GRAPHITE INDIA
|
GRAPHITE INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹5,820 Cr | ₹5,827 Cr | ₹5,572 Cr | ₹4,925 Cr | ₹4,908 Cr |
| Securities Premium | ₹201 Cr | ₹201 Cr | ₹201 Cr | ₹201 Cr | ₹201 Cr |
| Capital Reserves | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr |
| Profit & Loss Account Balance | ₹4,164 Cr | ₹4,201 Cr | ₹3,960 Cr | ₹3,314 Cr | ₹3,309 Cr |
| General Reserves | ₹1,337 Cr | ₹1,337 Cr | ₹1,337 Cr | ₹1,337 Cr | ₹1,337 Cr |
| Other Reserves | ₹118 Cr | ₹88 Cr | ₹74 Cr | ₹73 Cr | ₹60 Cr |
| Reserve excluding Revaluation Reserve | ₹5,820 Cr | ₹5,827 Cr | ₹5,572 Cr | ₹4,925 Cr | ₹4,908 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,859 Cr | ₹5,866 Cr | ₹5,611 Cr | ₹4,964 Cr | ₹4,947 Cr |
| Minority Interest | ₹-2.91 Cr | ₹1.34 Cr | ₹4.39 Cr | ₹1.02 Cr | ₹0.27 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹183 Cr | ₹207 Cr | ₹142 Cr | ₹114 Cr | ₹120 Cr |
| Deferred Tax Assets | ₹45 Cr | ₹27 Cr | ₹24 Cr | ₹21 Cr | ₹22 Cr |
| Deferred Tax Liability | ₹228 Cr | ₹234 Cr | ₹166 Cr | ₹135 Cr | ₹142 Cr |
| Other Long Term Liabilities | ₹0.05 Cr | ₹0.19 Cr | ₹0.34 Cr | ₹6.26 Cr | ₹6.13 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹858 Cr | ₹808 Cr | ₹820 Cr | ₹824 Cr | ₹695 Cr |
| Total Non-Current Liabilities | ₹1,041 Cr | ₹1,015 Cr | ₹962 Cr | ₹944 Cr | ₹820 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹297 Cr | ₹263 Cr | ₹161 Cr | ₹303 Cr | ₹448 Cr |
| Sundry Creditors | ₹297 Cr | ₹263 Cr | ₹161 Cr | ₹303 Cr | ₹448 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹154 Cr | ₹170 Cr | ₹155 Cr | ₹180 Cr | ₹197 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹36 Cr | ₹44 Cr | ₹11 Cr | ₹26 Cr | ₹31 Cr |
| Interest Accrued But Not Due | ₹0.32 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹0.67 Cr | ₹0.53 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹117 Cr | ₹126 Cr | ₹143 Cr | ₹154 Cr | ₹165 Cr |
| Short Term Borrowings | ₹367 Cr | ₹172 Cr | ₹177 Cr | ₹425 Cr | ₹428 Cr |
| Secured ST Loans repayable on Demands | ₹144 Cr | ₹10 Cr | ₹5.00 Cr | ₹48 Cr | ₹84 Cr |
| Working Capital Loans- Sec | ₹144 Cr | ₹10 Cr | ₹5.00 Cr | ₹48 Cr | ₹84 Cr |
| Buyers Credits - Unsec | - | - | - | ₹287 Cr | ₹64 Cr |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹79 Cr | ₹152 Cr | ₹167 Cr | ₹41 Cr | ₹197 Cr |
| Short Term Provisions | ₹2,518 Cr | ₹2,479 Cr | ₹539 Cr | ₹2,236 Cr | ₹2,245 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2,454 Cr | ₹2,434 Cr | ₹498 Cr | ₹2,199 Cr | ₹2,210 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹63 Cr | ₹45 Cr | ₹40 Cr | ₹36 Cr | ₹35 Cr |
| Total Current Liabilities | ₹3,336 Cr | ₹3,085 Cr | ₹1,031 Cr | ₹3,143 Cr | ₹3,319 Cr |
| Total Liabilities | ₹10,233 Cr | ₹9,967 Cr | ₹7,608 Cr | ₹9,052 Cr | ₹9,086 Cr |
| ASSETS | |||||
| Gross Block | ₹1,868 Cr | ₹1,705 Cr | ₹1,477 Cr | ₹1,242 Cr | ₹1,057 Cr |
| Less: Accumulated Depreciation | ₹715 Cr | ₹611 Cr | ₹529 Cr | ₹453 Cr | ₹366 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,153 Cr | ₹1,094 Cr | ₹948 Cr | ₹789 Cr | ₹691 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹61 Cr | ₹65 Cr | ₹145 Cr | ₹126 Cr | ₹142 Cr |
| Non Current Investments | ₹1,190 Cr | ₹1,004 Cr | ₹922 Cr | ₹934 Cr | ₹845 Cr |
| Long Term Investment | ₹1,190 Cr | ₹1,004 Cr | ₹922 Cr | ₹934 Cr | ₹845 Cr |
| Quoted | ₹112 Cr | ₹159 Cr | ₹102 Cr | ₹107 Cr | ₹109 Cr |
| Unquoted | ₹1,078 Cr | ₹845 Cr | ₹820 Cr | ₹827 Cr | ₹737 Cr |
| Long Term Loans & Advances | ₹1,085 Cr | ₹903 Cr | ₹888 Cr | ₹905 Cr | ₹845 Cr |
| Other Non Current Assets | ₹0.82 Cr | ₹23 Cr | ₹5.76 Cr | ₹0.55 Cr | ₹0.51 Cr |
| Total Non-Current Assets | ₹3,490 Cr | ₹3,089 Cr | ₹2,909 Cr | ₹2,755 Cr | ₹2,523 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2,873 Cr | ₹3,020 Cr | ₹2,647 Cr | ₹1,388 Cr | ₹1,648 Cr |
| Quoted | ₹418 Cr | ₹222 Cr | ₹180 Cr | ₹179 Cr | ₹206 Cr |
| Unquoted | ₹2,455 Cr | ₹2,797 Cr | ₹2,468 Cr | ₹1,209 Cr | ₹1,443 Cr |
| Inventories | ₹1,188 Cr | ₹1,186 Cr | ₹1,354 Cr | ₹2,328 Cr | ₹1,713 Cr |
| Raw Materials | ₹361 Cr | ₹190 Cr | ₹296 Cr | ₹750 Cr | ₹619 Cr |
| Work-in Progress | ₹540 Cr | ₹636 Cr | ₹689 Cr | ₹1,194 Cr | ₹740 Cr |
| Finished Goods | ₹136 Cr | ₹170 Cr | ₹207 Cr | ₹231 Cr | ₹157 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹37 Cr | ₹34 Cr | ₹33 Cr | ₹42 Cr | ₹54 Cr |
| Other Inventory | ₹113 Cr | ₹157 Cr | ₹128 Cr | ₹112 Cr | ₹144 Cr |
| Sundry Debtors | ₹667 Cr | ₹468 Cr | ₹522 Cr | ₹546 Cr | ₹540 Cr |
| Debtors more than Six months | ₹11 Cr | ₹15 Cr | ₹7.71 Cr | ₹7.53 Cr | ₹6.93 Cr |
| Debtors Others | ₹665 Cr | ₹458 Cr | ₹519 Cr | ₹544 Cr | ₹537 Cr |
| Cash and Bank | ₹47 Cr | ₹182 Cr | ₹70 Cr | ₹91 Cr | ₹144 Cr |
| Cash in hand | ₹2.30 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.10 Cr |
| Balances at Bank | ₹44 Cr | ₹182 Cr | ₹70 Cr | ₹91 Cr | ₹144 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹39 Cr | ₹47 Cr | ₹45 Cr | ₹47 Cr | ₹305 Cr |
| Interest accrued on Investments | ₹22 Cr | ₹28 Cr | ₹25 Cr | ₹30 Cr | ₹253 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹10 Cr | ₹13 Cr | ₹11 Cr | ₹6.07 Cr | ₹4.94 Cr |
| Other current_assets | ₹6.87 Cr | ₹5.48 Cr | ₹8.49 Cr | ₹11 Cr | ₹47 Cr |
| Short Term Loans and Advances | ₹1,929 Cr | ₹1,976 Cr | ₹61 Cr | ₹1,897 Cr | ₹2,213 Cr |
| Advances recoverable in cash or in kind | ₹78 Cr | ₹12 Cr | ₹18 Cr | ₹14 Cr | ₹34 Cr |
| Advance income tax and TDS | ₹1,801 Cr | ₹1,935 Cr | - | ₹1,723 Cr | ₹2,097 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹50 Cr | ₹29 Cr | ₹44 Cr | ₹161 Cr | ₹81 Cr |
| Total Current Assets | ₹6,743 Cr | ₹6,879 Cr | ₹4,699 Cr | ₹6,297 Cr | ₹6,563 Cr |
| Net Current Assets (Including Current Investments) | ₹3,407 Cr | ₹3,794 Cr | ₹3,668 Cr | ₹3,154 Cr | ₹3,244 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹10,233 Cr | ₹9,967 Cr | ₹7,608 Cr | ₹9,052 Cr | ₹9,086 Cr |
| Contingent Liabilities | ₹121 Cr | ₹121 Cr | ₹128 Cr | ₹140 Cr | ₹150 Cr |
| Total Debt | ₹367 Cr | ₹172 Cr | ₹177 Cr | ₹425 Cr | ₹428 Cr |
| Book Value | 299.85 | 300.20 | 287.14 | 254.03 | 253.16 |
| Adjusted Book Value | 299.85 | 300.20 | 287.14 | 254.03 | 253.16 |
Compare Balance Sheet of peers of GRAPHITE INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GRAPHITE INDIA | ₹11,965.3 Cr | -1.4% | -3.9% | 2.5% | Stock Analytics | |
| HEG | ₹10,525.0 Cr | 0.5% | 5% | 1.8% | Stock Analytics | |
| ESAB INDIA | ₹8,868.6 Cr | 0.9% | 2.5% | 8.4% | Stock Analytics | |
| ADOR WELDING | ₹2,303.7 Cr | 0.1% | 18.5% | 20.1% | Stock Analytics | |
| DIFFUSION ENGINEERS | ₹1,510.3 Cr | -2.3% | 16.7% | 31.6% | Stock Analytics | |
| GEE | ₹545.8 Cr | -5.5% | 27.7% | 17.8% | Stock Analytics | |
GRAPHITE INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GRAPHITE INDIA | -1.4% |
-3.9% |
2.5% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses