₹42 Cr₹22 Cr
     Others ₹3,164 Cr₹567 Cr₹880 Cr₹679 Cr₹516 Cr
Operating Profit ₹25,201 Cr₹21,253 Cr₹19,693 Cr₹18,230 Cr₹17,454 Cr
Interest ₹6,044 Cr₹4,776 Cr₹5,736 Cr₹6,890 Cr₹6,060 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4,690 Cr₹3,445 Cr₹3,873 Cr₹4,577 Cr₹4,037 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹19 Cr₹25 Cr₹21 Cr₹24 Cr₹23 Cr
     Other Interest ₹1,335 Cr₹1,306 Cr₹1,842 Cr₹2,289 Cr₹2,001 Cr
PBDT ₹19,157 Cr₹16,477 Cr₹13,957 Cr₹11,340 Cr₹11,394 Cr
Depreciation ₹4,552 Cr₹4,161 Cr₹4,033 Cr₹4,004 Cr₹3,571 Cr
Profit Before Taxation & Exceptional Items ₹14,606 Cr₹12,316 Cr₹9,924 Cr₹7,335 Cr₹7,823 Cr
Exceptional Income / Expenses ₹-88 Cr₹-69 Cr₹-342 Cr₹-1,406 Cr₹-2,688 Cr
Profit Before Tax ₹14,727 Cr₹12,627 Cr₹9,771 Cr₹6,492 Cr₹5,163 Cr
Provision for Tax ₹3,649 Cr₹1,936 Cr₹3,022 Cr₹-84 Cr₹2,419 Cr
     Current Income Tax ₹3,433 Cr₹1,954 Cr₹1,959 Cr₹1,567 Cr₹2,339 Cr
     Deferred Tax ₹216 Cr₹-18 Cr₹1,063 Cr₹-1,651 Cr₹95 Cr
     Other taxes ----₹-16 Cr
Profit After Tax ₹11,078 Cr₹10,691 Cr₹6,749 Cr₹6,576 Cr₹2,745 Cr
Extra items -₹516 Cr₹237 Cr₹63 Cr-
Minority Interest ₹-4,251 Cr₹-3,657 Cr₹-2,682 Cr₹-2,227 Cr₹-1,052 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6,827 Cr₹7,550 Cr₹4,305 Cr₹4,412 Cr₹1,693 Cr
Adjustments to PAT -----
Profit Balance B/F ₹10,160 Cr₹6,021 Cr₹4,606 Cr₹3,941 Cr₹3,454 Cr
Appropriations ₹16,987 Cr₹13,571 Cr₹8,910 Cr₹8,353 Cr₹5,147 Cr
     General Reserves ₹3,000 Cr₹2,752 Cr₹2,582 Cr₹2,866 Cr₹1,033 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,007 Cr₹659 Cr₹307 Cr₹836 Cr₹173 Cr
Equity Dividend % ₹500.00₹500.00₹450.00₹200.00₹350.00
Earnings Per Share ₹103.69₹114.69₹65.42₹67.07₹25.75
Adjusted EPS ₹103.69₹114.69₹65.42₹67.07₹25.75

Compare Income Statement of peers of GRASIM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRASIM INDUSTRIES ₹159,604.5 Cr 2.8% 5.4% 40.8% Stock Analytics
3M INDIA ₹33,654.8 Cr -0.1% -2.8% 34.5% Stock Analytics
CENTURY TEXTILES & INDUSTRIES ₹22,269.3 Cr 6.3% 36.2% 184.5% Stock Analytics
DCM SHRIRAM ₹14,938.5 Cr 4.2% 7.9% 10.3% Stock Analytics
BIRLA CORPORATION ₹11,160.4 Cr -0.1% 0.1% 57% Stock Analytics
SURYA ROSHNI ₹6,616.1 Cr 8.4% 18.6% 54.8% Stock Analytics


GRASIM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRASIM INDUSTRIES

2.8%

5.4%

40.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses