Home > Balance Sheet > GRASIM INDUSTRIES

GRASIM INDUSTRIES
Balance Sheet

GRASIM INDUSTRIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for GRASIM INDUSTRIES
Please provide your vote to see the results

GRASIM INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity - Authorised ₹413 Cr₹413 Cr₹295 Cr₹295 Cr₹295 Cr
    Equity - Issued ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Paid Up ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹411 Cr₹302 Cr₹275 Cr₹263 Cr₹228 Cr
Total Reserves ₹78,200 Cr₹75,265 Cr₹65,088 Cr₹56,237 Cr₹57,660 Cr
    Securities Premium ₹27,256 Cr₹27,230 Cr₹27,202 Cr₹27,170 Cr₹23,732 Cr
    Capital Reserves ₹146 Cr₹146 Cr₹146 Cr₹147 Cr₹147 Cr
    Profit & Loss Account Balance ₹12,980 Cr₹10,160 Cr₹6,021 Cr₹4,606 Cr₹3,941 Cr
    General Reserves ₹38,421 Cr₹35,420 Cr₹32,663 Cr₹30,076 Cr₹27,086 Cr
    Other Reserves ₹-604 Cr₹2,310 Cr₹-944 Cr₹-5,761 Cr₹2,755 Cr
Reserve excluding Revaluation Reserve ₹78,200 Cr₹75,265 Cr₹65,088 Cr₹56,237 Cr₹57,660 Cr
Revaluation reserve -----
Shareholder's Funds ₹78,742 Cr₹75,698 Cr₹65,494 Cr₹56,632 Cr₹58,020 Cr
Minority Interest ₹44,171 Cr₹40,476 Cr₹37,068 Cr₹34,305 Cr₹30,503 Cr
Long-Term Borrowings -----
Secured Loans ₹54,543 Cr₹35,638 Cr₹41,774 Cr₹50,616 Cr₹50,064 Cr
    Non Convertible Debentures ₹18,451 Cr₹14,515 Cr₹15,256 Cr₹16,830 Cr₹18,309 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2,750 Cr₹1,404 Cr₹9,156 Cr₹14,044 Cr₹16,536 Cr
    Term Loans - Institutions ₹46,359 Cr₹28,916 Cr₹28,415 Cr₹30,271 Cr₹23,581 Cr
    Other Secured ₹-13,016 Cr₹-9,198 Cr₹-11,053 Cr₹-10,529 Cr₹-8,361 Cr
Unsecured Loans ₹12,169 Cr₹10,908 Cr₹10,714 Cr₹8,122 Cr₹6,622 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹4,109 Cr₹3,335 Cr₹4,214 Cr₹2,772 Cr₹2,793 Cr
    Loans - Banks -----
    Loans - Govt. ---₹88 Cr₹88 Cr
    Loans - Others ₹18 Cr₹22 Cr₹25 Cr₹31 Cr₹29 Cr
    Other Unsecured Loan ₹8,043 Cr₹7,552 Cr₹6,475 Cr₹5,232 Cr₹3,712 Cr
Deferred Tax Assets / Liabilities ₹8,061 Cr₹8,281 Cr₹8,251 Cr₹6,841 Cr₹8,796 Cr
    Deferred Tax Assets ₹1,533 Cr₹1,313 Cr₹1,238 Cr₹2,152 Cr₹2,567 Cr
    Deferred Tax Liability ₹9,594 Cr₹9,594 Cr₹9,489 Cr₹8,993 Cr₹11,362 Cr
Other Long Term Liabilities ₹68,838 Cr₹59,530 Cr₹51,075 Cr₹40,734 Cr₹38,105 Cr
Long Term Trade Payables -----
Long Term Provisions ₹766 Cr₹733 Cr₹465 Cr₹312 Cr₹252 Cr
Total Non-Current Liabilities ₹144,377 Cr₹115,090 Cr₹112,279 Cr₹106,625 Cr₹103,839 Cr
Current Liabilities -----
Trade Payables ₹13,353 Cr₹11,393 Cr₹7,917 Cr₹6,583 Cr₹6,084 Cr
    Sundry Creditors ₹12,079 Cr₹10,327 Cr₹7,423 Cr₹6,062 Cr₹5,879 Cr
    Acceptances ₹1,275 Cr₹1,067 Cr₹494 Cr₹521 Cr₹205 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹35,606 Cr₹31,576 Cr₹30,278 Cr₹25,249 Cr₹21,679 Cr
    Bank Overdraft / Short term credit ---₹52 Cr₹174 Cr
    Advances received from customers ₹2,506 Cr₹2,792 Cr₹2,891 Cr₹1,707 Cr₹2,296 Cr
    Interest Accrued But Not Due ₹1,224 Cr₹1,092 Cr₹1,375 Cr₹1,477 Cr₹1,037 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹4,286 Cr₹4,413 Cr₹5,475 Cr-₹6,257 Cr
    Current maturity - Others ----₹1.13 Cr
    Other Liabilities ₹27,591 Cr₹23,278 Cr₹20,537 Cr₹22,014 Cr₹11,914 Cr
Short Term Borrowings ₹17,685 Cr₹13,082 Cr₹11,401 Cr₹12,109 Cr₹18,379 Cr
    Secured ST Loans repayable on Demands ₹4,874 Cr₹2,978 Cr₹1,277 Cr₹3,031 Cr₹4,432 Cr
    Working Capital Loans- Sec ₹4,874 Cr₹2,794 Cr₹1,277 Cr₹3,031 Cr₹4,425 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹592 Cr₹13 Cr₹2.90 Cr--
    Other Unsecured Loans ₹7,345 Cr₹7,297 Cr₹8,843 Cr₹6,047 Cr₹9,521 Cr
Short Term Provisions ₹2,889 Cr₹1,833 Cr₹2,326 Cr₹2,438 Cr₹2,135 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2,167 Cr₹1,018 Cr₹1,243 Cr₹1,120 Cr₹904 Cr
    Provision for post retirement benefits ₹495 Cr₹551 Cr₹722 Cr₹797 Cr₹627 Cr
    Preference Dividend -----
    Other Provisions ₹227 Cr₹264 Cr₹361 Cr₹521 Cr₹604 Cr
Total Current Liabilities ₹69,533 Cr₹57,884 Cr₹51,922 Cr₹46,380 Cr₹48,276 Cr
Total Liabilities ₹336,823 Cr₹289,149 Cr₹267,349 Cr₹244,181 Cr₹241,127 Cr
ASSETS
Gross Block ₹120,450 Cr₹110,318 Cr₹102,442 Cr₹101,579 Cr₹97,049 Cr
Less: Accumulated Depreciation ₹25,568 Cr₹21,336 Cr₹17,434 Cr₹13,858 Cr₹9,936 Cr
Less: Impairment of Assets -----
Net Block ₹94,882 Cr₹88,981 Cr₹85,008 Cr₹87,720 Cr₹87,113 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7,354 Cr₹6,123 Cr₹5,287 Cr₹3,591 Cr₹2,568 Cr
Non Current Investments ₹60,043 Cr₹51,884 Cr₹42,477 Cr₹32,014 Cr₹30,637 Cr
Long Term Investment ₹60,043 Cr₹51,884 Cr₹42,477 Cr₹32,014 Cr₹30,637 Cr
    Quoted ₹47,613 Cr₹42,706 Cr₹34,055 Cr₹23,144 Cr₹22,368 Cr
    Unquoted ₹12,432 Cr₹9,180 Cr₹8,426 Cr₹8,877 Cr₹8,271 Cr
Long Term Loans & Advances ₹77,231 Cr₹56,662 Cr₹49,241 Cr₹49,799 Cr₹49,722 Cr
Other Non Current Assets ₹29,352 Cr₹28,223 Cr₹24,564 Cr₹18,676 Cr₹20,992 Cr
Total Non-Current Assets ₹269,300 Cr₹232,381 Cr₹207,074 Cr₹192,129 Cr₹191,246 Cr
Current Assets Loans & Advances -----
Currents Investments ₹14,806 Cr₹14,722 Cr₹17,571 Cr₹11,494 Cr₹6,944 Cr
    Quoted ₹1,416 Cr₹1,433 Cr₹2,581 Cr₹1,588 Cr₹2,022 Cr
    Unquoted ₹13,390 Cr₹13,290 Cr₹14,999 Cr₹9,906 Cr₹4,922 Cr
Inventories ₹11,159 Cr₹9,536 Cr₹6,197 Cr₹6,841 Cr₹7,059 Cr
    Raw Materials ₹3,174 Cr₹2,959 Cr₹1,666 Cr₹1,653 Cr₹2,174 Cr
    Work-in Progress ₹1,592 Cr₹1,177 Cr₹819 Cr₹1,004 Cr₹930 Cr
    Finished Goods ₹1,527 Cr₹1,204 Cr₹741 Cr₹1,373 Cr₹886 Cr
    Packing Materials -----
    Stores Ā and Spare ₹3,765 Cr₹3,232 Cr₹2,385 Cr₹2,458 Cr₹2,404 Cr
    Other Inventory ₹1,102 Cr₹964 Cr₹586 Cr₹353 Cr₹666 Cr
Sundry Debtors ₹5,915 Cr₹5,429 Cr₹4,342 Cr₹5,793 Cr₹6,690 Cr
    Debtors more than Six months ₹216 Cr₹255 Cr₹330 Cr--
    Debtors Others ₹5,857 Cr₹5,376 Cr₹4,234 Cr₹6,036 Cr₹6,964 Cr
Cash and Bank ₹3,713 Cr₹3,253 Cr₹5,337 Cr₹3,804 Cr₹1,908 Cr
    Cash in hand ₹38 Cr₹7.54 Cr₹5.04 Cr₹8.75 Cr₹25 Cr
    Balances at Bank ₹3,593 Cr₹3,146 Cr₹5,245 Cr₹3,788 Cr₹1,726 Cr
    Other cash and bank balances ₹83 Cr₹99 Cr₹87 Cr₹7.31 Cr₹157 Cr
Other Current Assets ₹6,599 Cr₹7,204 Cr₹7,957 Cr₹7,492 Cr₹6,971 Cr
    Interest accrued on Investments ₹61 Cr₹49 Cr₹68 Cr₹38 Cr₹15 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹807 Cr₹626 Cr₹620 Cr--
    Other current_assets ₹5,731 Cr₹6,530 Cr₹7,269 Cr₹7,454 Cr₹6,956 Cr
Short Term Loans and Advances ₹25,312 Cr₹16,613 Cr₹16,553 Cr₹16,022 Cr₹19,213 Cr
    Advances recoverable in cash or in kind ₹1,526 Cr₹1,163 Cr₹776 Cr₹879 Cr₹963 Cr
    Advance income tax and TDS ₹3.27 Cr₹0.11 Cr₹0.12 Cr₹0.09 Cr₹39 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -₹18 Cr₹50 Cr₹50 Cr₹52 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹23,783 Cr₹15,433 Cr₹15,727 Cr₹15,093 Cr₹18,160 Cr
Total Current Assets ₹67,504 Cr₹56,758 Cr₹57,956 Cr₹51,445 Cr₹48,786 Cr
Net Current Assets (Including Current Investments) ₹-2,029 Cr₹-1,126 Cr₹6,035 Cr₹5,066 Cr₹509 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹336,823 Cr₹289,149 Cr₹267,349 Cr₹244,181 Cr₹241,127 Cr
Contingent Liabilities ₹7,764 Cr₹27,640 Cr₹15,564 Cr₹11,708 Cr₹11,044 Cr
Total Debt ₹101,348 Cr₹73,187 Cr₹77,409 Cr₹83,213 Cr₹84,488 Cr
Book Value 1,189.721,145.32991.10856.93878.83
Adjusted Book Value 1,189.721,145.32991.10856.93878.83

Compare Balance Sheet of peers of GRASIM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRASIM INDUSTRIES ₹155,218.6 Cr 2.9% 2.1% 39.1% Stock Analytics
3M INDIA ₹33,689.3 Cr 3.2% 0.2% 36.1% Stock Analytics
CENTURY TEXTILES & INDUSTRIES ₹20,960.2 Cr 3.2% 0.8% 121.6% Stock Analytics
DCM SHRIRAM ₹14,338.9 Cr -2.7% -13.1% 9.1% Stock Analytics
BIRLA CORPORATION ₹11,175.0 Cr 0.1% -16.3% 60.8% Stock Analytics
SURYA ROSHNI ₹6,103.6 Cr 2.9% -18.3% 54.9% Stock Analytics


GRASIM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRASIM INDUSTRIES

2.9%

2.1%

39.1%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses