Home > Income Statement > GRAPHITE INDIA

GRAPHITE INDIA
Income Statement

COMMUNITY POLL
for GRAPHITE INDIA
Please provide your vote to see the results

GRAPHITE INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,560 Cr₹2,950 Cr₹3,181 Cr₹3,027 Cr₹1,958 Cr
     Sales ₹2,458 Cr₹2,907 Cr₹3,105 Cr₹2,926 Cr₹1,887 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.87 Cr₹11 Cr₹9.20 Cr₹8.98 Cr₹10 Cr
     Revenue from property development -----
     Other Operational Income ₹94 Cr₹32 Cr₹67 Cr₹91 Cr₹61 Cr
Less: Excise Duty -----
Net Sales ₹2,560 Cr₹2,950 Cr₹3,181 Cr₹3,027 Cr₹1,958 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹63 Cr₹511 Cr₹-496 Cr₹-268 Cr₹364 Cr
Raw Material Consumed ₹1,088 Cr₹1,447 Cr₹1,850 Cr₹1,425 Cr₹824 Cr
     Opening Raw Materials ₹296 Cr₹750 Cr₹619 Cr₹215 Cr₹395 Cr
     Purchases Raw Materials ₹953 Cr₹976 Cr₹1,964 Cr₹1,828 Cr₹644 Cr
     Closing Raw Materials ₹190 Cr₹296 Cr₹750 Cr₹619 Cr₹215 Cr
     Other Direct Purchases / Brought in cost ₹29 Cr₹17 Cr₹17 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹339 Cr₹328 Cr₹563 Cr₹439 Cr₹267 Cr
     Electricity & Power ₹339 Cr₹328 Cr₹563 Cr₹439 Cr₹267 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹293 Cr₹281 Cr₹315 Cr₹310 Cr₹257 Cr
     Salaries, Wages & Bonus ₹258 Cr₹247 Cr₹275 Cr₹273 Cr₹224 Cr
     Contributions to EPF & Pension Funds ₹25 Cr₹23 Cr₹28 Cr₹28 Cr₹24 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹11 Cr₹12 Cr₹9.79 Cr₹8.31 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹319 Cr₹336 Cr₹407 Cr₹382 Cr₹220 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹68 Cr₹66 Cr₹67 Cr₹64 Cr₹50 Cr
     Repairs and Maintenance ₹42 Cr₹37 Cr₹47 Cr₹52 Cr₹34 Cr
     Packing Material Consumed ₹19 Cr₹22 Cr₹20 Cr₹22 Cr₹15 Cr
     Other Mfg Exp ₹191 Cr₹211 Cr₹273 Cr₹244 Cr₹122 Cr
General and Administration Expenses ₹51 Cr₹48 Cr₹73 Cr₹34 Cr₹21 Cr
     Rent , Rates & Taxes ₹5.48 Cr₹5.16 Cr₹8.23 Cr₹4.13 Cr₹3.47 Cr
     Insurance ₹17 Cr₹17 Cr₹17 Cr₹15 Cr₹15 Cr
     Printing and stationery -----
     Professional and legal fees ₹18 Cr₹18 Cr₹42 Cr₹12 Cr-
     Traveling and conveyance ₹6.61 Cr₹5.61 Cr₹4.67 Cr₹1.36 Cr₹0.90 Cr
     Other Administration ₹4.48 Cr₹2.06 Cr₹1.69 Cr₹1.70 Cr₹1.40 Cr
Selling and Distribution Expenses ₹108 Cr₹96 Cr₹112 Cr₹154 Cr₹77 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹16 Cr₹21 Cr₹22 Cr₹24 Cr₹17 Cr
     Freight and Forwarding ₹92 Cr₹76 Cr₹90 Cr₹130 Cr₹61 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹45 Cr₹46 Cr₹45 Cr₹75 Cr₹132 Cr
     Bad debts /advances written off ₹0.60 Cr₹0.37 Cr₹0.08 Cr₹0.05 Cr₹0.38 Cr
     Provision for doubtful debts --₹1.08 Cr--
     Losson disposal of fixed assets(net) -₹0.69 Cr---
     Losson foreign exchange fluctuations ----₹23 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹44 Cr₹45 Cr₹44 Cr₹75 Cr₹109 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,307 Cr₹3,094 Cr₹2,869 Cr₹2,552 Cr₹2,163 Cr
Operating Profit (Excl OI) ₹253 Cr₹-144 Cr₹312 Cr₹475 Cr₹-205 Cr
Other Income ₹438 Cr₹304 Cr₹133 Cr₹294 Cr₹316 Cr
     Interest Received ₹72 Cr₹71 Cr₹71 Cr₹91 Cr₹62 Cr
     Dividend Received ₹4.56 Cr₹3.72 Cr₹1.99 Cr₹1.20 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹4.22 Cr-₹0.19 Cr₹0.41 Cr₹1.96 Cr
     Profits on sale of Investments ₹336 Cr₹205 Cr₹27 Cr₹171 Cr₹108 Cr
     Provision Written Back ₹3.26 Cr₹7.95 Cr₹3.75 Cr₹4.85 Cr₹20 Cr
     Foreign Exchange Gains ₹1.11 Cr₹1.22 Cr₹16 Cr₹13 Cr-
     Others ₹18 Cr₹15 Cr₹13 Cr₹12 Cr₹125 Cr
Operating Profit ₹692 Cr₹160 Cr₹445 Cr₹768 Cr₹111 Cr
Interest ₹11 Cr₹17 Cr₹13 Cr₹4.57 Cr₹6.06 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹10 Cr₹16 Cr₹12 Cr₹4.26 Cr₹5.55 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.42 Cr₹0.57 Cr₹1.03 Cr₹0.23 Cr₹0.23 Cr
     Other Interest ₹0.62 Cr₹0.44 Cr₹0.38 Cr₹0.08 Cr₹0.28 Cr
PBDT ₹681 Cr₹143 Cr₹432 Cr₹764 Cr₹105 Cr
Depreciation ₹90 Cr₹80 Cr₹57 Cr₹55 Cr₹52 Cr
Profit Before Taxation & Exceptional Items ₹591 Cr₹63 Cr₹375 Cr₹709 Cr₹53 Cr
Exceptional Income / Expenses -₹954 Cr₹-53 Cr--
Profit Before Tax ₹591 Cr₹1,017 Cr₹322 Cr₹693 Cr₹43 Cr
Provision for Tax ₹133 Cr₹212 Cr₹123 Cr₹188 Cr₹75 Cr
     Current Income Tax ₹66 Cr₹188 Cr₹130 Cr₹160 Cr₹67 Cr
     Deferred Tax ₹65 Cr₹28 Cr₹-5.91 Cr₹28 Cr₹13 Cr
     Other taxes ₹1.34 Cr₹-4.13 Cr₹-1.25 Cr₹0.07 Cr₹-4.77 Cr
Profit After Tax ₹458 Cr₹805 Cr₹199 Cr₹505 Cr₹-32 Cr
Extra items -----
Minority Interest ₹3.93 Cr₹3.27 Cr₹0.30 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹462 Cr₹808 Cr₹199 Cr₹505 Cr₹-32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,960 Cr₹3,314 Cr₹3,309 Cr₹2,907 Cr₹2,945 Cr
Appropriations ₹4,422 Cr₹4,122 Cr₹3,509 Cr₹3,411 Cr₹2,913 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹211 Cr₹162 Cr₹195 Cr₹102 Cr₹1.69 Cr
Equity Dividend % ₹550.00₹550.00₹425.00₹500.00₹250.00
Earnings Per Share ₹23.65₹41.36₹10.20₹25.82₹-1.64
Adjusted EPS ₹23.65₹41.36₹10.20₹25.82₹-1.64

Compare Income Statement of peers of GRAPHITE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRAPHITE INDIA ₹10,305.4 Cr -2.3% -7% 7.6% Stock Analytics
HEG ₹10,285.7 Cr 3.6% 5.4% 29% Stock Analytics
ESAB INDIA ₹8,078.7 Cr -2.4% 0.5% -16.8% Stock Analytics
ADOR WELDING ₹1,700.8 Cr -3.4% -11.4% -30.3% Stock Analytics
DIFFUSION ENGINEERS ₹1,193.2 Cr -0% 4.6% NA Stock Analytics
DE NORA INDIA ₹452.0 Cr -4% -7% -47.4% Stock Analytics


GRAPHITE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRAPHITE INDIA

-2.3%

-7%

7.6%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses