Home > Income Statement > GOKUL REFOILS AND SOLVENT

GOKUL REFOILS AND SOLVENT
Income Statement

GOKUL REFOILS AND SOLVENT is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GOKUL REFOILS AND SOLVENT
Please provide your vote to see the results

GOKUL REFOILS AND SOLVENT Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,517 Cr₹3,024 Cr₹3,141 Cr₹3,055 Cr₹2,468 Cr
     Sales ₹3,513 Cr₹3,019 Cr₹3,128 Cr₹3,048 Cr₹2,460 Cr
     Job Work/ Contract Receipts ---₹0.27 Cr-
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.30 Cr₹5.56 Cr₹14 Cr₹7.46 Cr₹8.30 Cr
Less: Excise Duty -----
Net Sales ₹3,511 Cr₹3,020 Cr₹3,137 Cr₹3,053 Cr₹2,465 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.97 Cr₹45 Cr₹-28 Cr₹-62 Cr₹22 Cr
Raw Material Consumed ₹3,371 Cr₹2,829 Cr₹2,999 Cr₹2,976 Cr₹2,299 Cr
     Opening Raw Materials ₹60 Cr₹52 Cr₹170 Cr₹180 Cr₹46 Cr
     Purchases Raw Materials ₹2,889 Cr₹2,443 Cr₹2,629 Cr₹2,861 Cr₹2,356 Cr
     Closing Raw Materials ₹71 Cr₹60 Cr₹52 Cr₹170 Cr₹180 Cr
     Other Direct Purchases / Brought in cost ₹440 Cr₹342 Cr₹195 Cr₹58 Cr₹77 Cr
     Other raw material cost ₹53 Cr₹52 Cr₹58 Cr₹47 Cr-
Power & Fuel Cost ₹9.91 Cr₹12 Cr₹14 Cr₹16 Cr₹21 Cr
     Electricity & Power ₹9.91 Cr₹12 Cr₹14 Cr₹16 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹19 Cr₹18 Cr₹16 Cr₹14 Cr
     Salaries, Wages & Bonus ₹19 Cr₹18 Cr₹16 Cr₹15 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.58 Cr₹0.65 Cr₹0.59 Cr₹0.51 Cr₹0.46 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.36 Cr₹0.49 Cr₹0.60 Cr₹0.32 Cr
     Other Employees Cost ₹0.40 Cr₹0.35 Cr₹0.33 Cr₹0.32 Cr₹0.33 Cr
Other Manufacturing Expenses ₹20 Cr₹18 Cr₹18 Cr₹19 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.94 Cr₹8.83 Cr₹9.59 Cr₹9.25 Cr₹8.63 Cr
     Repairs and Maintenance ₹5.83 Cr₹5.79 Cr₹4.56 Cr₹5.61 Cr₹4.44 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.01 Cr₹3.35 Cr₹3.87 Cr₹4.28 Cr₹3.91 Cr
General and Administration Expenses ₹14 Cr₹12 Cr₹18 Cr₹12 Cr₹9.40 Cr
     Rent , Rates & Taxes ₹1.47 Cr₹1.35 Cr₹1.47 Cr₹1.72 Cr₹1.64 Cr
     Insurance ₹1.96 Cr₹1.85 Cr₹2.15 Cr₹1.98 Cr₹1.70 Cr
     Printing and stationery ₹0.15 Cr₹0.14 Cr₹0.13 Cr--
     Professional and legal fees ₹1.26 Cr₹1.08 Cr₹1.51 Cr₹0.98 Cr₹1.02 Cr
     Traveling and conveyance ₹2.03 Cr₹1.77 Cr₹1.41 Cr₹0.92 Cr₹0.68 Cr
     Other Administration ₹6.66 Cr₹5.41 Cr₹12 Cr₹6.23 Cr₹4.36 Cr
Selling and Distribution Expenses ₹34 Cr₹38 Cr₹35 Cr₹32 Cr₹33 Cr
     Advertisement & Sales Promotion ----₹7.61 Cr
     Sales Commissions & Incentives ---₹0.17 Cr-
     Freight and Forwarding ₹25 Cr₹29 Cr₹26 Cr₹25 Cr₹23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹9.29 Cr₹8.63 Cr₹8.80 Cr₹6.15 Cr₹2.55 Cr
Miscellaneous Expenses ₹0.96 Cr₹0.93 Cr₹6.15 Cr₹3.73 Cr₹9.60 Cr
     Bad debts /advances written off ₹0.14 Cr₹0.34 Cr₹1.14 Cr₹2.75 Cr₹0.32 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.07 Cr--₹0.38 Cr-
     Losson foreign exchange fluctuations --₹4.19 Cr-₹1.13 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.75 Cr₹0.59 Cr₹0.81 Cr₹0.60 Cr₹8.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,474 Cr₹2,974 Cr₹3,081 Cr₹3,014 Cr₹2,425 Cr
Operating Profit (Excl OI) ₹36 Cr₹46 Cr₹56 Cr₹39 Cr₹40 Cr
Other Income ₹28 Cr₹19 Cr₹10 Cr₹21 Cr₹12 Cr
     Interest Received ₹7.05 Cr₹6.94 Cr₹6.02 Cr₹5.38 Cr₹6.48 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr₹0.03 Cr₹0.00 Cr--
     Profits on sale of Investments ₹1.20 Cr₹1.69 Cr₹0.26 Cr₹1.50 Cr₹1.21 Cr
     Provision Written Back ₹1.21 Cr₹2.15 Cr₹0.54 Cr₹1.55 Cr-
     Foreign Exchange Gains ₹12 Cr₹4.98 Cr-₹12 Cr₹3.51 Cr
     Others ₹6.66 Cr₹2.71 Cr₹3.52 Cr₹0.71 Cr₹1.19 Cr
Operating Profit ₹65 Cr₹65 Cr₹66 Cr₹61 Cr₹52 Cr
Interest ₹33 Cr₹33 Cr₹27 Cr₹18 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.69 Cr₹1.99 Cr₹1.44 Cr₹11 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.36 Cr₹5.16 Cr₹7.45 Cr₹6.55 Cr₹6.61 Cr
     Other Interest ₹27 Cr₹26 Cr₹18 Cr-₹0.90 Cr
PBDT ₹31 Cr₹31 Cr₹39 Cr₹43 Cr₹32 Cr
Depreciation ₹12 Cr₹10 Cr₹7.69 Cr₹6.24 Cr₹5.35 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹21 Cr₹31 Cr₹37 Cr₹27 Cr
Exceptional Income / Expenses -₹-18 Cr---
Profit Before Tax ₹20 Cr₹2.67 Cr₹31 Cr₹37 Cr₹27 Cr
Provision for Tax ₹5.01 Cr₹0.86 Cr₹7.24 Cr₹10 Cr₹6.44 Cr
     Current Income Tax ₹3.86 Cr₹2.60 Cr₹6.32 Cr₹10 Cr₹7.72 Cr
     Deferred Tax ₹1.04 Cr₹-2.09 Cr₹1.47 Cr₹-0.26 Cr₹-1.38 Cr
     Other taxes ₹0.12 Cr₹0.35 Cr₹-0.56 Cr₹0.38 Cr₹0.10 Cr
Profit After Tax ₹15 Cr₹1.81 Cr₹24 Cr₹27 Cr₹20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.18 Cr₹-0.07 Cr--₹0.06 Cr
Consolidated Net Profit ₹15 Cr₹1.75 Cr₹24 Cr₹27 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹240 Cr₹239 Cr₹214 Cr₹188 Cr₹212 Cr
Appropriations ₹255 Cr₹240 Cr₹238 Cr₹214 Cr₹232 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹-0.10 Cr₹-0.08 Cr₹38 Cr
Equity Dividend % -----
Earnings Per Share ₹1.48₹0.18₹2.44₹2.68₹2.07
Adjusted EPS ₹1.48₹0.18₹2.44₹2.68₹2.07

Compare Income Statement of peers of GOKUL REFOILS AND SOLVENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOKUL REFOILS AND SOLVENT ₹407.9 Cr 3.9% 19.4% -14.4% Stock Analytics
PATANJALI FOODS ₹53,356.9 Cr -2% -6.1% -15.6% Stock Analytics
ADANI WILMAR ₹22,880.8 Cr -0.7% -16.1% -30.7% Stock Analytics
GOKUL AGRO RESOURCES ₹4,731.7 Cr -3.4% -7.4% 33.4% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹3,240.4 Cr -5.5% -5.1% 213.5% Stock Analytics
AGRO TECH FOODS ₹2,401.3 Cr 1.2% -5.4% -23.5% Stock Analytics


GOKUL REFOILS AND SOLVENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOKUL REFOILS AND SOLVENT

3.9%

19.4%

-14.4%

SENSEX

-5%

-9.6%

3.1%


You may also like the below Video Courses