GOKUL REFOILS AND SOLVENT
|
GOKUL REFOILS AND SOLVENT Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,517 Cr | ₹3,024 Cr | ₹3,141 Cr | ₹3,055 Cr | ₹2,468 Cr |
| Sales | ₹3,513 Cr | ₹3,019 Cr | ₹3,128 Cr | ₹3,048 Cr | ₹2,460 Cr |
| Job Work/ Contract Receipts | - | - | - | ₹0.27 Cr | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.30 Cr | ₹5.56 Cr | ₹14 Cr | ₹7.46 Cr | ₹8.30 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,511 Cr | ₹3,020 Cr | ₹3,137 Cr | ₹3,053 Cr | ₹2,465 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.97 Cr | ₹45 Cr | ₹-28 Cr | ₹-62 Cr | ₹22 Cr |
| Raw Material Consumed | ₹3,371 Cr | ₹2,829 Cr | ₹2,999 Cr | ₹2,976 Cr | ₹2,299 Cr |
| Opening Raw Materials | ₹60 Cr | ₹52 Cr | ₹170 Cr | ₹180 Cr | ₹46 Cr |
| Purchases Raw Materials | ₹2,889 Cr | ₹2,443 Cr | ₹2,629 Cr | ₹2,861 Cr | ₹2,356 Cr |
| Closing Raw Materials | ₹71 Cr | ₹60 Cr | ₹52 Cr | ₹170 Cr | ₹180 Cr |
| Other Direct Purchases / Brought in cost | ₹440 Cr | ₹342 Cr | ₹195 Cr | ₹58 Cr | ₹77 Cr |
| Other raw material cost | ₹53 Cr | ₹52 Cr | ₹58 Cr | ₹47 Cr | - |
| Power & Fuel Cost | ₹9.91 Cr | ₹12 Cr | ₹14 Cr | ₹16 Cr | ₹21 Cr |
| Electricity & Power | ₹9.91 Cr | ₹12 Cr | ₹14 Cr | ₹16 Cr | ₹21 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr |
| Contributions to EPF & Pension Funds | ₹0.58 Cr | ₹0.65 Cr | ₹0.59 Cr | ₹0.51 Cr | ₹0.46 Cr |
| Workmen and Staff Welfare Expenses | ₹0.40 Cr | ₹0.36 Cr | ₹0.49 Cr | ₹0.60 Cr | ₹0.32 Cr |
| Other Employees Cost | ₹0.40 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.32 Cr | ₹0.33 Cr |
| Other Manufacturing Expenses | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹17 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹9.94 Cr | ₹8.83 Cr | ₹9.59 Cr | ₹9.25 Cr | ₹8.63 Cr |
| Repairs and Maintenance | ₹5.83 Cr | ₹5.79 Cr | ₹4.56 Cr | ₹5.61 Cr | ₹4.44 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹4.01 Cr | ₹3.35 Cr | ₹3.87 Cr | ₹4.28 Cr | ₹3.91 Cr |
| General and Administration Expenses | ₹14 Cr | ₹12 Cr | ₹18 Cr | ₹12 Cr | ₹9.40 Cr |
| Rent , Rates & Taxes | ₹1.47 Cr | ₹1.35 Cr | ₹1.47 Cr | ₹1.72 Cr | ₹1.64 Cr |
| Insurance | ₹1.96 Cr | ₹1.85 Cr | ₹2.15 Cr | ₹1.98 Cr | ₹1.70 Cr |
| Printing and stationery | ₹0.15 Cr | ₹0.14 Cr | ₹0.13 Cr | - | - |
| Professional and legal fees | ₹1.26 Cr | ₹1.08 Cr | ₹1.51 Cr | ₹0.98 Cr | ₹1.02 Cr |
| Traveling and conveyance | ₹2.03 Cr | ₹1.77 Cr | ₹1.41 Cr | ₹0.92 Cr | ₹0.68 Cr |
| Other Administration | ₹6.66 Cr | ₹5.41 Cr | ₹12 Cr | ₹6.23 Cr | ₹4.36 Cr |
| Selling and Distribution Expenses | ₹34 Cr | ₹38 Cr | ₹35 Cr | ₹32 Cr | ₹33 Cr |
| Advertisement & Sales Promotion | - | - | - | - | ₹7.61 Cr |
| Sales Commissions & Incentives | - | - | - | ₹0.17 Cr | - |
| Freight and Forwarding | ₹25 Cr | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹9.29 Cr | ₹8.63 Cr | ₹8.80 Cr | ₹6.15 Cr | ₹2.55 Cr |
| Miscellaneous Expenses | ₹0.96 Cr | ₹0.93 Cr | ₹6.15 Cr | ₹3.73 Cr | ₹9.60 Cr |
| Bad debts /advances written off | ₹0.14 Cr | ₹0.34 Cr | ₹1.14 Cr | ₹2.75 Cr | ₹0.32 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.07 Cr | - | - | ₹0.38 Cr | - |
| Losson foreign exchange fluctuations | - | - | ₹4.19 Cr | - | ₹1.13 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.75 Cr | ₹0.59 Cr | ₹0.81 Cr | ₹0.60 Cr | ₹8.15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,474 Cr | ₹2,974 Cr | ₹3,081 Cr | ₹3,014 Cr | ₹2,425 Cr |
| Operating Profit (Excl OI) | ₹36 Cr | ₹46 Cr | ₹56 Cr | ₹39 Cr | ₹40 Cr |
| Other Income | ₹28 Cr | ₹19 Cr | ₹10 Cr | ₹21 Cr | ₹12 Cr |
| Interest Received | ₹7.05 Cr | ₹6.94 Cr | ₹6.02 Cr | ₹5.38 Cr | ₹6.48 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.08 Cr | ₹0.03 Cr | ₹0.00 Cr | - | - |
| Profits on sale of Investments | ₹1.20 Cr | ₹1.69 Cr | ₹0.26 Cr | ₹1.50 Cr | ₹1.21 Cr |
| Provision Written Back | ₹1.21 Cr | ₹2.15 Cr | ₹0.54 Cr | ₹1.55 Cr | - |
| Foreign Exchange Gains | ₹12 Cr | ₹4.98 Cr | - | ₹12 Cr | ₹3.51 Cr |
| Others | ₹6.66 Cr | ₹2.71 Cr | ₹3.52 Cr | ₹0.71 Cr | ₹1.19 Cr |
| Operating Profit | ₹65 Cr | ₹65 Cr | ₹66 Cr | ₹61 Cr | ₹52 Cr |
| Interest | ₹33 Cr | ₹33 Cr | ₹27 Cr | ₹18 Cr | ₹20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.69 Cr | ₹1.99 Cr | ₹1.44 Cr | ₹11 Cr | ₹13 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.36 Cr | ₹5.16 Cr | ₹7.45 Cr | ₹6.55 Cr | ₹6.61 Cr |
| Other Interest | ₹27 Cr | ₹26 Cr | ₹18 Cr | - | ₹0.90 Cr |
| PBDT | ₹31 Cr | ₹31 Cr | ₹39 Cr | ₹43 Cr | ₹32 Cr |
| Depreciation | ₹12 Cr | ₹10 Cr | ₹7.69 Cr | ₹6.24 Cr | ₹5.35 Cr |
| Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹21 Cr | ₹31 Cr | ₹37 Cr | ₹27 Cr |
| Exceptional Income / Expenses | - | ₹-18 Cr | - | - | - |
| Profit Before Tax | ₹20 Cr | ₹2.67 Cr | ₹31 Cr | ₹37 Cr | ₹27 Cr |
| Provision for Tax | ₹5.01 Cr | ₹0.86 Cr | ₹7.24 Cr | ₹10 Cr | ₹6.44 Cr |
| Current Income Tax | ₹3.86 Cr | ₹2.60 Cr | ₹6.32 Cr | ₹10 Cr | ₹7.72 Cr |
| Deferred Tax | ₹1.04 Cr | ₹-2.09 Cr | ₹1.47 Cr | ₹-0.26 Cr | ₹-1.38 Cr |
| Other taxes | ₹0.12 Cr | ₹0.35 Cr | ₹-0.56 Cr | ₹0.38 Cr | ₹0.10 Cr |
| Profit After Tax | ₹15 Cr | ₹1.81 Cr | ₹24 Cr | ₹27 Cr | ₹20 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹-0.18 Cr | ₹-0.07 Cr | - | - | ₹0.06 Cr |
| Consolidated Net Profit | ₹15 Cr | ₹1.75 Cr | ₹24 Cr | ₹27 Cr | ₹21 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹240 Cr | ₹239 Cr | ₹214 Cr | ₹188 Cr | ₹212 Cr |
| Appropriations | ₹255 Cr | ₹240 Cr | ₹238 Cr | ₹214 Cr | ₹232 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹-0.10 Cr | ₹-0.08 Cr | ₹38 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.48 | ₹0.18 | ₹2.44 | ₹2.68 | ₹2.07 |
| Adjusted EPS | ₹1.48 | ₹0.18 | ₹2.44 | ₹2.68 | ₹2.07 |
Compare Income Statement of peers of GOKUL REFOILS AND SOLVENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GOKUL REFOILS AND SOLVENT | ₹397.0 Cr | -1.2% | -2.7% | -39.2% | Stock Analytics | |
| PATANJALI FOODS | ₹64,002.4 Cr | 1.4% | 0.7% | -4.8% | Stock Analytics | |
| ADANI WILMAR | ₹35,617.7 Cr | 1.2% | 2.1% | -18.2% | Stock Analytics | |
| GOKUL AGRO RESOURCES | ₹5,795.5 Cr | 13.4% | 11.9% | 34.1% | Stock Analytics | |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹3,837.7 Cr | -18.5% | -58.4% | 402.2% | Stock Analytics | |
| AGRO TECH FOODS | ₹2,888.1 Cr | -1.1% | 2.5% | -25.8% | Stock Analytics | |
GOKUL REFOILS AND SOLVENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GOKUL REFOILS AND SOLVENT | -1.2% |
-2.7% |
-39.2% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses