Home > Balance Sheet > GRAPHITE INDIA

GRAPHITE INDIA
Balance Sheet

GRAPHITE INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GRAPHITE INDIA
Please provide your vote to see the results

GRAPHITE INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Paid Up ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹4,925 Cr₹4,908 Cr₹4,503 Cr₹4,515 Cr₹5,312 Cr
    Securities Premium ₹201 Cr₹201 Cr₹201 Cr₹201 Cr₹201 Cr
    Capital Reserves ₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr
    Profit & Loss Account Balance ₹3,314 Cr₹3,309 Cr₹2,907 Cr₹2,945 Cr₹3,775 Cr
    General Reserves ₹1,337 Cr₹1,337 Cr₹1,337 Cr₹1,337 Cr₹1,337 Cr
    Other Reserves ₹73 Cr₹60 Cr₹58 Cr₹32 Cr₹-1.64 Cr
Reserve excluding Revaluation Reserve ₹4,925 Cr₹4,908 Cr₹4,503 Cr₹4,515 Cr₹5,312 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,964 Cr₹4,947 Cr₹4,542 Cr₹4,554 Cr₹5,351 Cr
Minority Interest ₹1.02 Cr₹0.27 Cr---
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹114 Cr₹120 Cr₹90 Cr₹77 Cr₹109 Cr
    Deferred Tax Assets ₹21 Cr₹22 Cr₹17 Cr₹20 Cr₹42 Cr
    Deferred Tax Liability ₹135 Cr₹142 Cr₹107 Cr₹97 Cr₹151 Cr
Other Long Term Liabilities ₹6.26 Cr₹6.13 Cr₹1.38 Cr-₹0.01 Cr
Long Term Trade Payables -----
Long Term Provisions ₹824 Cr₹695 Cr₹3.66 Cr₹3.80 Cr₹3.07 Cr
Total Non-Current Liabilities ₹944 Cr₹820 Cr₹95 Cr₹81 Cr₹112 Cr
Current Liabilities -----
Trade Payables ₹303 Cr₹448 Cr₹230 Cr₹191 Cr₹647 Cr
    Sundry Creditors ₹303 Cr₹448 Cr₹230 Cr₹191 Cr₹647 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹180 Cr₹197 Cr₹154 Cr₹78 Cr₹166 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹26 Cr₹31 Cr₹17 Cr₹13 Cr₹20 Cr
    Interest Accrued But Not Due ₹0.67 Cr₹0.53 Cr₹0.10 Cr₹1.27 Cr₹0.94 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹154 Cr₹165 Cr₹137 Cr₹63 Cr₹145 Cr
Short Term Borrowings ₹425 Cr₹428 Cr₹223 Cr₹416 Cr₹360 Cr
    Secured ST Loans repayable on Demands ₹48 Cr₹84 Cr₹40 Cr₹124 Cr₹153 Cr
    Working Capital Loans- Sec ₹48 Cr₹84 Cr₹40 Cr₹124 Cr₹152 Cr
    Buyers Credits - Unsec -₹64 Cr-₹99 Cr₹101 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹328 Cr₹197 Cr₹143 Cr₹67 Cr₹-47 Cr
Short Term Provisions ₹2,236 Cr₹2,245 Cr₹284 Cr₹259 Cr₹266 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2,199 Cr₹2,210 Cr₹245 Cr₹220 Cr₹232 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹36 Cr₹35 Cr₹39 Cr₹38 Cr₹34 Cr
Total Current Liabilities ₹3,143 Cr₹3,319 Cr₹891 Cr₹943 Cr₹1,439 Cr
Total Liabilities ₹9,052 Cr₹9,086 Cr₹5,527 Cr₹5,578 Cr₹6,902 Cr
ASSETS
Gross Block ₹1,242 Cr₹1,057 Cr₹944 Cr₹899 Cr₹873 Cr
Less: Accumulated Depreciation ₹423 Cr₹366 Cr₹304 Cr₹262 Cr₹209 Cr
Less: Impairment of Assets ₹29 Cr----
Net Block ₹789 Cr₹691 Cr₹640 Cr₹637 Cr₹664 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹126 Cr₹142 Cr₹80 Cr₹35 Cr₹17 Cr
Non Current Investments ₹934 Cr₹845 Cr₹913 Cr₹655 Cr₹598 Cr
Long Term Investment ₹934 Cr₹845 Cr₹913 Cr₹655 Cr₹598 Cr
    Quoted ₹107 Cr₹109 Cr₹66 Cr₹42 Cr₹40 Cr
    Unquoted ₹827 Cr₹737 Cr₹847 Cr₹613 Cr₹558 Cr
Long Term Loans & Advances ₹905 Cr₹845 Cr₹157 Cr₹26 Cr₹23 Cr
Other Non Current Assets ₹0.55 Cr₹0.51 Cr₹28 Cr₹0.60 Cr₹0.84 Cr
Total Non-Current Assets ₹2,755 Cr₹2,523 Cr₹1,818 Cr₹1,354 Cr₹1,303 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,388 Cr₹1,648 Cr₹1,891 Cr₹1,412 Cr₹1,991 Cr
    Quoted ₹179 Cr₹206 Cr₹57 Cr--
    Unquoted ₹1,209 Cr₹1,443 Cr₹1,834 Cr₹1,412 Cr₹1,991 Cr
Inventories ₹2,328 Cr₹1,713 Cr₹1,016 Cr₹1,566 Cr₹2,160 Cr
    Raw Materials ₹750 Cr₹619 Cr₹215 Cr₹395 Cr₹905 Cr
    Work-in Progress ₹1,194 Cr₹740 Cr₹622 Cr₹809 Cr₹834 Cr
    Finished Goods ₹231 Cr₹157 Cr₹86 Cr₹249 Cr₹359 Cr
    Packing Materials -----
    Stores Ā and Spare ₹42 Cr₹54 Cr₹30 Cr₹35 Cr₹33 Cr
    Other Inventory ₹112 Cr₹144 Cr₹64 Cr₹78 Cr₹29 Cr
Sundry Debtors ₹546 Cr₹540 Cr₹340 Cr₹403 Cr₹858 Cr
    Debtors more than Six months ₹7.53 Cr₹6.93 Cr₹8.12 Cr--
    Debtors Others ₹544 Cr₹537 Cr₹336 Cr₹410 Cr₹868 Cr
Cash and Bank ₹91 Cr₹144 Cr₹244 Cr₹456 Cr₹408 Cr
    Cash in hand ₹0.07 Cr₹0.10 Cr₹0.19 Cr₹0.31 Cr₹0.27 Cr
    Balances at Bank ₹91 Cr₹144 Cr₹244 Cr₹456 Cr₹408 Cr
    Other cash and bank balances -----
Other Current Assets ₹47 Cr₹305 Cr₹89 Cr₹52 Cr₹61 Cr
    Interest accrued on Investments ₹30 Cr₹253 Cr₹19 Cr₹18 Cr₹18 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.07 Cr₹4.94 Cr₹2.82 Cr₹3.30 Cr₹2.13 Cr
    Other current_assets ₹11 Cr₹47 Cr₹67 Cr₹31 Cr₹41 Cr
Short Term Loans and Advances ₹1,897 Cr₹2,213 Cr₹129 Cr₹336 Cr₹120 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹34 Cr₹13 Cr₹9.76 Cr₹23 Cr
    Advance income tax and TDS ₹1,723 Cr₹2,097 Cr-₹135 Cr₹24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹161 Cr₹81 Cr₹116 Cr₹192 Cr₹73 Cr
Total Current Assets ₹6,297 Cr₹6,563 Cr₹3,709 Cr₹4,224 Cr₹5,598 Cr
Net Current Assets (Including Current Investments) ₹3,154 Cr₹3,244 Cr₹2,818 Cr₹3,281 Cr₹4,160 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹9,052 Cr₹9,086 Cr₹5,527 Cr₹5,578 Cr₹6,902 Cr
Contingent Liabilities ₹140 Cr₹150 Cr₹121 Cr₹121 Cr₹122 Cr
Total Debt ₹425 Cr₹428 Cr₹223 Cr₹416 Cr₹360 Cr
Book Value 254.03253.16232.43233.07273.83
Adjusted Book Value 254.03253.16232.43233.07273.83

Compare Balance Sheet of peers of GRAPHITE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRAPHITE INDIA ₹13,106.5 Cr 3.2% 2.1% 121.2% Stock Analytics
HEG ₹9,495.1 Cr 5% 9.6% 100.1% Stock Analytics
ESAB INDIA ₹7,734.2 Cr 6.9% 3.7% 47.5% Stock Analytics
ADOR WELDING ₹1,990.3 Cr 0.3% -6.8% 62.8% Stock Analytics
DE NORA INDIA ₹861.6 Cr -0% -14.2% 65% Stock Analytics
ADOR FONTECH ₹487.6 Cr 3% -5.1% 70.1% Stock Analytics


GRAPHITE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRAPHITE INDIA

3.2%

2.1%

121.2%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses