GOODLUCK INDIA
|
GOODLUCK INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,525 Cr | ₹3,072 Cr | ₹2,613 Cr | ₹1,572 Cr | ₹1,636 Cr |
| Sales | ₹3,405 Cr | ₹2,975 Cr | ₹2,535 Cr | ₹1,516 Cr | ₹1,589 Cr |
| Job Work/ Contract Receipts | ₹79 Cr | ₹73 Cr | ₹43 Cr | ₹33 Cr | ₹23 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹41 Cr | ₹24 Cr | ₹35 Cr | ₹24 Cr | ₹24 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,525 Cr | ₹3,072 Cr | ₹2,613 Cr | ₹1,572 Cr | ₹1,636 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-59 Cr | ₹-79 Cr | ₹-35 Cr | ₹-34 Cr | ₹10 Cr |
| Raw Material Consumed | ₹2,641 Cr | ₹2,322 Cr | ₹1,918 Cr | ₹1,154 Cr | ₹1,158 Cr |
| Opening Raw Materials | ₹165 Cr | ₹155 Cr | ₹114 Cr | ₹111 Cr | ₹90 Cr |
| Purchases Raw Materials | ₹2,669 Cr | ₹2,332 Cr | ₹1,959 Cr | ₹1,157 Cr | ₹1,178 Cr |
| Closing Raw Materials | ₹192 Cr | ₹165 Cr | ₹155 Cr | ₹114 Cr | ₹111 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹120 Cr | ₹121 Cr | ₹89 Cr | ₹59 Cr | ₹61 Cr |
| Electricity & Power | ₹120 Cr | ₹121 Cr | ₹89 Cr | ₹59 Cr | ₹61 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹152 Cr | ₹126 Cr | ₹97 Cr | ₹74 Cr | ₹83 Cr |
| Salaries, Wages & Bonus | ₹144 Cr | ₹120 Cr | ₹92 Cr | ₹69 Cr | ₹78 Cr |
| Contributions to EPF & Pension Funds | ₹5.35 Cr | ₹3.97 Cr | ₹3.21 Cr | ₹2.87 Cr | ₹3.35 Cr |
| Workmen and Staff Welfare Expenses | ₹2.27 Cr | ₹1.87 Cr | ₹1.52 Cr | ₹1.29 Cr | ₹1.90 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹189 Cr | ₹156 Cr | ₹129 Cr | ₹102 Cr | ₹103 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹49 Cr | ₹35 Cr | ₹26 Cr | ₹26 Cr | ₹24 Cr |
| Repairs and Maintenance | ₹43 Cr | ₹31 Cr | ₹28 Cr | ₹16 Cr | ₹13 Cr |
| Packing Material Consumed | ₹30 Cr | ₹28 Cr | ₹25 Cr | ₹16 Cr | ₹17 Cr |
| Other Mfg Exp | ₹67 Cr | ₹62 Cr | ₹50 Cr | ₹44 Cr | ₹49 Cr |
| General and Administration Expenses | ₹34 Cr | ₹31 Cr | ₹19 Cr | ₹12 Cr | ₹17 Cr |
| Rent , Rates & Taxes | ₹3.59 Cr | ₹2.67 Cr | ₹2.13 Cr | ₹1.15 Cr | ₹2.04 Cr |
| Insurance | ₹2.56 Cr | ₹1.97 Cr | ₹1.81 Cr | ₹1.40 Cr | ₹1.23 Cr |
| Printing and stationery | ₹1.00 Cr | ₹0.85 Cr | ₹0.72 Cr | ₹0.46 Cr | ₹0.47 Cr |
| Professional and legal fees | ₹7.24 Cr | ₹5.55 Cr | ₹3.30 Cr | ₹2.39 Cr | ₹3.25 Cr |
| Traveling and conveyance | ₹19 Cr | ₹19 Cr | ₹11 Cr | ₹5.91 Cr | ₹9.80 Cr |
| Other Administration | ₹0.88 Cr | ₹0.82 Cr | ₹0.65 Cr | ₹0.57 Cr | ₹0.67 Cr |
| Selling and Distribution Expenses | ₹147 Cr | ₹184 Cr | ₹187 Cr | ₹86 Cr | ₹71 Cr |
| Advertisement & Sales Promotion | ₹2.08 Cr | ₹2.22 Cr | ₹0.72 Cr | ₹0.31 Cr | ₹0.79 Cr |
| Sales Commissions & Incentives | ₹11 Cr | ₹16 Cr | ₹13 Cr | ₹8.59 Cr | ₹9.50 Cr |
| Freight and Forwarding | ₹134 Cr | ₹166 Cr | ₹174 Cr | ₹77 Cr | ₹61 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹18 Cr | ₹6.73 Cr | ₹26 Cr | ₹3.40 Cr | ₹3.30 Cr |
| Bad debts /advances written off | ₹0.17 Cr | ₹1.01 Cr | ₹15 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.02 Cr | - | ₹0.06 Cr | ₹0.05 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹18 Cr | ₹5.71 Cr | ₹12 Cr | ₹3.34 Cr | ₹3.24 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,243 Cr | ₹2,868 Cr | ₹2,430 Cr | ₹1,456 Cr | ₹1,508 Cr |
| Operating Profit (Excl OI) | ₹282 Cr | ₹204 Cr | ₹183 Cr | ₹116 Cr | ₹128 Cr |
| Other Income | ₹13 Cr | ₹15 Cr | ₹3.89 Cr | ₹5.89 Cr | ₹3.58 Cr |
| Interest Received | ₹8.86 Cr | ₹1.38 Cr | ₹1.18 Cr | ₹0.94 Cr | ₹1.06 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.06 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.04 Cr | ₹13 Cr | ₹2.72 Cr | ₹4.95 Cr | ₹2.52 Cr |
| Operating Profit | ₹295 Cr | ₹219 Cr | ₹187 Cr | ₹122 Cr | ₹131 Cr |
| Interest | ₹77 Cr | ₹66 Cr | ₹57 Cr | ₹55 Cr | ₹60 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹68 Cr | ₹58 Cr | ₹51 Cr | ₹49 Cr | ₹55 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹9.32 Cr | ₹6.85 Cr | ₹6.23 Cr | ₹4.53 Cr | ₹4.75 Cr |
| Other Interest | ₹0.18 Cr | ₹0.27 Cr | ₹0.30 Cr | ₹0.70 Cr | ₹0.52 Cr |
| PBDT | ₹218 Cr | ₹154 Cr | ₹130 Cr | ₹68 Cr | ₹71 Cr |
| Depreciation | ₹35 Cr | ₹33 Cr | ₹29 Cr | ₹28 Cr | ₹26 Cr |
| Profit Before Taxation & Exceptional Items | ₹182 Cr | ₹121 Cr | ₹101 Cr | ₹40 Cr | ₹45 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹182 Cr | ₹121 Cr | ₹101 Cr | ₹40 Cr | ₹45 Cr |
| Provision for Tax | ₹50 Cr | ₹33 Cr | ₹26 Cr | ₹10 Cr | ₹11 Cr |
| Current Income Tax | ₹46 Cr | ₹31 Cr | ₹25 Cr | ₹9.25 Cr | ₹10 Cr |
| Deferred Tax | ₹4.03 Cr | ₹-0.34 Cr | ₹0.75 Cr | ₹1.01 Cr | ₹-2.86 Cr |
| Other taxes | ₹-0.09 Cr | ₹2.41 Cr | ₹-0.55 Cr | ₹-0.12 Cr | ₹3.85 Cr |
| Profit After Tax | ₹132 Cr | ₹88 Cr | ₹75 Cr | ₹30 Cr | ₹34 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.34 Cr | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹132 Cr | ₹88 Cr | ₹75 Cr | ₹30 Cr | ₹34 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹416 Cr | ₹339 Cr | ₹267 Cr | ₹237 Cr | ₹205 Cr |
| Appropriations | ₹548 Cr | ₹426 Cr | ₹342 Cr | ₹267 Cr | ₹239 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.81 Cr | ₹5.20 Cr | ₹-0.01 Cr | ₹-0.02 Cr | ₹2.13 Cr |
| Equity Dividend % | ₹300.00 | ₹225.00 | ₹175.00 | - | - |
| Earnings Per Share | ₹41.52 | ₹32.21 | ₹28.84 | ₹12.26 | ₹14.72 |
| Adjusted EPS | ₹41.52 | ₹32.21 | ₹28.84 | ₹12.26 | ₹14.72 |
Compare Income Statement of peers of GOODLUCK INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GOODLUCK INDIA | ₹3,677.4 Cr | -5.5% | -6.5% | 15.7% | Stock Analytics | |
| JSW STEEL | ₹273,720.0 Cr | -3.7% | -4.5% | 17.3% | Stock Analytics | |
| TATA STEEL | ₹204,042.0 Cr | -2.6% | -9.9% | 14.6% | Stock Analytics | |
| JINDAL STAINLESS | ₹63,167.0 Cr | 0.7% | 4.5% | 3% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,552.3 Cr | -2.1% | -7.8% | 8.4% | Stock Analytics | |
| APL APOLLO TUBES | ₹48,254.5 Cr | 0.2% | -3.5% | 12% | Stock Analytics | |
GOODLUCK INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GOODLUCK INDIA | -5.5% |
-6.5% |
15.7% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses