Home > Balance Sheet > GRASIM INDUSTRIES

GRASIM INDUSTRIES
Balance Sheet

GRASIM INDUSTRIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for GRASIM INDUSTRIES
Please provide your vote to see the results

GRASIM INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹136 Cr₹133 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity - Authorised ₹413 Cr₹413 Cr₹413 Cr₹413 Cr₹295 Cr
    Equity - Issued ₹136 Cr₹136 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Paid Up ₹136 Cr₹133 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹674 Cr₹544 Cr₹411 Cr₹302 Cr₹275 Cr
Total Reserves ₹96,699 Cr₹87,976 Cr₹78,200 Cr₹75,265 Cr₹65,088 Cr
    Securities Premium ₹35,189 Cr₹28,864 Cr₹27,256 Cr₹27,230 Cr₹27,202 Cr
    Capital Reserves ₹146 Cr₹146 Cr₹146 Cr₹146 Cr₹146 Cr
    Profit & Loss Account Balance ₹10,738 Cr₹12,015 Cr₹12,980 Cr₹10,160 Cr₹6,021 Cr
    General Reserves ₹46,904 Cr₹43,422 Cr₹38,421 Cr₹35,420 Cr₹32,663 Cr
    Other Reserves ₹3,722 Cr₹3,530 Cr₹-604 Cr₹2,310 Cr₹-944 Cr
Reserve excluding Revaluation Reserve ₹96,699 Cr₹87,976 Cr₹78,200 Cr₹75,265 Cr₹65,088 Cr
Revaluation reserve -----
Shareholder's Funds ₹97,509 Cr₹88,652 Cr₹78,742 Cr₹75,698 Cr₹65,494 Cr
Minority Interest ₹60,304 Cr₹50,286 Cr₹44,171 Cr₹40,476 Cr₹37,068 Cr
Long-Term Borrowings -----
Secured Loans ₹92,624 Cr₹69,696 Cr₹54,543 Cr₹35,638 Cr₹41,774 Cr
    Non Convertible Debentures ₹38,267 Cr₹23,902 Cr₹18,451 Cr₹14,515 Cr₹15,256 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹8,205 Cr₹5,790 Cr₹2,750 Cr₹1,404 Cr₹9,156 Cr
    Term Loans - Institutions ₹66,089 Cr₹54,756 Cr₹46,359 Cr₹28,916 Cr₹28,415 Cr
    Other Secured ₹-19,936 Cr₹-14,752 Cr₹-13,016 Cr₹-9,198 Cr₹-11,053 Cr
Unsecured Loans ₹31,303 Cr₹16,421 Cr₹12,169 Cr₹10,908 Cr₹10,714 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹9,402 Cr₹4,587 Cr₹4,109 Cr₹3,335 Cr₹4,214 Cr
    Loans - Banks ₹4,448 Cr₹2,120 Cr---
    Loans - Govt. -----
    Loans - Others ₹0.66 Cr₹4.47 Cr-₹22 Cr₹25 Cr
    Other Unsecured Loan ₹17,451 Cr₹9,709 Cr₹8,061 Cr₹7,552 Cr₹6,475 Cr
Deferred Tax Assets / Liabilities ₹11,992 Cr₹8,994 Cr₹8,061 Cr₹8,281 Cr₹8,251 Cr
    Deferred Tax Assets ₹1,947 Cr₹1,715 Cr₹1,533 Cr₹1,313 Cr₹1,238 Cr
    Deferred Tax Liability ₹13,938 Cr₹10,709 Cr₹9,594 Cr₹9,594 Cr₹9,489 Cr
Other Long Term Liabilities ₹97,711 Cr₹84,766 Cr₹68,838 Cr₹59,530 Cr₹51,075 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1,074 Cr₹869 Cr₹766 Cr₹733 Cr₹465 Cr
Total Non-Current Liabilities ₹234,704 Cr₹180,745 Cr₹144,377 Cr₹115,090 Cr₹112,279 Cr
Current Liabilities -----
Trade Payables ₹15,438 Cr₹15,357 Cr₹13,353 Cr₹11,393 Cr₹7,917 Cr
    Sundry Creditors ₹13,532 Cr₹13,367 Cr₹12,079 Cr₹10,327 Cr₹7,423 Cr
    Acceptances ₹1,906 Cr₹1,990 Cr₹1,275 Cr₹1,067 Cr₹494 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹55,605 Cr₹44,060 Cr₹35,606 Cr₹31,576 Cr₹30,278 Cr
    Bank Overdraft / Short term credit ₹1,230 Cr₹1,922 Cr---
    Advances received from customers ₹2,903 Cr₹2,582 Cr₹2,506 Cr₹2,792 Cr₹2,891 Cr
    Interest Accrued But Not Due ₹2,131 Cr₹1,535 Cr₹1,224 Cr₹1,092 Cr₹1,375 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹5,836 Cr₹4,260 Cr₹4,286 Cr₹4,413 Cr₹5,475 Cr
    Current maturity - Others ₹71 Cr----
    Other Liabilities ₹43,434 Cr₹33,761 Cr₹27,591 Cr₹23,278 Cr₹20,537 Cr
Short Term Borrowings ₹32,193 Cr₹28,839 Cr₹17,685 Cr₹13,082 Cr₹11,401 Cr
    Secured ST Loans repayable on Demands ₹10,128 Cr₹8,491 Cr₹4,874 Cr₹2,978 Cr₹1,277 Cr
    Working Capital Loans- Sec ₹10,128 Cr₹8,491 Cr₹4,874 Cr₹2,794 Cr₹1,277 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹991 Cr₹1,902 Cr₹592 Cr₹13 Cr₹2.90 Cr
    Other Unsecured Loans ₹10,946 Cr₹9,955 Cr₹7,345 Cr₹7,297 Cr₹8,843 Cr
Short Term Provisions ₹4,288 Cr₹4,177 Cr₹2,889 Cr₹1,833 Cr₹2,326 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2,962 Cr₹2,951 Cr₹2,167 Cr₹1,018 Cr₹1,243 Cr
    Provision for post retirement benefits ₹691 Cr₹561 Cr₹495 Cr₹551 Cr₹722 Cr
    Preference Dividend -----
    Other Provisions ₹635 Cr₹665 Cr₹227 Cr₹264 Cr₹361 Cr
Total Current Liabilities ₹107,524 Cr₹92,433 Cr₹69,533 Cr₹57,884 Cr₹51,922 Cr
Total Liabilities ₹500,040 Cr₹412,116 Cr₹336,823 Cr₹289,149 Cr₹267,349 Cr
ASSETS
Gross Block ₹177,037 Cr₹130,723 Cr₹120,450 Cr₹110,318 Cr₹102,442 Cr
Less: Accumulated Depreciation ₹35,903 Cr₹30,243 Cr₹25,568 Cr₹21,336 Cr₹17,434 Cr
Less: Impairment of Assets -----
Net Block ₹141,134 Cr₹100,480 Cr₹94,882 Cr₹88,981 Cr₹85,008 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14,610 Cr₹18,229 Cr₹7,354 Cr₹6,123 Cr₹5,287 Cr
Non Current Investments ₹85,594 Cr₹75,024 Cr₹60,043 Cr₹51,884 Cr₹42,477 Cr
Long Term Investment ₹85,594 Cr₹75,024 Cr₹60,043 Cr₹51,884 Cr₹42,477 Cr
    Quoted ₹72,571 Cr₹62,015 Cr₹47,613 Cr₹42,706 Cr₹34,055 Cr
    Unquoted ₹13,027 Cr₹13,013 Cr₹12,432 Cr₹9,180 Cr₹8,426 Cr
Long Term Loans & Advances ₹126,702 Cr₹96,998 Cr₹77,231 Cr₹56,662 Cr₹49,241 Cr
Other Non Current Assets ₹38,222 Cr₹34,855 Cr₹29,352 Cr₹28,223 Cr₹24,564 Cr
Total Non-Current Assets ₹406,430 Cr₹325,729 Cr₹269,300 Cr₹232,381 Cr₹207,074 Cr
Current Assets Loans & Advances -----
Currents Investments ₹17,140 Cr₹18,277 Cr₹14,806 Cr₹14,722 Cr₹17,571 Cr
    Quoted ₹4,235 Cr₹7,942 Cr₹1,921 Cr₹2,898 Cr₹2,581 Cr
    Unquoted ₹12,905 Cr₹10,334 Cr₹12,885 Cr₹11,825 Cr₹14,999 Cr
Inventories ₹15,614 Cr₹13,545 Cr₹11,159 Cr₹9,536 Cr₹6,197 Cr
    Raw Materials ₹4,148 Cr₹3,668 Cr₹3,174 Cr₹2,959 Cr₹1,666 Cr
    Work-in Progress ₹1,930 Cr₹1,704 Cr₹1,592 Cr₹1,177 Cr₹819 Cr
    Finished Goods ₹2,263 Cr₹1,584 Cr₹1,527 Cr₹1,204 Cr₹741 Cr
    Packing Materials -----
    Stores  and Spare ₹4,564 Cr₹3,778 Cr₹3,765 Cr₹3,232 Cr₹2,385 Cr
    Other Inventory ₹2,710 Cr₹2,811 Cr₹1,102 Cr₹964 Cr₹586 Cr
Sundry Debtors ₹9,159 Cr₹6,979 Cr₹5,915 Cr₹5,429 Cr₹4,342 Cr
    Debtors more than Six months ₹508 Cr₹232 Cr₹216 Cr₹255 Cr₹330 Cr
    Debtors Others ₹8,947 Cr₹6,925 Cr₹5,857 Cr₹5,376 Cr₹4,234 Cr
Cash and Bank ₹7,905 Cr₹4,649 Cr₹3,713 Cr₹3,253 Cr₹5,337 Cr
    Cash in hand ₹9.83 Cr₹6.82 Cr₹38 Cr₹7.54 Cr₹5.04 Cr
    Balances at Bank ₹7,736 Cr₹4,475 Cr₹3,593 Cr₹3,146 Cr₹5,245 Cr
    Other cash and bank balances ₹160 Cr₹167 Cr₹83 Cr₹99 Cr₹87 Cr
Other Current Assets ₹7,986 Cr₹8,033 Cr₹6,599 Cr₹7,204 Cr₹7,957 Cr
    Interest accrued on Investments ₹100 Cr₹136 Cr₹61 Cr₹49 Cr₹68 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹996 Cr₹824 Cr₹807 Cr₹626 Cr₹620 Cr
    Other current_assets ₹6,890 Cr₹7,074 Cr₹5,731 Cr₹6,530 Cr₹7,269 Cr
Short Term Loans and Advances ₹35,668 Cr₹34,882 Cr₹25,312 Cr₹16,613 Cr₹16,553 Cr
    Advances recoverable in cash or in kind ₹1,528 Cr₹1,313 Cr₹1,526 Cr₹1,163 Cr₹776 Cr
    Advance income tax and TDS ₹141 Cr₹323 Cr₹3.27 Cr₹0.11 Cr₹0.12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹18 Cr₹50 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹33,999 Cr₹33,247 Cr₹23,783 Cr₹15,433 Cr₹15,727 Cr
Total Current Assets ₹93,472 Cr₹86,365 Cr₹67,504 Cr₹56,758 Cr₹57,956 Cr
Net Current Assets (Including Current Investments) ₹-14,051 Cr₹-6,068 Cr₹-2,029 Cr₹-1,126 Cr₹6,035 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹500,040 Cr₹412,116 Cr₹336,823 Cr₹289,149 Cr₹267,349 Cr
Contingent Liabilities ₹7,809 Cr₹7,193 Cr₹7,761 Cr₹27,640 Cr₹15,564 Cr
Total Debt ₹183,649 Cr₹135,102 Cr₹101,348 Cr₹73,187 Cr₹77,409 Cr
Book Value -1,327.041,189.721,145.32991.10
Adjusted Book Value 1,423.001,327.041,184.991,140.76987.16

Compare Balance Sheet of peers of GRASIM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRASIM INDUSTRIES ₹200,344.8 Cr 1.4% 8.4% 8.3% Stock Analytics
3M INDIA ₹35,661.8 Cr 2.3% 1.1% 7.1% Stock Analytics
DCM SHRIRAM ₹17,147.4 Cr -7.8% -7.2% 9.1% Stock Analytics
ADITYA BIRLA REAL ESTATE ₹13,863.7 Cr -6% -12.7% -33.3% Stock Analytics
BIRLA CORPORATION ₹7,808.3 Cr -3.8% 4.7% -23.4% Stock Analytics
SURYA ROSHNI ₹5,171.0 Cr -0.9% -0.4% -14.5% Stock Analytics


GRASIM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRASIM INDUSTRIES

1.4%

8.4%

8.3%

SENSEX

-0.9%

-3.6%

-8.6%


You may also like the below Video Courses