Home > Income Statement > GOKUL REFOILS AND SOLVENT

GOKUL REFOILS AND SOLVENT
Income Statement

GOKUL REFOILS AND SOLVENT is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GOKUL REFOILS AND SOLVENT
Please provide your vote to see the results

GOKUL REFOILS AND SOLVENT Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,517 Cr₹3,024 Cr₹3,141 Cr₹3,055 Cr₹2,468 Cr
     Sales ₹3,513 Cr₹3,019 Cr₹3,128 Cr₹3,048 Cr₹2,460 Cr
     Job Work/ Contract Receipts ---₹0.27 Cr-
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.30 Cr₹5.56 Cr₹14 Cr₹7.46 Cr₹8.30 Cr
Less: Excise Duty -----
Net Sales ₹3,511 Cr₹3,020 Cr₹3,137 Cr₹3,053 Cr₹2,465 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.97 Cr₹45 Cr₹-28 Cr₹-62 Cr₹22 Cr
Raw Material Consumed ₹3,371 Cr₹2,829 Cr₹2,999 Cr₹2,976 Cr₹2,299 Cr
     Opening Raw Materials ₹60 Cr₹52 Cr₹170 Cr₹180 Cr₹46 Cr
     Purchases Raw Materials ₹2,889 Cr₹2,443 Cr₹2,629 Cr₹2,861 Cr₹2,356 Cr
     Closing Raw Materials ₹71 Cr₹60 Cr₹52 Cr₹170 Cr₹180 Cr
     Other Direct Purchases / Brought in cost ₹440 Cr₹342 Cr₹195 Cr₹58 Cr₹77 Cr
     Other raw material cost ₹53 Cr₹52 Cr₹58 Cr₹47 Cr-
Power & Fuel Cost ₹9.91 Cr₹12 Cr₹14 Cr₹16 Cr₹21 Cr
     Electricity & Power ₹9.91 Cr₹12 Cr₹14 Cr₹16 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹19 Cr₹18 Cr₹16 Cr₹14 Cr
     Salaries, Wages & Bonus ₹19 Cr₹18 Cr₹16 Cr₹15 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.58 Cr₹0.65 Cr₹0.59 Cr₹0.51 Cr₹0.46 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.36 Cr₹0.49 Cr₹0.60 Cr₹0.32 Cr
     Other Employees Cost ₹0.40 Cr₹0.35 Cr₹0.33 Cr₹0.32 Cr₹0.33 Cr
Other Manufacturing Expenses ₹20 Cr₹18 Cr₹18 Cr₹19 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.94 Cr₹8.83 Cr₹9.59 Cr₹9.25 Cr₹8.63 Cr
     Repairs and Maintenance ₹5.83 Cr₹5.79 Cr₹4.56 Cr₹5.61 Cr₹4.44 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.01 Cr₹3.35 Cr₹3.87 Cr₹4.28 Cr₹3.91 Cr
General and Administration Expenses ₹14 Cr₹12 Cr₹18 Cr₹12 Cr₹9.40 Cr
     Rent , Rates & Taxes ₹1.47 Cr₹1.35 Cr₹1.47 Cr₹1.72 Cr₹1.64 Cr
     Insurance ₹1.96 Cr₹1.85 Cr₹2.15 Cr₹1.98 Cr₹1.70 Cr
     Printing and stationery ₹0.15 Cr₹0.14 Cr₹0.13 Cr--
     Professional and legal fees ₹1.26 Cr₹1.08 Cr₹1.51 Cr₹0.98 Cr₹1.02 Cr
     Traveling and conveyance ₹2.03 Cr₹1.77 Cr₹1.41 Cr₹0.92 Cr₹0.68 Cr
     Other Administration ₹6.66 Cr₹5.41 Cr₹12 Cr₹6.23 Cr₹4.36 Cr
Selling and Distribution Expenses ₹34 Cr₹38 Cr₹35 Cr₹32 Cr₹33 Cr
     Advertisement & Sales Promotion ----₹7.61 Cr
     Sales Commissions & Incentives ---₹0.17 Cr-
     Freight and Forwarding ₹25 Cr₹29 Cr₹26 Cr₹25 Cr₹23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹9.29 Cr₹8.63 Cr₹8.80 Cr₹6.15 Cr₹2.55 Cr
Miscellaneous Expenses ₹0.96 Cr₹0.93 Cr₹6.15 Cr₹3.73 Cr₹9.60 Cr
     Bad debts /advances written off ₹0.14 Cr₹0.34 Cr₹1.14 Cr₹2.75 Cr₹0.32 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.07 Cr--₹0.38 Cr-
     Losson foreign exchange fluctuations --₹4.19 Cr-₹1.13 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.75 Cr₹0.59 Cr₹0.81 Cr₹0.60 Cr₹8.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,474 Cr₹2,974 Cr₹3,081 Cr₹3,014 Cr₹2,425 Cr
Operating Profit (Excl OI) ₹36 Cr₹46 Cr₹56 Cr₹39 Cr₹40 Cr
Other Income ₹28 Cr₹19 Cr₹10 Cr₹21 Cr₹12 Cr
     Interest Received ₹7.05 Cr₹6.94 Cr₹6.02 Cr₹5.38 Cr₹6.48 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr₹0.03 Cr₹0.00 Cr--
     Profits on sale of Investments ₹1.20 Cr₹1.69 Cr₹0.26 Cr₹1.50 Cr₹1.21 Cr
     Provision Written Back ₹1.21 Cr₹2.15 Cr₹0.54 Cr₹1.55 Cr-
     Foreign Exchange Gains ₹12 Cr₹4.98 Cr-₹12 Cr₹3.51 Cr
     Others ₹6.66 Cr₹2.71 Cr₹3.52 Cr₹0.71 Cr₹1.19 Cr
Operating Profit ₹65 Cr₹65 Cr₹66 Cr₹61 Cr₹52 Cr
Interest ₹33 Cr₹33 Cr₹27 Cr₹18 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.69 Cr₹1.99 Cr₹1.44 Cr₹11 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.36 Cr₹5.16 Cr₹7.45 Cr₹6.55 Cr₹6.61 Cr
     Other Interest ₹27 Cr₹26 Cr₹18 Cr-₹0.90 Cr
PBDT ₹31 Cr₹31 Cr₹39 Cr₹43 Cr₹32 Cr
Depreciation ₹12 Cr₹10 Cr₹7.69 Cr₹6.24 Cr₹5.35 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹21 Cr₹31 Cr₹37 Cr₹27 Cr
Exceptional Income / Expenses -₹-18 Cr---
Profit Before Tax ₹20 Cr₹2.67 Cr₹31 Cr₹37 Cr₹27 Cr
Provision for Tax ₹5.01 Cr₹0.86 Cr₹7.24 Cr₹10 Cr₹6.44 Cr
     Current Income Tax ₹3.86 Cr₹2.60 Cr₹6.32 Cr₹10 Cr₹7.72 Cr
     Deferred Tax ₹1.04 Cr₹-2.09 Cr₹1.47 Cr₹-0.26 Cr₹-1.38 Cr
     Other taxes ₹0.12 Cr₹0.35 Cr₹-0.56 Cr₹0.38 Cr₹0.10 Cr
Profit After Tax ₹15 Cr₹1.81 Cr₹24 Cr₹27 Cr₹20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.18 Cr₹-0.07 Cr--₹0.06 Cr
Consolidated Net Profit ₹15 Cr₹1.75 Cr₹24 Cr₹27 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹240 Cr₹239 Cr₹214 Cr₹188 Cr₹212 Cr
Appropriations ₹255 Cr₹240 Cr₹238 Cr₹214 Cr₹232 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹-0.10 Cr₹-0.08 Cr₹38 Cr
Equity Dividend % -----
Earnings Per Share ₹1.48₹0.18₹2.44₹2.68₹2.07
Adjusted EPS ₹1.48₹0.18₹2.44₹2.68₹2.07

Compare Income Statement of peers of GOKUL REFOILS AND SOLVENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOKUL REFOILS AND SOLVENT ₹441.5 Cr 9.4% 3.8% -19.2% Stock Analytics
PATANJALI FOODS ₹66,292.2 Cr 2.3% 1.6% -2.4% Stock Analytics
ADANI WILMAR ₹33,421.2 Cr -0.3% -0.1% -29.2% Stock Analytics
GOKUL AGRO RESOURCES ₹5,965.9 Cr 8.2% 24.3% 34.6% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹4,283.9 Cr 21.5% 178.5% 920.2% Stock Analytics
AGRO TECH FOODS ₹3,127.1 Cr 2.4% -0.8% 4.6% Stock Analytics


GOKUL REFOILS AND SOLVENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOKUL REFOILS AND SOLVENT

9.4%

3.8%

-19.2%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses