Home > Balance Sheet > GRASIM INDUSTRIES

GRASIM INDUSTRIES
Balance Sheet

GRASIM INDUSTRIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GRASIM INDUSTRIES
Please provide your vote to see the results

GRASIM INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹133 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity - Authorised ₹413 Cr₹413 Cr₹413 Cr₹295 Cr₹295 Cr
    Equity - Issued ₹136 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Paid Up ₹133 Cr₹132 Cr₹132 Cr₹132 Cr₹132 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹544 Cr₹411 Cr₹302 Cr₹275 Cr₹263 Cr
Total Reserves ₹87,976 Cr₹78,200 Cr₹75,265 Cr₹65,088 Cr₹56,237 Cr
    Securities Premium ₹28,864 Cr₹27,256 Cr₹27,230 Cr₹27,202 Cr₹27,170 Cr
    Capital Reserves ₹146 Cr₹146 Cr₹146 Cr₹146 Cr₹147 Cr
    Profit & Loss Account Balance ₹12,015 Cr₹12,980 Cr₹10,160 Cr₹6,021 Cr₹4,606 Cr
    General Reserves ₹43,422 Cr₹38,421 Cr₹35,420 Cr₹32,663 Cr₹30,076 Cr
    Other Reserves ₹3,530 Cr₹-604 Cr₹2,310 Cr₹-944 Cr₹-5,761 Cr
Reserve excluding Revaluation Reserve ₹87,976 Cr₹78,200 Cr₹75,265 Cr₹65,088 Cr₹56,237 Cr
Revaluation reserve -----
Shareholder's Funds ₹88,652 Cr₹78,742 Cr₹75,698 Cr₹65,494 Cr₹56,632 Cr
Minority Interest ₹50,286 Cr₹44,171 Cr₹40,476 Cr₹37,068 Cr₹34,305 Cr
Long-Term Borrowings -----
Secured Loans ₹69,696 Cr₹54,543 Cr₹35,638 Cr₹41,774 Cr₹50,616 Cr
    Non Convertible Debentures ₹23,902 Cr₹18,451 Cr₹14,515 Cr₹15,256 Cr₹16,830 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5,790 Cr₹2,750 Cr₹1,404 Cr₹9,156 Cr₹14,044 Cr
    Term Loans - Institutions ₹54,756 Cr₹46,359 Cr₹28,916 Cr₹28,415 Cr₹30,271 Cr
    Other Secured ₹-14,752 Cr₹-13,016 Cr₹-9,198 Cr₹-11,053 Cr₹-10,529 Cr
Unsecured Loans ₹16,421 Cr₹12,169 Cr₹10,908 Cr₹10,714 Cr₹8,122 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹4,587 Cr₹4,109 Cr₹3,335 Cr₹4,214 Cr₹2,772 Cr
    Loans - Banks ₹2,120 Cr----
    Loans - Govt. ----₹88 Cr
    Loans - Others ₹4.47 Cr-₹22 Cr₹25 Cr₹31 Cr
    Other Unsecured Loan ₹9,709 Cr₹8,061 Cr₹7,552 Cr₹6,475 Cr₹5,232 Cr
Deferred Tax Assets / Liabilities ₹8,994 Cr₹8,061 Cr₹8,281 Cr₹8,251 Cr₹6,841 Cr
    Deferred Tax Assets ₹1,715 Cr₹1,533 Cr₹1,313 Cr₹1,238 Cr₹2,152 Cr
    Deferred Tax Liability ₹10,709 Cr₹9,594 Cr₹9,594 Cr₹9,489 Cr₹8,993 Cr
Other Long Term Liabilities ₹84,766 Cr₹68,838 Cr₹59,530 Cr₹51,075 Cr₹40,734 Cr
Long Term Trade Payables -----
Long Term Provisions ₹869 Cr₹766 Cr₹733 Cr₹465 Cr₹312 Cr
Total Non-Current Liabilities ₹180,745 Cr₹144,377 Cr₹115,090 Cr₹112,279 Cr₹106,625 Cr
Current Liabilities -----
Trade Payables ₹15,357 Cr₹13,353 Cr₹11,393 Cr₹7,917 Cr₹6,583 Cr
    Sundry Creditors ₹13,947 Cr₹12,079 Cr₹10,327 Cr₹7,423 Cr₹6,062 Cr
    Acceptances ₹1,410 Cr₹1,275 Cr₹1,067 Cr₹494 Cr₹521 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹44,060 Cr₹35,606 Cr₹31,576 Cr₹30,278 Cr₹25,249 Cr
    Bank Overdraft / Short term credit ₹1,922 Cr---₹52 Cr
    Advances received from customers ₹2,582 Cr₹2,506 Cr₹2,792 Cr₹2,891 Cr₹1,707 Cr
    Interest Accrued But Not Due ₹1,535 Cr₹1,224 Cr₹1,092 Cr₹1,375 Cr₹1,477 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹4,260 Cr₹4,286 Cr₹4,413 Cr₹5,475 Cr-
    Current maturity - Others -----
    Other Liabilities ₹33,761 Cr₹27,591 Cr₹23,278 Cr₹20,537 Cr₹22,014 Cr
Short Term Borrowings ₹28,839 Cr₹17,685 Cr₹13,082 Cr₹11,401 Cr₹12,109 Cr
    Secured ST Loans repayable on Demands ₹8,491 Cr₹4,874 Cr₹2,978 Cr₹1,277 Cr₹3,031 Cr
    Working Capital Loans- Sec ₹8,491 Cr₹4,874 Cr₹2,794 Cr₹1,277 Cr₹3,031 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹1,902 Cr₹592 Cr₹13 Cr₹2.90 Cr-
    Other Unsecured Loans ₹9,955 Cr₹7,345 Cr₹7,297 Cr₹8,843 Cr₹6,047 Cr
Short Term Provisions ₹4,177 Cr₹2,889 Cr₹1,833 Cr₹2,326 Cr₹2,438 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2,951 Cr₹2,167 Cr₹1,018 Cr₹1,243 Cr₹1,120 Cr
    Provision for post retirement benefits ₹561 Cr₹495 Cr₹551 Cr₹722 Cr₹797 Cr
    Preference Dividend -----
    Other Provisions ₹665 Cr₹227 Cr₹264 Cr₹361 Cr₹521 Cr
Total Current Liabilities ₹92,433 Cr₹69,533 Cr₹57,884 Cr₹51,922 Cr₹46,380 Cr
Total Liabilities ₹412,116 Cr₹336,823 Cr₹289,149 Cr₹267,349 Cr₹244,181 Cr
ASSETS
Gross Block ₹130,723 Cr₹120,450 Cr₹110,318 Cr₹102,442 Cr₹101,579 Cr
Less: Accumulated Depreciation ₹30,243 Cr₹25,568 Cr₹21,336 Cr₹17,434 Cr₹13,858 Cr
Less: Impairment of Assets -----
Net Block ₹100,480 Cr₹94,882 Cr₹88,981 Cr₹85,008 Cr₹87,720 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹17,179 Cr₹7,354 Cr₹6,123 Cr₹5,287 Cr₹3,591 Cr
Non Current Investments ₹75,024 Cr₹60,043 Cr₹51,884 Cr₹42,477 Cr₹32,014 Cr
Long Term Investment ₹75,024 Cr₹60,043 Cr₹51,884 Cr₹42,477 Cr₹32,014 Cr
    Quoted ₹62,015 Cr₹47,613 Cr₹42,706 Cr₹34,055 Cr₹23,144 Cr
    Unquoted ₹13,013 Cr₹12,432 Cr₹9,180 Cr₹8,426 Cr₹8,877 Cr
Long Term Loans & Advances ₹96,998 Cr₹77,231 Cr₹56,662 Cr₹49,241 Cr₹49,799 Cr
Other Non Current Assets ₹34,855 Cr₹29,352 Cr₹28,223 Cr₹24,564 Cr₹18,676 Cr
Total Non-Current Assets ₹325,729 Cr₹269,300 Cr₹232,381 Cr₹207,074 Cr₹192,129 Cr
Current Assets Loans & Advances -----
Currents Investments ₹18,277 Cr₹14,806 Cr₹14,722 Cr₹17,571 Cr₹11,494 Cr
    Quoted ₹1,879 Cr₹1,921 Cr₹2,898 Cr₹2,581 Cr₹1,588 Cr
    Unquoted ₹16,398 Cr₹12,885 Cr₹11,825 Cr₹14,999 Cr₹9,906 Cr
Inventories ₹13,545 Cr₹11,159 Cr₹9,536 Cr₹6,197 Cr₹6,841 Cr
    Raw Materials ₹3,668 Cr₹3,174 Cr₹2,959 Cr₹1,666 Cr₹1,653 Cr
    Work-in Progress ₹1,704 Cr₹1,592 Cr₹1,177 Cr₹819 Cr₹1,004 Cr
    Finished Goods ₹1,584 Cr₹1,527 Cr₹1,204 Cr₹741 Cr₹1,373 Cr
    Packing Materials -----
    Stores  and Spare ₹3,778 Cr₹3,765 Cr₹3,232 Cr₹2,385 Cr₹2,458 Cr
    Other Inventory ₹2,811 Cr₹1,102 Cr₹964 Cr₹586 Cr₹353 Cr
Sundry Debtors ₹6,979 Cr₹5,915 Cr₹5,429 Cr₹4,342 Cr₹5,793 Cr
    Debtors more than Six months ₹232 Cr₹216 Cr₹255 Cr₹330 Cr-
    Debtors Others ₹6,925 Cr₹5,857 Cr₹5,376 Cr₹4,234 Cr₹6,036 Cr
Cash and Bank ₹4,649 Cr₹3,713 Cr₹3,253 Cr₹5,337 Cr₹3,804 Cr
    Cash in hand ₹6.82 Cr₹38 Cr₹7.54 Cr₹5.04 Cr₹8.75 Cr
    Balances at Bank ₹4,475 Cr₹3,593 Cr₹3,146 Cr₹5,245 Cr₹3,788 Cr
    Other cash and bank balances ₹167 Cr₹83 Cr₹99 Cr₹87 Cr₹7.31 Cr
Other Current Assets ₹8,033 Cr₹6,599 Cr₹7,204 Cr₹7,957 Cr₹7,492 Cr
    Interest accrued on Investments ₹136 Cr₹61 Cr₹49 Cr₹68 Cr₹38 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹824 Cr₹807 Cr₹626 Cr₹620 Cr-
    Other current_assets ₹7,074 Cr₹5,731 Cr₹6,530 Cr₹7,269 Cr₹7,454 Cr
Short Term Loans and Advances ₹34,882 Cr₹25,312 Cr₹16,613 Cr₹16,553 Cr₹16,022 Cr
    Advances recoverable in cash or in kind ₹1,313 Cr₹1,526 Cr₹1,163 Cr₹776 Cr₹879 Cr
    Advance income tax and TDS ₹323 Cr₹3.27 Cr₹0.11 Cr₹0.12 Cr₹0.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹18 Cr₹50 Cr₹50 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹33,247 Cr₹23,783 Cr₹15,433 Cr₹15,727 Cr₹15,093 Cr
Total Current Assets ₹86,365 Cr₹67,504 Cr₹56,758 Cr₹57,956 Cr₹51,445 Cr
Net Current Assets (Including Current Investments) ₹-6,068 Cr₹-2,029 Cr₹-1,126 Cr₹6,035 Cr₹5,066 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹412,116 Cr₹336,823 Cr₹289,149 Cr₹267,349 Cr₹244,181 Cr
Contingent Liabilities ₹7,193 Cr₹7,761 Cr₹27,640 Cr₹15,564 Cr₹11,708 Cr
Total Debt ₹135,102 Cr₹101,348 Cr₹73,187 Cr₹77,409 Cr₹83,213 Cr
Book Value 1,327.041,189.721,145.32991.10856.93
Adjusted Book Value 1,327.041,184.991,140.76987.16853.52

Compare Balance Sheet of peers of GRASIM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRASIM INDUSTRIES ₹190,710.9 Cr 0.7% 2.2% 47.6% Stock Analytics
3M INDIA ₹38,767.6 Cr -2.8% -3% 11.5% Stock Analytics
CENTURY TEXTILES & INDUSTRIES ₹32,285.1 Cr 5.3% 24.4% 167.4% Stock Analytics
DCM SHRIRAM ₹16,417.6 Cr -2.1% -9.4% -3.6% Stock Analytics
BIRLA CORPORATION ₹9,921.8 Cr 1% -5.1% 7.5% Stock Analytics
SURYA ROSHNI ₹7,912.2 Cr 1.7% 11.7% 50.2% Stock Analytics


GRASIM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRASIM INDUSTRIES

0.7%

2.2%

47.6%

SENSEX

-0.8%

2.3%

27.8%


You may also like the below Video Courses