GOODLUCK INDIA
|
GOODLUCK INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.55 Cr | ₹6.36 Cr | ₹5.45 Cr | ₹5.20 Cr | ₹4.90 Cr |
| Equity - Authorised | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Equity - Issued | ₹6.55 Cr | ₹6.36 Cr | ₹5.45 Cr | ₹5.20 Cr | ₹4.90 Cr |
| Equity Paid Up | ₹6.55 Cr | ₹6.36 Cr | ₹5.45 Cr | ₹5.20 Cr | ₹4.90 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹7.50 Cr | ₹18 Cr | ₹21 Cr | - | - |
| Total Reserves | ₹1,297 Cr | ₹1,095 Cr | ₹594 Cr | ₹461 Cr | ₹379 Cr |
| Securities Premium | ₹548 Cr | ₹507 Cr | ₹115 Cr | ₹59 Cr | ₹48 Cr |
| Capital Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Profit & Loss Account Balance | ₹686 Cr | ₹525 Cr | ₹416 Cr | ₹339 Cr | ₹267 Cr |
| General Reserves | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,297 Cr | ₹1,095 Cr | ₹594 Cr | ₹461 Cr | ₹379 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,311 Cr | ₹1,119 Cr | ₹620 Cr | ₹466 Cr | ₹383 Cr |
| Minority Interest | ₹36 Cr | ₹32 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹162 Cr | ₹100 Cr | ₹91 Cr | ₹117 Cr | ₹128 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹102 Cr | ₹93 Cr | ₹124 Cr | ₹150 Cr | ₹160 Cr |
| Term Loans - Institutions | ₹107 Cr | ₹46 Cr | ₹15 Cr | ₹19 Cr | ₹2.49 Cr |
| Other Secured | ₹-47 Cr | ₹-38 Cr | ₹-49 Cr | ₹-51 Cr | ₹-34 Cr |
| Unsecured Loans | - | - | - | ₹0.01 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹0.01 Cr | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹39 Cr | ₹36 Cr | ₹32 Cr | ₹33 Cr | ₹32 Cr |
| Deferred Tax Assets | ₹2.22 Cr | - | ₹1.84 Cr | ₹0.31 Cr | ₹0.20 Cr |
| Deferred Tax Liability | ₹41 Cr | ₹36 Cr | ₹34 Cr | ₹33 Cr | ₹32 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹8.53 Cr | ₹6.55 Cr | ₹5.21 Cr | ₹4.68 Cr |
| Total Non-Current Liabilities | ₹212 Cr | ₹145 Cr | ₹130 Cr | ₹155 Cr | ₹165 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹116 Cr | ₹137 Cr | ₹128 Cr | ₹103 Cr | ₹98 Cr |
| Sundry Creditors | ₹116 Cr | ₹137 Cr | ₹128 Cr | ₹103 Cr | ₹98 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹180 Cr | ₹112 Cr | ₹124 Cr | ₹102 Cr | ₹78 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹50 Cr | ₹32 Cr | ₹27 Cr | ₹16 Cr | ₹18 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹130 Cr | ₹80 Cr | ₹97 Cr | ₹86 Cr | ₹61 Cr |
| Short Term Borrowings | ₹673 Cr | ₹474 Cr | ₹458 Cr | ₹422 Cr | ₹373 Cr |
| Secured ST Loans repayable on Demands | ₹673 Cr | ₹474 Cr | ₹458 Cr | ₹422 Cr | ₹373 Cr |
| Working Capital Loans- Sec | ₹673 Cr | ₹474 Cr | ₹458 Cr | ₹422 Cr | ₹373 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-673 Cr | ₹-474 Cr | ₹-458 Cr | ₹-422 Cr | ₹-373 Cr |
| Short Term Provisions | ₹1.81 Cr | ₹14 Cr | ₹12 Cr | ₹4.91 Cr | ₹0.15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.59 Cr | ₹6.31 Cr | ₹5.66 Cr | ₹4.54 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.22 Cr | ₹7.22 Cr | ₹6.06 Cr | ₹0.37 Cr | ₹0.15 Cr |
| Total Current Liabilities | ₹971 Cr | ₹736 Cr | ₹721 Cr | ₹632 Cr | ₹549 Cr |
| Total Liabilities | ₹2,529 Cr | ₹2,032 Cr | ₹1,471 Cr | ₹1,253 Cr | ₹1,098 Cr |
| ASSETS | |||||
| Gross Block | ₹1,052 Cr | ₹731 Cr | ₹575 Cr | ₹506 Cr | ₹439 Cr |
| Less: Accumulated Depreciation | ₹252 Cr | ₹208 Cr | ₹173 Cr | ₹142 Cr | ₹114 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹800 Cr | ₹522 Cr | ₹401 Cr | ₹364 Cr | ₹325 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹244 Cr | ₹76 Cr | ₹37 Cr | ₹31 Cr | ₹12 Cr |
| Non Current Investments | ₹14 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹0.10 Cr | - |
| Long Term Investment | ₹14 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹0.10 Cr | - |
| Quoted | - | - | - | ₹0.10 Cr | - |
| Unquoted | ₹14 Cr | ₹3.50 Cr | ₹3.50 Cr | - | - |
| Long Term Loans & Advances | ₹6.79 Cr | ₹6.87 Cr | ₹6.37 Cr | ₹6.56 Cr | ₹6.10 Cr |
| Other Non Current Assets | - | ₹0.99 Cr | ₹0.86 Cr | - | - |
| Total Non-Current Assets | ₹1,064 Cr | ₹610 Cr | ₹449 Cr | ₹401 Cr | ₹344 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.19 Cr | ₹0.11 Cr | ₹0.10 Cr | - | - |
| Quoted | ₹0.19 Cr | ₹0.11 Cr | ₹0.10 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹628 Cr | ₹609 Cr | ₹520 Cr | ₹428 Cr | ₹353 Cr |
| Raw Materials | ₹244 Cr | ₹192 Cr | ₹165 Cr | ₹155 Cr | ₹114 Cr |
| Work-in Progress | ₹115 Cr | ₹139 Cr | ₹106 Cr | ₹56 Cr | ₹53 Cr |
| Finished Goods | ₹250 Cr | ₹261 Cr | ₹235 Cr | ₹206 Cr | ₹174 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹506 Cr | ₹351 Cr | ₹351 Cr | ₹283 Cr | ₹235 Cr |
| Debtors more than Six months | ₹70 Cr | ₹32 Cr | ₹35 Cr | ₹40 Cr | ₹55 Cr |
| Debtors Others | ₹436 Cr | ₹319 Cr | ₹315 Cr | ₹243 Cr | ₹180 Cr |
| Cash and Bank | ₹46 Cr | ₹211 Cr | ₹12 Cr | ₹13 Cr | ₹10 Cr |
| Cash in hand | ₹0.52 Cr | ₹0.58 Cr | ₹0.31 Cr | ₹0.25 Cr | ₹0.32 Cr |
| Balances at Bank | ₹46 Cr | ₹210 Cr | ₹11 Cr | ₹13 Cr | ₹10 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹72 Cr | ₹79 Cr | ₹24 Cr | ₹17 Cr | ₹25 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.87 Cr | ₹5.57 Cr | ₹3.52 Cr | ₹3.24 Cr | ₹2.28 Cr |
| Other current_assets | ₹65 Cr | ₹74 Cr | ₹20 Cr | ₹14 Cr | ₹23 Cr |
| Short Term Loans and Advances | ₹213 Cr | ₹172 Cr | ₹115 Cr | ₹111 Cr | ₹131 Cr |
| Advances recoverable in cash or in kind | ₹147 Cr | ₹126 Cr | ₹84 Cr | ₹73 Cr | ₹95 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹66 Cr | ₹47 Cr | ₹31 Cr | ₹38 Cr | ₹36 Cr |
| Total Current Assets | ₹1,465 Cr | ₹1,423 Cr | ₹1,022 Cr | ₹853 Cr | ₹754 Cr |
| Net Current Assets (Including Current Investments) | ₹495 Cr | ₹686 Cr | ₹301 Cr | ₹220 Cr | ₹205 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,529 Cr | ₹2,032 Cr | ₹1,471 Cr | ₹1,253 Cr | ₹1,098 Cr |
| Contingent Liabilities | ₹291 Cr | ₹248 Cr | ₹125 Cr | ₹92 Cr | ₹63 Cr |
| Total Debt | ₹882 Cr | ₹612 Cr | ₹598 Cr | ₹590 Cr | ₹534 Cr |
| Book Value | - | 346.51 | 219.88 | 179.15 | 156.46 |
| Adjusted Book Value | 398.16 | 346.51 | 219.88 | 179.15 | 156.46 |
Compare Balance Sheet of peers of GOODLUCK INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GOODLUCK INDIA | ₹4,169.3 Cr | 2.4% | 1.3% | 28.9% | Stock Analytics | |
| JSW STEEL | ₹281,313.0 Cr | 0.5% | 0.1% | 18.3% | Stock Analytics | |
| TATA STEEL | ₹220,458.0 Cr | 2.7% | 2.3% | 16% | Stock Analytics | |
| JINDAL STAINLESS | ₹66,901.6 Cr | 3.6% | 1.8% | 22.7% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,676.2 Cr | 0.1% | -4.7% | 6% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,022.2 Cr | 0.9% | 5.4% | 14.7% | Stock Analytics | |
GOODLUCK INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GOODLUCK INDIA | 2.4% |
1.3% |
28.9% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses