Home > Income Statement > GOODRICKE GROUP

GOODRICKE GROUP
Income Statement

COMMUNITY POLL
for GOODRICKE GROUP
Please provide your vote to see the results

GOODRICKE GROUP Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹929 Cr₹824 Cr₹882 Cr₹823 Cr₹892 Cr
     Sales ₹929 Cr₹824 Cr₹882 Cr₹823 Cr₹892 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹929 Cr₹824 Cr₹882 Cr₹823 Cr₹892 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.93 Cr₹7.11 Cr₹1.96 Cr₹4.18 Cr₹-0.68 Cr
Raw Material Consumed ₹322 Cr₹261 Cr₹293 Cr₹270 Cr₹358 Cr
     Opening Raw Materials ₹64 Cr₹68 Cr₹78 Cr₹90 Cr₹50 Cr
     Purchases Raw Materials ₹269 Cr₹213 Cr₹244 Cr₹230 Cr₹356 Cr
     Closing Raw Materials ₹73 Cr₹64 Cr₹68 Cr₹78 Cr₹90 Cr
     Other Direct Purchases / Brought in cost ₹63 Cr₹45 Cr₹38 Cr₹28 Cr₹42 Cr
     Other raw material cost -----
Power & Fuel Cost ₹57 Cr₹61 Cr₹62 Cr₹53 Cr₹52 Cr
     Electricity & Power ₹57 Cr₹61 Cr₹62 Cr₹53 Cr₹52 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹365 Cr₹370 Cr₹340 Cr₹321 Cr₹295 Cr
     Salaries, Wages & Bonus ₹294 Cr₹299 Cr₹273 Cr₹259 Cr₹239 Cr
     Contributions to EPF & Pension Funds ₹39 Cr₹39 Cr₹37 Cr₹34 Cr₹31 Cr
     Workmen and Staff Welfare Expenses ₹33 Cr₹32 Cr₹30 Cr₹27 Cr₹25 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹82 Cr₹77 Cr₹70 Cr₹60 Cr₹57 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.98 Cr₹10 Cr₹9.01 Cr₹8.80 Cr₹8.30 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹73 Cr₹67 Cr₹61 Cr₹51 Cr₹49 Cr
General and Administration Expenses ₹6.14 Cr₹6.50 Cr₹4.32 Cr₹5.68 Cr₹6.47 Cr
     Rent , Rates & Taxes ₹3.46 Cr₹3.60 Cr₹2.23 Cr₹3.35 Cr₹3.93 Cr
     Insurance ₹1.73 Cr₹1.97 Cr₹1.23 Cr₹1.48 Cr₹1.64 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.95 Cr₹0.93 Cr₹0.86 Cr₹0.85 Cr₹0.90 Cr
Selling and Distribution Expenses ₹45 Cr₹45 Cr₹57 Cr₹48 Cr₹46 Cr
     Advertisement & Sales Promotion ₹13 Cr₹12 Cr₹18 Cr₹17 Cr₹19 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹22 Cr₹24 Cr₹30 Cr₹22 Cr₹21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹9.99 Cr₹8.99 Cr₹8.72 Cr₹8.35 Cr₹6.04 Cr
Miscellaneous Expenses ₹42 Cr₹46 Cr₹45 Cr₹36 Cr₹34 Cr
     Bad debts /advances written off -₹0.01 Cr₹0.02 Cr--
     Provision for doubtful debts ₹3.78 Cr₹4.63 Cr-₹1.55 Cr₹0.46 Cr
     Losson disposal of fixed assets(net) ₹2.82 Cr₹0.17 Cr₹2.10 Cr₹0.12 Cr₹0.13 Cr
     Losson foreign exchange fluctuations ----₹0.71 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹35 Cr₹41 Cr₹43 Cr₹34 Cr₹32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹910 Cr₹873 Cr₹873 Cr₹797 Cr₹848 Cr
Operating Profit (Excl OI) ₹19 Cr₹-49 Cr₹9.46 Cr₹26 Cr₹44 Cr
Other Income ₹20 Cr₹14 Cr₹19 Cr₹10 Cr₹11 Cr
     Interest Received ₹1.20 Cr₹0.92 Cr₹2.08 Cr₹3.17 Cr₹0.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹7.42 Cr₹3.60 Cr₹2.50 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.35 Cr₹0.08 Cr₹0.63 Cr₹0.01 Cr-
     Others ₹11 Cr₹9.28 Cr₹14 Cr₹6.98 Cr₹10 Cr
Operating Profit ₹39 Cr₹-35 Cr₹29 Cr₹36 Cr₹55 Cr
Interest ₹10 Cr₹10 Cr₹5.50 Cr₹5.85 Cr₹7.67 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.06 Cr₹6.94 Cr₹3.18 Cr₹2.35 Cr₹3.41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹4.11 Cr₹3.17 Cr₹2.32 Cr₹3.50 Cr₹4.26 Cr
PBDT ₹29 Cr₹-45 Cr₹23 Cr₹30 Cr₹47 Cr
Depreciation ₹20 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹8.73 Cr₹-66 Cr₹2.53 Cr₹9.19 Cr₹26 Cr
Exceptional Income / Expenses ₹5.32 Cr----
Profit Before Tax ₹14 Cr₹-66 Cr₹2.53 Cr₹9.19 Cr₹26 Cr
Provision for Tax ₹-6.01 Cr₹3.68 Cr₹2.85 Cr₹3.91 Cr₹6.69 Cr
     Current Income Tax ₹1.04 Cr-₹2.82 Cr₹3.00 Cr₹2.95 Cr
     Deferred Tax ₹-5.09 Cr₹3.53 Cr₹0.61 Cr₹2.52 Cr₹3.74 Cr
     Other taxes ₹-1.95 Cr₹0.16 Cr₹-0.57 Cr₹-1.61 Cr-
Profit After Tax ₹20 Cr₹-69 Cr₹-0.32 Cr₹5.28 Cr₹20 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹52 Cr₹122 Cr₹134 Cr₹131 Cr₹112 Cr
Appropriations ₹73 Cr₹53 Cr₹133 Cr₹136 Cr₹132 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-9.26 Cr₹0.35 Cr₹11 Cr₹2.17 Cr₹1.21 Cr
Equity Dividend % ---₹30.00₹30.00
Earnings Per Share ₹9.29₹-32.09₹-0.15₹2.44₹9.04
Adjusted EPS ₹9.29₹-32.09₹-0.15₹2.44₹9.04

Compare Income Statement of peers of GOODRICKE GROUP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOODRICKE GROUP ₹427.5 Cr 1.8% 0.5% -19.5% Stock Analytics
TATA CONSUMER PRODUCTS ₹109,151.0 Cr 2.7% 5.4% -8.1% Stock Analytics
CCL PRODUCTS (INDIA) ₹11,779.2 Cr -2.2% 2% 17.9% Stock Analytics
ANDREW YULE & COMPANY ₹1,295.7 Cr 1.7% 2.4% -47.6% Stock Analytics
MCLEOD RUSSEL INDIA ₹400.9 Cr 3.5% 5.8% 47.5% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹284.1 Cr 2.4% -13.6% -25.6% Stock Analytics


GOODRICKE GROUP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOODRICKE GROUP

1.8%

0.5%

-19.5%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses