Home > Income Statement > GOODLUCK INDIA

GOODLUCK INDIA
Income Statement

GOODLUCK INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GOODLUCK INDIA
Please provide your vote to see the results

GOODLUCK INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,525 Cr₹3,072 Cr₹2,613 Cr₹1,572 Cr₹1,636 Cr
     Sales ₹3,405 Cr₹2,975 Cr₹2,535 Cr₹1,516 Cr₹1,589 Cr
     Job Work/ Contract Receipts ₹79 Cr₹73 Cr₹43 Cr₹33 Cr₹23 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹41 Cr₹24 Cr₹35 Cr₹24 Cr₹24 Cr
Less: Excise Duty -----
Net Sales ₹3,525 Cr₹3,072 Cr₹2,613 Cr₹1,572 Cr₹1,636 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-59 Cr₹-79 Cr₹-35 Cr₹-34 Cr₹10 Cr
Raw Material Consumed ₹2,641 Cr₹2,322 Cr₹1,918 Cr₹1,154 Cr₹1,158 Cr
     Opening Raw Materials ₹165 Cr₹155 Cr₹114 Cr₹111 Cr₹90 Cr
     Purchases Raw Materials ₹2,669 Cr₹2,332 Cr₹1,959 Cr₹1,157 Cr₹1,178 Cr
     Closing Raw Materials ₹192 Cr₹165 Cr₹155 Cr₹114 Cr₹111 Cr
     Other Direct Purchases / Brought in cost --₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Other raw material cost -----
Power & Fuel Cost ₹120 Cr₹121 Cr₹89 Cr₹59 Cr₹61 Cr
     Electricity & Power ₹120 Cr₹121 Cr₹89 Cr₹59 Cr₹61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹152 Cr₹126 Cr₹97 Cr₹74 Cr₹83 Cr
     Salaries, Wages & Bonus ₹144 Cr₹120 Cr₹92 Cr₹69 Cr₹78 Cr
     Contributions to EPF & Pension Funds ₹5.35 Cr₹3.97 Cr₹3.21 Cr₹2.87 Cr₹3.35 Cr
     Workmen and Staff Welfare Expenses ₹2.27 Cr₹1.87 Cr₹1.52 Cr₹1.29 Cr₹1.90 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹189 Cr₹156 Cr₹129 Cr₹102 Cr₹103 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹49 Cr₹35 Cr₹26 Cr₹26 Cr₹24 Cr
     Repairs and Maintenance ₹43 Cr₹31 Cr₹28 Cr₹16 Cr₹13 Cr
     Packing Material Consumed ₹30 Cr₹28 Cr₹25 Cr₹16 Cr₹17 Cr
     Other Mfg Exp ₹67 Cr₹62 Cr₹50 Cr₹44 Cr₹49 Cr
General and Administration Expenses ₹34 Cr₹31 Cr₹19 Cr₹12 Cr₹17 Cr
     Rent , Rates & Taxes ₹3.59 Cr₹2.67 Cr₹2.13 Cr₹1.15 Cr₹2.04 Cr
     Insurance ₹2.56 Cr₹1.97 Cr₹1.81 Cr₹1.40 Cr₹1.23 Cr
     Printing and stationery ₹1.00 Cr₹0.85 Cr₹0.72 Cr₹0.46 Cr₹0.47 Cr
     Professional and legal fees ₹7.24 Cr₹5.55 Cr₹3.30 Cr₹2.39 Cr₹3.25 Cr
     Traveling and conveyance ₹19 Cr₹19 Cr₹11 Cr₹5.91 Cr₹9.80 Cr
     Other Administration ₹0.88 Cr₹0.82 Cr₹0.65 Cr₹0.57 Cr₹0.67 Cr
Selling and Distribution Expenses ₹147 Cr₹184 Cr₹187 Cr₹86 Cr₹71 Cr
     Advertisement & Sales Promotion ₹2.08 Cr₹2.22 Cr₹0.72 Cr₹0.31 Cr₹0.79 Cr
     Sales Commissions & Incentives ₹11 Cr₹16 Cr₹13 Cr₹8.59 Cr₹9.50 Cr
     Freight and Forwarding ₹134 Cr₹166 Cr₹174 Cr₹77 Cr₹61 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹18 Cr₹6.73 Cr₹26 Cr₹3.40 Cr₹3.30 Cr
     Bad debts /advances written off ₹0.17 Cr₹1.01 Cr₹15 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.02 Cr-₹0.06 Cr₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹5.71 Cr₹12 Cr₹3.34 Cr₹3.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,243 Cr₹2,868 Cr₹2,430 Cr₹1,456 Cr₹1,508 Cr
Operating Profit (Excl OI) ₹282 Cr₹204 Cr₹183 Cr₹116 Cr₹128 Cr
Other Income ₹13 Cr₹15 Cr₹3.89 Cr₹5.89 Cr₹3.58 Cr
     Interest Received ₹8.86 Cr₹1.38 Cr₹1.18 Cr₹0.94 Cr₹1.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹4.04 Cr₹13 Cr₹2.72 Cr₹4.95 Cr₹2.52 Cr
Operating Profit ₹295 Cr₹219 Cr₹187 Cr₹122 Cr₹131 Cr
Interest ₹77 Cr₹66 Cr₹57 Cr₹55 Cr₹60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹68 Cr₹58 Cr₹51 Cr₹49 Cr₹55 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.32 Cr₹6.85 Cr₹6.23 Cr₹4.53 Cr₹4.75 Cr
     Other Interest ₹0.18 Cr₹0.27 Cr₹0.30 Cr₹0.70 Cr₹0.52 Cr
PBDT ₹218 Cr₹154 Cr₹130 Cr₹68 Cr₹71 Cr
Depreciation ₹35 Cr₹33 Cr₹29 Cr₹28 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹182 Cr₹121 Cr₹101 Cr₹40 Cr₹45 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹182 Cr₹121 Cr₹101 Cr₹40 Cr₹45 Cr
Provision for Tax ₹50 Cr₹33 Cr₹26 Cr₹10 Cr₹11 Cr
     Current Income Tax ₹46 Cr₹31 Cr₹25 Cr₹9.25 Cr₹10 Cr
     Deferred Tax ₹4.03 Cr₹-0.34 Cr₹0.75 Cr₹1.01 Cr₹-2.86 Cr
     Other taxes ₹-0.09 Cr₹2.41 Cr₹-0.55 Cr₹-0.12 Cr₹3.85 Cr
Profit After Tax ₹132 Cr₹88 Cr₹75 Cr₹30 Cr₹34 Cr
Extra items -----
Minority Interest ₹-0.34 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹132 Cr₹88 Cr₹75 Cr₹30 Cr₹34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹416 Cr₹339 Cr₹267 Cr₹237 Cr₹205 Cr
Appropriations ₹548 Cr₹426 Cr₹342 Cr₹267 Cr₹239 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.81 Cr₹5.20 Cr₹-0.01 Cr₹-0.02 Cr₹2.13 Cr
Equity Dividend % ₹300.00₹225.00₹175.00--
Earnings Per Share ₹41.52₹32.21₹28.84₹12.26₹14.72
Adjusted EPS ₹41.52₹32.21₹28.84₹12.26₹14.72

Compare Income Statement of peers of GOODLUCK INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOODLUCK INDIA ₹4,197.6 Cr -2.4% 15.4% 15.8% Stock Analytics
JSW STEEL ₹281,826.0 Cr -0.7% 2.6% 16.9% Stock Analytics
TATA STEEL ₹215,714.0 Cr -0.2% 0.8% 12.8% Stock Analytics
JINDAL STAINLESS ₹65,722.7 Cr 1.8% 2.4% 2.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹53,655.5 Cr -0.3% -4.6% 1.6% Stock Analytics
APL APOLLO TUBES ₹48,646.0 Cr 1% 3.6% 12.7% Stock Analytics


GOODLUCK INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOODLUCK INDIA

-2.4%

15.4%

15.8%

SENSEX

2.9%

1.7%

3.6%


You may also like the below Video Courses