Home > Income Statement > GRANULES INDIA

GRANULES INDIA
Income Statement

GRANULES INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GRANULES INDIA
Please provide your vote to see the results

GRANULES INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹7,451 Cr₹6,550 Cr₹4,512 Cr₹3,765 Cr₹3,951 Cr
     Sales ₹7,425 Cr₹6,534 Cr₹4,496 Cr₹3,727 Cr₹3,909 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹16 Cr₹16 Cr₹38 Cr₹42 Cr
Less: Excise Duty -----
Net Sales ₹4,482 Cr₹4,506 Cr₹4,512 Cr₹3,765 Cr₹3,238 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.76 Cr₹-187 Cr₹-45 Cr₹-153 Cr₹-199 Cr
Raw Material Consumed ₹1,725 Cr₹2,208 Cr₹2,353 Cr₹2,036 Cr₹1,590 Cr
     Opening Raw Materials ₹342 Cr₹407 Cr₹310 Cr₹277 Cr₹145 Cr
     Purchases Raw Materials ₹1,746 Cr₹2,143 Cr₹2,449 Cr₹2,069 Cr₹1,723 Cr
     Closing Raw Materials ₹363 Cr₹342 Cr₹407 Cr₹310 Cr₹277 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹101 Cr₹101 Cr₹96 Cr₹75 Cr₹69 Cr
     Electricity & Power ₹101 Cr₹101 Cr₹96 Cr₹75 Cr₹69 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹620 Cr₹550 Cr₹420 Cr₹366 Cr₹324 Cr
     Salaries, Wages & Bonus ₹590 Cr₹523 Cr₹398 Cr₹345 Cr₹304 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹12 Cr₹9.98 Cr₹8.86 Cr₹7.44 Cr
     Workmen and Staff Welfare Expenses ₹17 Cr₹16 Cr₹11 Cr₹11 Cr₹11 Cr
     Other Employees Cost -₹0.28 Cr₹1.29 Cr₹1.84 Cr₹2.44 Cr
Other Manufacturing Expenses ₹470 Cr₹408 Cr₹274 Cr₹299 Cr₹228 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹130 Cr₹109 Cr₹85 Cr₹84 Cr₹70 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹339 Cr₹299 Cr₹189 Cr₹215 Cr₹159 Cr
General and Administration Expenses ₹279 Cr₹212 Cr₹188 Cr₹134 Cr₹172 Cr
     Rent , Rates & Taxes ₹59 Cr₹51 Cr₹39 Cr₹30 Cr₹31 Cr
     Insurance ₹45 Cr₹35 Cr₹24 Cr₹18 Cr₹14 Cr
     Printing and stationery ₹3.50 Cr₹2.78 Cr₹2.24 Cr₹2.02 Cr₹1.46 Cr
     Professional and legal fees ₹96 Cr₹47 Cr₹46 Cr₹31 Cr₹20 Cr
     Traveling and conveyance ₹23 Cr₹18 Cr₹15 Cr₹11 Cr₹11 Cr
     Other Administration ₹53 Cr₹58 Cr₹62 Cr₹43 Cr₹94 Cr
Selling and Distribution Expenses ₹298 Cr₹291 Cr₹280 Cr₹247 Cr₹160 Cr
     Advertisement & Sales Promotion ₹23 Cr₹46 Cr₹28 Cr₹16 Cr₹6.33 Cr
     Sales Commissions & Incentives ₹20 Cr₹23 Cr₹23 Cr₹36 Cr₹30 Cr
     Freight and Forwarding ₹254 Cr₹221 Cr₹229 Cr₹195 Cr₹124 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹43 Cr₹68 Cr₹33 Cr₹38 Cr₹37 Cr
     Bad debts /advances written off ₹4.32 Cr₹2.44 Cr₹0.05 Cr₹0.00 Cr₹2.46 Cr
     Provision for doubtful debts ₹0.33 Cr-₹1.44 Cr-₹9.20 Cr
     Losson disposal of fixed assets(net) ₹2.49 Cr₹2.32 Cr-₹4.78 Cr₹0.39 Cr
