GRASIM INDUSTRIES
|
GRASIM INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹133 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr |
Equity - Authorised | ₹413 Cr | ₹413 Cr | ₹413 Cr | ₹295 Cr | ₹295 Cr |
Equity - Issued | ₹136 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr |
Equity Paid Up | ₹133 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹544 Cr | ₹411 Cr | ₹302 Cr | ₹275 Cr | ₹263 Cr |
Total Reserves | ₹87,976 Cr | ₹78,200 Cr | ₹75,265 Cr | ₹65,088 Cr | ₹56,237 Cr |
Securities Premium | ₹28,864 Cr | ₹27,256 Cr | ₹27,230 Cr | ₹27,202 Cr | ₹27,170 Cr |
Capital Reserves | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹147 Cr |
Profit & Loss Account Balance | ₹12,015 Cr | ₹12,980 Cr | ₹10,160 Cr | ₹6,021 Cr | ₹4,606 Cr |
General Reserves | ₹43,422 Cr | ₹38,421 Cr | ₹35,420 Cr | ₹32,663 Cr | ₹30,076 Cr |
Other Reserves | ₹3,530 Cr | ₹-604 Cr | ₹2,310 Cr | ₹-944 Cr | ₹-5,761 Cr |
Reserve excluding Revaluation Reserve | ₹87,976 Cr | ₹78,200 Cr | ₹75,265 Cr | ₹65,088 Cr | ₹56,237 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹88,652 Cr | ₹78,742 Cr | ₹75,698 Cr | ₹65,494 Cr | ₹56,632 Cr |
Minority Interest | ₹50,286 Cr | ₹44,171 Cr | ₹40,476 Cr | ₹37,068 Cr | ₹34,305 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹69,696 Cr | ₹54,543 Cr | ₹35,638 Cr | ₹41,774 Cr | ₹50,616 Cr |
Non Convertible Debentures | ₹23,902 Cr | ₹18,451 Cr | ₹14,515 Cr | ₹15,256 Cr | ₹16,830 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5,790 Cr | ₹2,750 Cr | ₹1,404 Cr | ₹9,156 Cr | ₹14,044 Cr |
Term Loans - Institutions | ₹54,756 Cr | ₹46,359 Cr | ₹28,916 Cr | ₹28,415 Cr | ₹30,271 Cr |
Other Secured | ₹-14,752 Cr | ₹-13,016 Cr | ₹-9,198 Cr | ₹-11,053 Cr | ₹-10,529 Cr |
Unsecured Loans | ₹16,421 Cr | ₹12,169 Cr | ₹10,908 Cr | ₹10,714 Cr | ₹8,122 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹4,587 Cr | ₹4,109 Cr | ₹3,335 Cr | ₹4,214 Cr | ₹2,772 Cr |
Loans - Banks | ₹2,120 Cr | - | - | - | - |
Loans - Govt. | - | - | - | - | ₹88 Cr |
Loans - Others | ₹4.47 Cr | - | ₹22 Cr | ₹25 Cr | ₹31 Cr |
Other Unsecured Loan | ₹9,709 Cr | ₹8,061 Cr | ₹7,552 Cr | ₹6,475 Cr | ₹5,232 Cr |
Deferred Tax Assets / Liabilities | ₹8,994 Cr | ₹8,061 Cr | ₹8,281 Cr | ₹8,251 Cr | ₹6,841 Cr |
Deferred Tax Assets | ₹1,715 Cr | ₹1,533 Cr | ₹1,313 Cr | ₹1,238 Cr | ₹2,152 Cr |
Deferred Tax Liability | ₹10,709 Cr | ₹9,594 Cr | ₹9,594 Cr | ₹9,489 Cr | ₹8,993 Cr |
Other Long Term Liabilities | ₹84,766 Cr | ₹68,838 Cr | ₹59,530 Cr | ₹51,075 Cr | ₹40,734 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹869 Cr | ₹766 Cr | ₹733 Cr | ₹465 Cr | ₹312 Cr |
Total Non-Current Liabilities | ₹180,745 Cr | ₹144,377 Cr | ₹115,090 Cr | ₹112,279 Cr | ₹106,625 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹15,357 Cr | ₹13,353 Cr | ₹11,393 Cr | ₹7,917 Cr | ₹6,583 Cr |
Sundry Creditors | ₹13,947 Cr | ₹12,079 Cr | ₹10,327 Cr | ₹7,423 Cr | ₹6,062 Cr |
Acceptances | ₹1,410 Cr | ₹1,275 Cr | ₹1,067 Cr | ₹494 Cr | ₹521 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹44,060 Cr | ₹35,606 Cr | ₹31,576 Cr | ₹30,278 Cr | ₹25,249 Cr |
Bank Overdraft / Short term credit | ₹1,922 Cr | - | - | - | ₹52 Cr |
Advances received from customers | ₹2,582 Cr | ₹2,506 Cr | ₹2,792 Cr | ₹2,891 Cr | ₹1,707 Cr |
Interest Accrued But Not Due | ₹1,535 Cr | ₹1,224 Cr | ₹1,092 Cr | ₹1,375 Cr | ₹1,477 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹4,260 Cr | ₹4,286 Cr | ₹4,413 Cr | ₹5,475 Cr | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹33,761 Cr | ₹27,591 Cr | ₹23,278 Cr | ₹20,537 Cr | ₹22,014 Cr |
Short Term Borrowings | ₹28,839 Cr | ₹17,685 Cr | ₹13,082 Cr | ₹11,401 Cr | ₹12,109 Cr |
Secured ST Loans repayable on Demands | ₹8,491 Cr | ₹4,874 Cr | ₹2,978 Cr | ₹1,277 Cr | ₹3,031 Cr |
Working Capital Loans- Sec | ₹8,491 Cr | ₹4,874 Cr | ₹2,794 Cr | ₹1,277 Cr | ₹3,031 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹1,902 Cr | ₹592 Cr | ₹13 Cr | ₹2.90 Cr | - |
Other Unsecured Loans | ₹9,955 Cr | ₹7,345 Cr | ₹7,297 Cr | ₹8,843 Cr | ₹6,047 Cr |
Short Term Provisions | ₹4,177 Cr | ₹2,889 Cr | ₹1,833 Cr | ₹2,326 Cr | ₹2,438 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2,951 Cr | ₹2,167 Cr | ₹1,018 Cr | ₹1,243 Cr | ₹1,120 Cr |
Provision for post retirement benefits | ₹561 Cr | ₹495 Cr | ₹551 Cr | ₹722 Cr | ₹797 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹665 Cr | ₹227 Cr | ₹264 Cr | ₹361 Cr | ₹521 Cr |
Total Current Liabilities | ₹92,433 Cr | ₹69,533 Cr | ₹57,884 Cr | ₹51,922 Cr | ₹46,380 Cr |
Total Liabilities | ₹412,116 Cr | ₹336,823 Cr | ₹289,149 Cr | ₹267,349 Cr | ₹244,181 Cr |
ASSETS | |||||
Gross Block | ₹130,723 Cr | ₹120,450 Cr | ₹110,318 Cr | ₹102,442 Cr | ₹101,579 Cr |
Less: Accumulated Depreciation | ₹30,243 Cr | ₹25,568 Cr | ₹21,336 Cr | ₹17,434 Cr | ₹13,858 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹100,480 Cr | ₹94,882 Cr | ₹88,981 Cr | ₹85,008 Cr | ₹87,720 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹17,179 Cr | ₹7,354 Cr | ₹6,123 Cr | ₹5,287 Cr | ₹3,591 Cr |
Non Current Investments | ₹75,024 Cr | ₹60,043 Cr | ₹51,884 Cr | ₹42,477 Cr | ₹32,014 Cr |
Long Term Investment | ₹75,024 Cr | ₹60,043 Cr | ₹51,884 Cr | ₹42,477 Cr | ₹32,014 Cr |
Quoted | ₹62,015 Cr | ₹47,613 Cr | ₹42,706 Cr | ₹34,055 Cr | ₹23,144 Cr |
Unquoted | ₹13,013 Cr | ₹12,432 Cr | ₹9,180 Cr | ₹8,426 Cr | ₹8,877 Cr |
Long Term Loans & Advances | ₹96,998 Cr | ₹77,231 Cr | ₹56,662 Cr | ₹49,241 Cr | ₹49,799 Cr |
Other Non Current Assets | ₹34,855 Cr | ₹29,352 Cr | ₹28,223 Cr | ₹24,564 Cr | ₹18,676 Cr |
Total Non-Current Assets | ₹325,729 Cr | ₹269,300 Cr | ₹232,381 Cr | ₹207,074 Cr | ₹192,129 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹18,277 Cr | ₹14,806 Cr | ₹14,722 Cr | ₹17,571 Cr | ₹11,494 Cr |
Quoted | ₹1,879 Cr | ₹1,921 Cr | ₹2,898 Cr | ₹2,581 Cr | ₹1,588 Cr |
Unquoted | ₹16,398 Cr | ₹12,885 Cr | ₹11,825 Cr | ₹14,999 Cr | ₹9,906 Cr |
Inventories | ₹13,545 Cr | ₹11,159 Cr | ₹9,536 Cr | ₹6,197 Cr | ₹6,841 Cr |
Raw Materials | ₹3,668 Cr | ₹3,174 Cr | ₹2,959 Cr | ₹1,666 Cr | ₹1,653 Cr |
Work-in Progress | ₹1,704 Cr | ₹1,592 Cr | ₹1,177 Cr | ₹819 Cr | ₹1,004 Cr |
Finished Goods | ₹1,584 Cr | ₹1,527 Cr | ₹1,204 Cr | ₹741 Cr | ₹1,373 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3,778 Cr | ₹3,765 Cr | ₹3,232 Cr | ₹2,385 Cr | ₹2,458 Cr |
Other Inventory | ₹2,811 Cr | ₹1,102 Cr | ₹964 Cr | ₹586 Cr | ₹353 Cr |
Sundry Debtors | ₹6,979 Cr | ₹5,915 Cr | ₹5,429 Cr | ₹4,342 Cr | ₹5,793 Cr |
Debtors more than Six months | ₹232 Cr | ₹216 Cr | ₹255 Cr | ₹330 Cr | - |
Debtors Others | ₹6,925 Cr | ₹5,857 Cr | ₹5,376 Cr | ₹4,234 Cr | ₹6,036 Cr |
Cash and Bank | ₹4,649 Cr | ₹3,713 Cr | ₹3,253 Cr | ₹5,337 Cr | ₹3,804 Cr |
Cash in hand | ₹6.82 Cr | ₹38 Cr | ₹7.54 Cr | ₹5.04 Cr | ₹8.75 Cr |
Balances at Bank | ₹4,475 Cr | ₹3,593 Cr | ₹3,146 Cr | ₹5,245 Cr | ₹3,788 Cr |
Other cash and bank balances | ₹167 Cr | ₹83 Cr | ₹99 Cr | ₹87 Cr | ₹7.31 Cr |
Other Current Assets | ₹8,033 Cr | ₹6,599 Cr | ₹7,204 Cr | ₹7,957 Cr | ₹7,492 Cr |
Interest accrued on Investments | ₹136 Cr | ₹61 Cr | ₹49 Cr | ₹68 Cr | ₹38 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹824 Cr | ₹807 Cr | ₹626 Cr | ₹620 Cr | - |
Other current_assets | ₹7,074 Cr | ₹5,731 Cr | ₹6,530 Cr | ₹7,269 Cr | ₹7,454 Cr |
Short Term Loans and Advances | ₹34,882 Cr | ₹25,312 Cr | ₹16,613 Cr | ₹16,553 Cr | ₹16,022 Cr |
Advances recoverable in cash or in kind | ₹1,313 Cr | ₹1,526 Cr | ₹1,163 Cr | ₹776 Cr | ₹879 Cr |
Advance income tax and TDS | ₹323 Cr | ₹3.27 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.09 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | ₹18 Cr | ₹50 Cr | ₹50 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹33,247 Cr | ₹23,783 Cr | ₹15,433 Cr | ₹15,727 Cr | ₹15,093 Cr |
Total Current Assets | ₹86,365 Cr | ₹67,504 Cr | ₹56,758 Cr | ₹57,956 Cr | ₹51,445 Cr |
Net Current Assets (Including Current Investments) | ₹-6,068 Cr | ₹-2,029 Cr | ₹-1,126 Cr | ₹6,035 Cr | ₹5,066 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹412,116 Cr | ₹336,823 Cr | ₹289,149 Cr | ₹267,349 Cr | ₹244,181 Cr |
Contingent Liabilities | ₹7,193 Cr | ₹7,761 Cr | ₹27,640 Cr | ₹15,564 Cr | ₹11,708 Cr |
Total Debt | ₹135,102 Cr | ₹101,348 Cr | ₹73,187 Cr | ₹77,409 Cr | ₹83,213 Cr |
Book Value | 1,327.04 | 1,189.72 | 1,145.32 | 991.10 | 856.93 |
Adjusted Book Value | 1,327.04 | 1,184.99 | 1,140.76 | 987.16 | 853.52 |
Compare Balance Sheet of peers of GRASIM INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GRASIM INDUSTRIES | ₹190,710.9 Cr | 0.7% | 2.2% | 47.6% | Stock Analytics | |
3M INDIA | ₹38,767.6 Cr | -2.8% | -3% | 11.5% | Stock Analytics | |
CENTURY TEXTILES & INDUSTRIES | ₹32,285.1 Cr | 5.3% | 24.4% | 167.4% | Stock Analytics | |
DCM SHRIRAM | ₹16,417.6 Cr | -2.1% | -9.4% | -3.6% | Stock Analytics | |
BIRLA CORPORATION | ₹9,921.8 Cr | 1% | -5.1% | 7.5% | Stock Analytics | |
SURYA ROSHNI | ₹7,912.2 Cr | 1.7% | 11.7% | 50.2% | Stock Analytics |
GRASIM INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GRASIM INDUSTRIES | 0.7% |
2.2% |
47.6% |
SENSEX | -0.8% |
2.3% |
27.8% |
You may also like the below Video Courses