     Losson foreign exchange fluctuations ₹0.13 Cr₹1.86 Cr₹6.95 Cr₹6.51 Cr₹8.20 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹36 Cr₹61 Cr₹25 Cr₹27 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,536 Cr₹3,650 Cr₹3,599 Cr₹3,043 Cr₹2,382 Cr
Operating Profit (Excl OI) ₹945 Cr₹856 Cr₹913 Cr₹722 Cr₹855 Cr
Other Income ₹13 Cr₹4.40 Cr₹14 Cr₹18 Cr₹27 Cr
     Interest Received ₹3.74 Cr₹2.80 Cr₹4.51 Cr₹13 Cr₹12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.01 Cr----
     Provision Written Back --₹0.51 Cr--
     Foreign Exchange Gains -----
     Others ₹9.16 Cr₹1.61 Cr₹9.27 Cr₹5.37 Cr₹15 Cr
Operating Profit ₹958 Cr₹860 Cr₹928 Cr₹740 Cr₹882 Cr
Interest ₹103 Cr₹106 Cr₹56 Cr₹23 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.97 Cr₹9.11 Cr₹4.83 Cr₹5.82 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹43 Cr₹34 Cr₹21 Cr₹11 Cr₹6.67 Cr
     Other Interest ₹56 Cr₹63 Cr₹31 Cr₹6.02 Cr₹6.66 Cr
PBDT ₹855 Cr₹755 Cr₹872 Cr₹717 Cr₹856 Cr
Depreciation ₹226 Cr₹207 Cr₹184 Cr₹159 Cr₹151 Cr
Profit Before Taxation & Exceptional Items ₹629 Cr₹547 Cr₹687 Cr₹558 Cr₹704 Cr
Exceptional Income / Expenses ₹31 Cr----
Profit Before Tax ₹660 Cr₹547 Cr₹687 Cr₹558 Cr₹704 Cr
Provision for Tax ₹159 Cr₹142 Cr₹171 Cr₹145 Cr₹155 Cr
     Current Income Tax ₹183 Cr₹165 Cr₹177 Cr₹138 Cr₹195 Cr
     Deferred Tax ₹-24 Cr₹-23 Cr₹-6.60 Cr₹7.04 Cr₹-40 Cr
     Other taxes -----
Profit After Tax ₹502 Cr₹405 Cr₹517 Cr₹413 Cr₹549 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹502 Cr₹405 Cr₹517 Cr₹413 Cr₹549 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,597 Cr₹2,230 Cr₹1,732 Cr₹1,357 Cr₹832 Cr
Appropriations ₹3,098 Cr₹2,635 Cr₹2,249 Cr₹1,769 Cr₹1,381 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹39 Cr₹39 Cr₹19 Cr₹19 Cr₹6.17 Cr
Equity Dividend % ₹150.00₹150.00₹150.00₹150.00₹150.00
Earnings Per Share ₹20.68₹16.72₹21.34₹16.64₹22.18
Adjusted EPS ₹20.68₹16.72₹21.34₹16.64₹22.18

Compare Income Statement of peers of GRANULES INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRANULES INDIA ₹13,943.1 Cr 5.5% 3.4% -3.1% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹430,513.0 Cr -0.1% 3.4% -0.1% Stock Analytics
DIVIS LABORATORIES ₹170,614.0 Cr 1.6% -2.5% 8.4% Stock Analytics
TORRENT PHARMACEUTICALS ₹128,245.0 Cr 0.8% -0.9% 13.5% Stock Analytics
CIPLA ₹122,555.0 Cr 1.3% -0.6% 3.9% Stock Analytics
DR REDDYS LABORATORIES ₹106,803.0 Cr 1% 3.7% 2.7% Stock Analytics


GRANULES INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRANULES INDIA

5.5%

3.4%

-3.1%

SENSEX

-0.5%

1%

4.6%


You may also like the below Video Courses